Sharika Enterprises Ltd
NSE: BSE: 540786
₹9.02
(-2.59%)
Thu, 02 Apr 2026, 02:21 pm
Market Cap390.57M
PE Ratio0
Dividend0
Sharika Enterprises Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.47M | -2.57M | -5.92M | -8.80M | -10.88M | -17.47M | -15.43M | -21.24M | -15.67M | -16.73M | -16.98M | -13.74M | -17.79M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.19M | -8.03M | 0 | 0 | 0 |
| Total assets | 159.32M | 162.01M | 217.44M | 217.15M | 312.92M | 492.55M | 550.89M | 701.09M | 651.88M | 617.55M | 598.25M | 556.69M | 711.63M |
| Total current assets | 73.17M | 80.80M | 140.95M | 143.25M | 205.57M | 354.77M | 409.63M | 576.68M | 451.01M | 475.59M | 499.88M | 475.77M | 597.81M |
| Cash and short term investments | 4.97M | 9.41M | 7.23M | 9.03M | 20.97M | 89.51M | 16.04M | 10.18M | 3.25M | 788.98K | 16.49M | 12.81M | 16.14M |
| Cash & equivalents | 4.97M | 9.41M | 7.23M | 9.03M | 20.97M | 89.51M | 16.04M | 10.18M | 3.25M | 788.98K | 2.50M | 4.22M | 2.31M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.00M | 8.60M | 13.82M |
| Total receivables, net | 39.11M | 38.42M | 100.51M | 87.30M | 118.68M | 194.75M | 216.58M | 280.85M | 266.75M | 314.03M | 336.27M | 275.74M | 399.67M |
| Accounts receivable - trade, net | 18.94M | 17.97M | 93.17M | 78.09M | 113.75M | 154.74M | 216.58M | 280.85M | 264.62M | 289.22M | 309.31M | 246.30M | 393.98M |
| Other receivables | 20.17M | 20.45M | 7.35M | 9.21M | 4.93M | 40.01M | 0 | 0 | 2.13M | 24.81M | 26.96M | 29.43M | 5.70M |
| Total inventory | 25.77M | 27.27M | 28.41M | 40.35M | 52.66M | 52.53M | 88.32M | 123.14M | 141.56M | 140.65M | 132.98M | 176.81M | 142.01M |
| Other current assets, total | 3.33M | 5.70M | 4.79M | 6.57M | 13.26M | 17.94M | 88.70M | 162.50M | 39.46M | 19.93M | 13.46M | 10.10M | 38.89M |
| Total non-current assets | 86.15M | 81.22M | 76.49M | 73.91M | 107.36M | 137.78M | 141.26M | 124.42M | 200.87M | 141.96M | 98.37M | 80.92M | 113.82M |
| Long term investments | 1.40M | 504.00K | 4.00K | 0 | 28.07M | 64.46M | 0 | 0 | 24.22M | 8.07M | 385.00K | 2.41M | 9.31M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | -633.50K | — | — |
| Investments in unconsolidated subsidiaries | 1.40M | 504.00K | 4.00K | 0 | 0 | 0 | 0 | 0 | -1.19M | -9.22M | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 28.07M | 64.46M | 0 | 0 | 25.41M | 17.29M | 385.00K | 2.41M | 9.31M |
| Net property/plant/equipment | 81.81M | 75.84M | 69.17M | 66.01M | 69.51M | 63.41M | 57.38M | 60.14M | 47.61M | 43.47M | 90.08M | 64.93M | 86.11M |
| Gross property/plant/equipment | 103.94M | 106.51M | 109.71M | 114.63M | 122.51M | 126.85M | — | — | 52.00M | 51.10M | 102.35M | 78.78M | 105.52M |
| Deferred tax assets | 1.17M | 3.16M | 5.66M | 5.67M | 6.72M | 6.76M | 6.93M | 7.05M | 5.70M | 7.15M | 7.53M | 13.10M | 15.33M |
| Net intangible assets | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | — | — | — | — | 0 | 0 | 2.08M |
| Goodwill, net | 1.33M | 1.33M | 1.33M | 1.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 1.33M | 1.33M | — | — | — | — | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 441.85K | 76.95M | 57.23M | 121.08M | 78.11M | 378.00K | 480.00K | 997.00K |
| Short term debt | 21.89M | 14.33M | 40.31M | 61.92M | 56.80M | 117.51M | 61.28M | 85.18M | 56.04M | 59.13M | 73.96M | 67.83M | 127.51M |
| Current portion of LT debt and capital leases | 319.00K | 396.00K | 1.22M | 105.00K | 2.55M | 6.18M | 0 | 0 | 0 | 0 | 19.68M | 18.62M | 17.11M |
| Short term debt excl. current portion of LT debt | 21.57M | 13.94M | 39.09M | 61.82M | 54.24M | 111.33M | 61.28M | 85.18M | 56.04M | 59.13M | 54.29M | 49.20M | 110.40M |
| Accounts payable | 36.73M | 36.07M | 80.11M | 55.44M | 71.34M | 52.63M | 139.28M | 233.27M | 187.14M | 138.50M | 74.83M | 97.48M | 227.70M |
| Income tax payable | 2.61M | 6.55M | 5.08M | 3.27M | 12.41M | 19.56M | — | — | 7.47M | 3.24M | 957.00K | 826.00K | 356.00K |
| Long term debt | 543.00K | 7.35M | 6.13M | 0 | 50.21M | 46.88M | 45.25M | 77.66M | 67.16M | 85.15M | 55.03M | 24.94M | 31.02M |
| Long term debt excl. lease liabilities | 543.00K | 7.35M | 6.13M | 0 | 50.21M | 46.88M | 45.25M | 77.66M | 67.16M | 85.15M | 55.03M | 24.94M | 31.02M |
| Total equity | 80.61M | 77.90M | 71.13M | 80.91M | 103.01M | 239.79M | 244.58M | 244.88M | 254.15M | 261.57M | 237.10M | 252.06M | 220.34M |
| Shareholders' equity | 80.61M | 77.90M | 71.13M | 80.91M | 103.01M | 239.77M | 244.57M | 244.86M | 254.13M | 261.57M | 237.10M | 252.06M | 219.62M |
| Common equity, total | 80.61M | 77.90M | 71.13M | 80.91M | 103.01M | 239.77M | 244.57M | 244.86M | 254.13M | 261.57M | 237.10M | 252.06M | 219.62M |
| Other common equity | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 136.32M | 136.61M | 93.06M | 1.00M | 1.00M | 1.00M | 1.00M |
| Total debt | 22.43M | 21.68M | 46.44M | 61.92M | 107.00M | 164.39M | 106.53M | 162.84M | 123.19M | 144.28M | 128.99M | 92.77M | 158.53M |
| Net debt | 17.46M | 12.27M | 39.21M | 52.90M | 86.04M | 74.88M | 90.49M | 152.65M | 119.95M | 143.49M | 112.50M | 79.96M | 142.40M |
| Change in accounts receivable | -5.04M | 976.00K | -75.20M | 15.07M | -63.73M | -40.99M | — | — | -14.57M | 9.53M | -18.37M | 50.68M | -180.97M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 11.05M | -659.00K | 44.04M | -24.66M | 15.90M | -18.71M | — | — | -46.13M | -48.64M | -63.67M | 4.36M | 128.56M |
| Change in other assets/liabilities | -10.62M | 2.98M | 8.24M | -8.23M | 583.67K | -19.24M | — | — | 63.96M | 30.81M | 103.35M | -51.41M | -15.38M |
| Sale of fixed assets & businesses | 0 | 0 | 50.00K | 0 | 340.00K | 4.34M | — | — | 8.58M | 0 | 1.50M | 47.50M | 0 |
| Purchase/sale of investments, net | 1.76M | 900.00K | 500.00K | 4.00K | 0 | 0 | — | — | -25.41M | 8.12M | 2.53M | 5.13M | -8.02M |
| Sale/maturity of investments | 1.76M | 900.00K | 500.00K | 4.00K | 0 | — | — | — | 0 | 8.12M | 2.53M | 5.13M | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -25.41M | 0 | 0 | 0 | -8.02M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | -1.15M | 0 | 0 |
| Issuance/retirement of debt, net | 2.88M | -827.00K | 23.94M | 16.60M | 42.65M | -2.26M | — | — | -39.64M | 21.09M | -19.12M | -39.11M | 65.00M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 50.21M | -3.33M | — | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | -7.55M | 1.06M | — | — | 0 | 0 | 0 | -1.29M | -1.57M |
| Issuance/retirement of other debt | 2.88M | -827.00K | 23.94M | 16.60M | 44.68M | — | — | — | -39.64M | 21.09M | -19.12M | -37.82M | 66.57M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800