Shiv Aum Steels Ltd
NSE: SHIVAUM BSE: 535347
₹353.20
(-0.51%)
Thu, 07 May 2026, 05:20 pm
Market Cap4.8B
PE Ratio95.25
Dividend0
Producer Manufacturing
Metal Fabrication
24.5KShiv Aum Steels Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.47B | 2.78B | 3.77B | 3.46B | 2.68B | 4.07B | 4.97B | 5.56B | 5.56B |
| Gross profit | 200.46M | 247.00M | 279.25M | 211.52M | 185.87M | 341.16M | 357.90M | 300.51M | 249.16M |
| Operating expenses (excl. COGS) | -135.90M | -119.68M | -125.85M | -88.76M | -110.71M | -135.16M | -113.33M | -90.28M | -90.07M |
| Selling/general/admin expenses, total | -135.90M | -119.68M | -125.85M | -88.09M | -110.41M | -134.38M | -113.02M | -89.19M | -89.53M |
| Research & development | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -135.90M | -119.68M | -125.85M | -88.09M | -110.41M | -134.38M | -113.02M | -89.19M | -89.53M |
| Other operating expenses, total | — | — | — | -677.03K | -296.42K | -777.84K | -318.00K | -1.10M | -535.00K |
| Operating income | 64.56M | 127.31M | 153.40M | 122.76M | 75.16M | 206.00M | 244.56M | 210.23M | 159.09M |
| Non-operating income, total | -24.51M | -46.55M | -65.61M | -59.15M | -44.92M | -40.79M | -51.03M | -69.88M | -29.79M |
| Interest expense, net of interest capitalized | -40.60M | -47.34M | -66.41M | -58.02M | -42.85M | -41.65M | -51.12M | -68.99M | -79.91M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.09M | 790.00K | 796.00K | -1.13M | -1.86M | 861.66K | 91.00K | -884.00K | 50.12M |
| Non-operating interest income | 1.40M | 332.00K | 595.00K | 1.04M | 0 | 0 | 0 | 0 | 10.24M |
| Miscellaneous non-operating expense | 14.68M | 458.00K | 201.00K | -2.18M | -1.86M | 861.66K | 91.00K | -884.00K | 39.87M |
| Unusual income/expense | 0 | 0 | 0 | 0 | -210.00K | 0 | 0 | 0 | 0 |
| Pretax income | 40.05M | 80.76M | 87.79M | 63.61M | 30.23M | 165.21M | 193.53M | 140.35M | 129.30M |
| Taxes | -10.73M | -26.21M | -30.55M | -12.91M | -8.55M | -40.30M | -50.35M | -35.76M | -31.61M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 29.32M | 54.55M | 57.24M | 50.70M | 21.69M | 124.91M | 143.18M | 104.59M | 97.69M |
| Net income | 29.32M | 54.55M | 57.24M | 50.70M | 21.69M | 124.91M | 143.18M | 104.59M | 97.69M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 29.32M | 54.55M | 57.24M | 50.70M | 21.69M | 124.91M | 143.18M | 104.59M | 97.69M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 72.15M | 134.13M | 159.85M | 128.04M | 79.54M | 212.16M | 250.30M | 215.62M | 164.72M |
| EBIT | 64.56M | 127.31M | 153.40M | 122.76M | 75.16M | 206.00M | 244.56M | 210.23M | 159.09M |
| Total operating expenses | -2.41B | -2.65B | -3.62B | -3.34B | -2.60B | -3.87B | -4.73B | -5.35B | -5.40B |
| Prepaid expenses | — | — | — | 20.47M | 9.39M | 41.54M | 50.24M | 40.71M | 35.30M |
| Deferred income, current | 1.99M | 2.27M | 15.48M | 5.73M | 9.16M | 17.97M | 24.68M | 19.68M | 17.43M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800