pocketful logo
Shivam Autotech Ltd logo

Shivam Autotech Ltd

NSE: SHIVAMAUTO BSE: 532776

₹13.34

(-7.04%)

Thu, 02 Apr 2026, 01:57 pm

mtf coin illustrationMTF 5x

Shivam Autotech Financials

Income StatementBalance SheetCashflow
Particulars20052006200720082009201020112012201320142015201620172018201920202021202220232024
Total revenue830.21M1.30B1.24B1.43B1.94B2.63B3.60B3.72B3.89B4.34B4.24B4.56B5.57B6.36B5.88B4.87B4.69B4.70B4.70B4.54B
Gross profit210.21M285.35M226.30M216.86M344.72M452.75M646.77M658.49M514.27M580.89M540.03M315.76M608.86M607.90M300.20M510.71M557.77M379.79M339.69M397.51M
Operating expenses (excl. COGS)-6.84M-15.40M-19.51M-15.42M-66.99M-78.06M-90.55M-91.39M-119.49M-145.01M-112.31M-157.80M-228.89M-256.88M-315.09M-219.30M-251.12M-237.33M-264.95M-278.46M
Selling/general/admin expenses, total00——-65.68M-77.12M-87.21M-90.55M-116.82M-144.08M-109.02M-156.16M-226.04M-248.04M-308.62M-211.03M-246.30M-231.87M-262.30M-263.96M
Research & development000000——————————————
Selling/general/admin expenses, other————-65.68M-77.12M-87.21M-90.55M-116.82M-144.08M-109.02M-156.16M-226.04M-248.04M-308.62M-211.03M-246.30M-231.87M-262.30M-263.96M
Other operating expenses, total-6.84M-15.40M-19.51M-15.42M-1.32M-940.00K-3.35M-843.00K-2.67M-934.00K-3.29M-1.64M-2.84M-8.84M-6.47M-8.27M-4.82M-5.46M-2.65M-14.50M
Operating income203.37M269.95M206.79M201.44M277.72M374.69M556.22M567.10M394.78M435.88M427.72M157.96M379.97M351.02M-14.88M291.41M306.65M142.47M74.74M119.05M
Non-operating income, total-14.36M-26.60M-31.37M-47.94M-167.31M-205.92M-271.18M-249.60M-105.28M-77.18M-212.92M-290.48M-455.68M-488.00M-527.54M-536.67M-467.25M-470.81M-538.95M-575.77M
Interest expense, net of interest capitalized-17.25M-28.66M-32.52M-50.33M-158.50M-196.69M-244.29M-248.23M-204.59M-199.71M-214.69M-290.31M-457.05M-487.18M-530.64M-568.36M-506.14M-499.00M-577.03M-594.06M
Interest capitalized000000000097.78M112.67M00000000
Non-operating income, excl. interest expenses3.92M2.07M1.15M2.39M-8.81M-9.23M-26.90M-1.37M99.31M122.53M1.77M-170.00K1.37M-823.00K3.10M31.69M38.89M28.19M38.09M18.29M
Non-operating interest income381.16K20.30K181.90K25.71K410.40K416.00K195.00K249.00K32.00K14.00K1.25M1.02M1.86M3.87M3.87M5.55M2.82M2.44M5.97M6.63M
Miscellaneous non-operating expense3.53M2.05M967.64K2.37M-9.22M-9.64M-27.09M-1.62M99.28M122.52M521.00K-1.28M-581.00K-4.69M-869.00K26.04M35.98M25.66M32.03M11.47M
Unusual income/expense-1.02M-17.00K————————————000000
Pretax income190.03M243.37M175.42M153.51M110.42M168.77M285.04M317.49M289.50M358.70M214.81M-132.52M-75.70M-136.98M-542.43M-245.26M-160.60M-328.34M-464.21M-456.72M
Taxes-64.15M-83.68M-60.66M-57.06M5.12M-21.00M-98.78M-35.35M-5.17M-77.34M-22.42M96.73M63.39M-45.17M171.08M20.00M0-18.83M-37.65M-23.70M
Non-controlling/minority interest00000000000000000000
After tax other income/expense-28.35K-64.22K-139.77K-116.56K—000000000000000
Net income before discontinued operations125.86M159.63M114.61M96.33M115.54M147.78M186.26M282.15M284.32M281.36M192.39M-35.79M-12.31M-182.15M-371.35M-225.26M-160.60M-347.17M-501.86M-480.42M
Net income125.86M159.63M114.61M96.33M115.54M147.78M186.26M282.15M284.32M281.36M192.39M-35.79M-12.31M-182.15M-371.35M-225.26M-160.60M-347.17M-501.86M-480.42M
Dilution adjustment00000000000000000000
Preferred dividends00000000000000000000
Diluted net income available to common stockholders125.86M159.63M114.61M96.33M115.54M147.78M186.26M282.15M284.32M281.36M192.39M-35.79M-12.31M-182.15M-371.35M-225.26M-160.60M-347.17M-501.86M-480.42M
Basic earnings per share (Basic EPS)--------------------
Diluted earnings per share (Diluted EPS)--------------------
EBITDA262.77M373.94M324.44M319.41M464.32M611.23M850.41M874.79M703.87M710.41M706.20M479.98M792.66M838.59M523.24M778.64M715.56M494.81M434.31M450.84M
EBIT203.37M269.95M206.79M201.44M277.72M374.69M556.22M567.10M394.78M435.88M427.72M157.96M379.97M351.02M-14.88M291.41M306.65M142.47M74.74M119.05M
Total operating expenses-626.84M-1.03B-1.04B-1.23B-1.66B-2.26B-3.05B-3.15B-3.49B-3.90B-3.81B-4.40B-5.19B-6.00B-5.89B-4.58B-4.39B-4.56B-4.62B-4.42B
Prepaid expenses83.81M362.22M206.92M129.78M283.55M122.91M182.26M7.35M8.09M7.04M8.02M9.02M10.19M17.61M16.83M16.73M16.47M25.24M16.35M19.08M
Deferred income, current————————51.33M—3.56M———63.68M34.62M13.39M6.81M96.79M8.22M
Capital and operating lease obligations0000000000000066.08M66.08M67.46M61.11M46.38M36.89M
Operating lease liabilities————————————————————
Deferred tax liabilities64.96M72.32M65.93M59.66M54.48M107.96M129.75M115.42M121.61M122.91M131.35M210.50M326.49M————354.41M354.41M354.41M
Deferred income, non-current0000——00000——2.64M2.54M————68.58M
Minority interest00000000000000000000
Change in accrued expenses————————————————————
Common dividends paid0000-17.22M-14.72M-24.64M-32.00M-46.80M-52.65M-72.22M-48.14M00000000
Preferred dividends paid00000000000000000000

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

pocketful logo

2022-25 Pocketful. All rights reserved, Built with in India

Version -5.76

app image 1app image 2

Stocks:

AllABCDEFGHIJKLMNOPQRSTUVWXYZ

Explore

Calculatorsfooter arrow down icon
Popular Calculatorsfooter arrow down icon
Group Stocksfooter arrow down icon

Others:

NSEBSECDSLNSDLSEBIMCXMSEINCDEXNSE IFSCINDIA INXAccount Closure FormDP Investor CharterBroker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800