Shree Karni Fabcom Ltd
NSE: SHREEKARNI BSE: 92620
₹414
(7.53%)
Wed, 08 Apr 2026, 10:47 am
Market Cap2.76B
PE Ratio17.99
Dividend0
Shree Karni Fabcom Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 328.74M | 835.74M | 1.27B | 1.37B | 1.67B |
| Gross profit | 48.56M | 106.15M | 172.83M | 293.08M | 338.07M |
| Operating expenses (excl. COGS) | -12.99M | -22.32M | -44.54M | -67.70M | -109.38M |
| Selling/general/admin expenses, total | -9.68M | -18.33M | -44.27M | -60.29M | -106.40M |
| Research & development | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -9.68M | -18.33M | -44.27M | -60.29M | -106.40M |
| Other operating expenses, total | -3.32M | -3.99M | -263.00K | -7.41M | -2.98M |
| Operating income | 35.57M | 83.83M | 128.29M | 225.38M | 228.69M |
| Non-operating income, total | -18.74M | -31.27M | -57.09M | -35.02M | -12.70M |
| Interest expense, net of interest capitalized | -18.92M | -23.91M | -52.00M | -40.78M | -29.21M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 173.00K | -7.36M | -5.10M | 5.93M | 17.61M |
| Non-operating interest income | 0 | 258.00K | 400.00K | 2.23M | 2.38M |
| Miscellaneous non-operating expense | 173.00K | -7.62M | -5.50M | 3.70M | 15.23M |
| Unusual income/expense | — | — | 0 | -177.00K | -1.09M |
| Pretax income | 16.83M | 52.56M | 71.20M | 190.36M | 215.99M |
| Taxes | -1.48M | -1.08M | -25.02M | -39.52M | -59.92M |
| Non-controlling/minority interest | 0 | 0 | 0 | -6.83M | -4.05M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 15.35M | 51.48M | 46.18M | 147.13M | 151.06M |
| Net income | 15.35M | 51.48M | 46.18M | 147.13M | 151.06M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 15.35M | 51.48M | 46.18M | 147.13M | 151.06M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 37.97M | 89.10M | 157.49M | 256.41M | 289.59M |
| EBIT | 35.57M | 83.83M | 128.29M | 225.38M | 228.69M |
| Total operating expenses | -293.17M | -751.90M | -1.14B | -1.15B | -1.44B |
| Prepaid expenses | 3.14M | 10.15M | 386.00K | — | — |
| Deferred income, current | — | — | 8.43M | 235.00K | 2.40M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 1.48M | 2.56M | 7.10M | 5.54M | 10.42M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 13.50M | 17.55M |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800