Shristi Infrastructure Development Corporation Ltd
NSE: PEERABASAN BSE: 511411
₹30.12
(5.24%)
Tue, 10 Mar 2026, 05:09 am
Market Cap668.66M
PE Ratio0
Dividend0
Consumer Durables
Homebuilding
24.5KShristi Infrastructure Development Corporation Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.75M | 889.75M | 951.51M | 948.65M | 1.16B | 1.62B | 1.60B | 1.56B | 1.53B | 1.54B | 1.97B | 1.74B | 1.79B | 3.09B | 3.51B | 2.68B | 2.77B | 2.26B | 1.15B | 871.25M |
| Gross profit | — | 134.93M | 245.49M | 273.88M | 283.68M | 729.35M | 601.44M | 604.35M | 870.35M | 630.33M | 739.80M | 498.54M | 527.19M | 783.80M | 925.97M | 651.90M | 386.56M | 503.26M | -202.15M | -470.04M |
| Operating expenses (excl. COGS) | -302.06K | -59.39M | -80.64M | -106.86M | -82.83M | -315.34M | -178.38M | -142.71M | -419.13M | -179.77M | -223.65M | -122.43M | -228.44M | -449.87M | -474.85M | -718.39M | -450.61M | -560.73M | -113.23M | -101.44M |
| Selling/general/admin expenses, total | — | -55.94M | -79.44M | -103.77M | -87.19M | -314.55M | -169.61M | -141.09M | -415.59M | -137.73M | -214.34M | -117.72M | -222.64M | -428.00M | -435.12M | -664.25M | -399.82M | -510.14M | -96.43M | -81.91M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -55.94M | -79.44M | -103.77M | -87.19M | -314.55M | -169.61M | -141.09M | -415.59M | -137.73M | -214.34M | -117.72M | -222.64M | -428.00M | -435.12M | -664.25M | -399.82M | -510.14M | -96.43M | -81.91M |
| Other operating expenses, total | -302.06K | -3.44M | -1.20M | -3.08M | 4.36M | -787.74K | -8.78M | -1.62M | -3.54M | -42.04M | -9.31M | -4.71M | -5.80M | -21.87M | -39.73M | -54.14M | -50.78M | -50.60M | -16.80M | -19.53M |
| Operating income | -1.41M | 75.55M | 164.85M | 167.02M | 200.85M | 414.01M | 423.06M | 461.64M | 451.22M | 450.56M | 516.15M | 376.11M | 298.75M | 333.93M | 451.12M | -66.49M | -64.04M | -57.47M | -315.38M | -571.48M |
| Non-operating income, total | 251.29K | -49.23M | -65.52M | -120.92M | -141.71M | -314.25M | -392.18M | -436.61M | -414.50M | -413.75M | -479.44M | -350.44M | -264.81M | -665.93M | -1.20B | -564.93M | -2.01B | -734.38M | 170.02M | 475.34M |
| Interest expense, net of interest capitalized | -245.19K | -50.94M | -83.13M | -144.26M | -154.81M | -358.62M | -406.38M | -470.05M | -463.73M | -455.48M | -545.08M | -423.22M | -324.43M | -677.93M | -1.18B | -653.43M | -2.07B | -657.98M | -281.31M | -176.98M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 496.47K | 1.71M | 17.61M | 23.34M | 33.10M | 64.38M | 34.20M | 33.44M | 49.23M | 41.70M | 62.33M | 59.72M | 54.26M | 22.95M | -17.63M | 131.42M | 17.17M | 15.08M | 3.74M | 39.64M |
| Non-operating interest income | — | 1.77M | 8.86M | 11.86M | 39.14M | 49.56M | 38.92M | 35.59M | 24.02M | 14.63M | 7.35M | 16.48M | 14.77M | 5.62M | 3.02M | 18.39M | 11.21M | 14.39M | 3.52M | 43.53M |
| Miscellaneous non-operating expense | 496.47K | -57.69K | 8.75M | 11.47M | -6.04M | 14.82M | -4.71M | -2.15M | 25.21M | 27.08M | 54.97M | 41.32M | 44.74M | 22.09M | 11.12M | 113.17M | 5.96M | 692.00K | 221.00K | -3.90M |
| Unusual income/expense | — | 0 | 0 | 0 | -20.00M | -20.00M | -20.00M | — | — | 22.35K | 3.32M | 13.06M | 5.35M | -10.96M | 236.00K | -42.91M | 44.48M | -91.49M | 447.60M | 612.68M |
| Pretax income | -1.16M | 26.32M | 99.33M | 46.10M | 59.14M | 99.76M | 30.88M | 25.03M | 36.71M | 36.81M | 36.71M | 25.67M | 33.93M | -332.00M | -743.95M | -631.41M | -2.07B | -791.85M | -145.36M | -96.14M |
| Taxes | 7.16K | -3.82M | -32.87M | -36.16M | -13.28M | -38.27M | -18.50M | -12.88M | -9.79M | -11.12M | -14.01M | -1.20M | -14.11M | 122.03M | -164.87M | -254.20M | 142.87M | -38.63M | -41.43M | -3.63M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -4.14M | -29.92K | -23.81K | -6.94K | -22.01K | -32.49K | 2.64M | 1.70M | 69.60M | 315.69M | 207.81M | 481.34M | 21.32M | 2.05M | 17.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -1.15M | 22.50M | 66.46M | 9.94M | 45.85M | 57.36M | 12.35M | 12.13M | 26.92M | 25.66M | 22.67M | 27.11M | 21.53M | -140.38M | -593.13M | -677.80M | -1.66B | -955.88M | -399.70M | -152.18M |
| Net income | -1.15M | 22.50M | 66.46M | 9.94M | 45.85M | 57.36M | 12.35M | 12.13M | 26.92M | 25.66M | 22.67M | 27.11M | 21.53M | -140.38M | -593.13M | -677.80M | -1.66B | -955.88M | -399.70M | -152.18M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -1.15M | 22.50M | 66.46M | 9.94M | 45.85M | 57.36M | 12.35M | 12.13M | 26.92M | 25.66M | 22.67M | 27.11M | 21.53M | -140.38M | -593.13M | -677.80M | -1.66B | -955.88M | -399.70M | -152.18M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.34M | 87.30M | 170.46M | 173.19M | 213.78M | 420.69M | 431.89M | 468.61M | 457.81M | 459.67M | 526.58M | 380.05M | 301.77M | 581.67M | 610.10M | 187.29M | 193.35M | 191.36M | -313.88M | -570.55M |
| EBIT | -1.41M | 75.55M | 164.85M | 167.02M | 200.85M | 414.01M | 423.06M | 461.64M | 451.22M | 450.56M | 516.15M | 376.11M | 298.75M | 333.93M | 451.12M | -66.49M | -64.04M | -57.47M | -315.38M | -571.48M |
| Total operating expenses | -3.16M | -814.20M | -786.66M | -781.63M | -954.59M | -1.21B | -1.17B | -1.10B | -1.07B | -1.09B | -1.46B | -1.36B | -1.49B | -2.75B | -3.06B | -2.75B | -2.84B | -2.32B | -1.47B | -1.44B |
| Prepaid expenses | — | 21.53M | 35.78M | 61.59M | 82.76M | 157.63M | 99.51M | 94.40M | 73.73M | 83.57M | 124.11M | 20.09M | 1.97M | 28.00M | 13.53M | 10.43M | 10.87M | 11.40M | 37.81M | 0 |
| Deferred income, current | — | — | — | — | — | — | — | — | 678.73M | 777.27M | 293.82M | 2.85M | 16.00M | 2.25B | 1.26B | 1.19B | 1.29B | 1.26B | 1.23B | 1.02B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 1.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | 192.44K | — | — | 683.00K | 683.00K | 0 | — | 36.37M | — | — | — | — |
| Deferred income, non-current | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 351.99M | 331.62M | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 20.44M | 20.73M | 21.04M | 22.49M | 21.46M | 21.49M | 21.52M | 21.52M | 21.55M | 21.51M | 511.40M | 511.51M | 442.03M | 151.27M | -56.54M | -537.88M | -580.77M | 38.48M | 37.39M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -3.47M | -27.71M | -12.26M | -12.19M | -21.02M | -4.45M | -6.46M | -7.74M | -5.98M | -13.36M | -13.36M | -13.37M | -11.00K | -5.58M | -60.00K | -61.00K | -113.00K | -74.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800