Shyam Metalics & Energy Ltd
NSE: SHYAMMETL BSE: 543299
₹790.75
(2.55%)
Sat, 04 Apr 2026, 02:54 pm
Market Cap214.88B
PE Ratio22.81
Dividend0.59
Producer Manufacturing
Metal Fabrication
24.5KShyam Metalics & Energy Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.87B | 22.20B | 17.17B | 21.96B | 37.53B | 21.51B | 43.63B | 62.79B | 103.64B | 126.43B | 131.83B | 151.02B |
| Gross profit | 1.28B | 2.65B | -52.51M | 2.16B | 6.85B | 4.91B | 5.91B | 13.15B | 26.76B | 15.09B | 13.66B | 15.80B |
| Operating expenses (excl. COGS) | -256.54M | -1.86B | -780.78M | -1.53B | -1.81B | -1.23B | -2.13B | -2.64B | -3.65B | -3.98B | -4.22B | -4.21B |
| Selling/general/admin expenses, total | -137.63M | -1.65B | -634.21M | -709.80M | -975.06M | -540.87M | -1.40B | -1.75B | -2.91B | -3.57B | -3.81B | -3.93B |
| Research & development | — | — | — | — | — | — | — | — | — | 0 | 0 | — |
| Selling/general/admin expenses, other | -137.63M | -1.65B | -634.21M | -709.80M | -975.06M | -540.87M | -1.40B | -1.75B | -2.91B | -3.57B | -3.81B | -3.93B |
| Other operating expenses, total | -118.91M | -209.14M | -146.57M | -820.20M | -835.18M | -691.65M | -732.20M | -890.10M | -747.50M | -412.00M | -411.80M | -276.50M |
| Operating income | 1.03B | 790.85M | -833.29M | 630.96M | 5.04B | 3.67B | 3.78B | 10.51B | 23.10B | 11.11B | 9.44B | 11.59B |
| Non-operating income, total | -436.49M | 123.02M | -334.11M | 231.91M | 122.03M | -436.72M | -825.30M | 33.90M | 538.40M | -744.50M | -38.90M | 821.90M |
| Interest expense, net of interest capitalized | -522.10M | -758.45M | -506.90M | -503.97M | -479.08M | -368.05M | -824.70M | -622.20M | -231.60M | -931.80M | -1.33B | -1.44B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 66.75M | 912.60M | 225.02M | 574.06M | 540.81M | -84.79M | -25.80M | 555.10M | 643.30M | -92.70M | 612.60M | 1.32B |
| Non-operating interest income | 67.46M | 207.68M | 68.47M | 58.95M | 50.66M | 118.89M | 60.00M | 94.70M | 231.70M | 501.60M | 738.60M | 1.25B |
| Miscellaneous non-operating expense | -147.56M | 703.73M | 156.55M | 515.11M | 490.15M | -203.68M | -85.80M | 460.40M | 411.60M | -594.30M | -126.00M | 69.70M |
| Unusual income/expense | 18.86M | -31.13M | -52.23M | 161.82M | 60.30M | 16.12M | 25.20M | 101.00M | 126.70M | 280.00M | 681.30M | 937.80M |
| Pretax income | 591.14M | 913.87M | -1.17B | 862.87M | 5.16B | 3.24B | 2.95B | 10.55B | 23.64B | 10.37B | 9.40B | 12.41B |
| Taxes | -26.71M | 118.15M | 398.92M | -47.43M | 106.54M | -383.99M | 448.60M | -2.11B | -6.40B | -1.93B | 892.00M | -3.32B |
| Non-controlling/minority interest | — | -247.75M | 28.80M | -95.57M | -1.04B | 0 | 100.00K | -2.00M | 3.60M | 91.90M | 57.90M | -11.60M |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 564.43M | 784.27M | -739.71M | 717.82M | 4.26B | 2.85B | 3.40B | 8.43B | 17.25B | 8.53B | 10.35B | 9.08B |
| Net income | 564.43M | 784.27M | -739.71M | 717.82M | 4.26B | 2.85B | 3.40B | 8.43B | 17.25B | 8.53B | 10.35B | 9.08B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 564.43M | 784.27M | -739.71M | 717.82M | 4.26B | 2.85B | 3.40B | 8.43B | 17.25B | 8.53B | 10.35B | 9.08B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.85B | 2.88B | 1.47B | 2.76B | 7.19B | 4.60B | 6.75B | 13.52B | 25.83B | 15.85B | 16.00B | 18.70B |
| EBIT | 1.03B | 790.85M | -833.29M | 630.96M | 5.04B | 3.67B | 3.78B | 10.51B | 23.10B | 11.11B | 9.44B | 11.59B |
| Total operating expenses | -8.84B | -21.41B | -18.00B | -21.33B | -32.49B | -17.83B | -39.85B | -52.28B | -80.54B | -115.32B | -122.40B | -139.43B |
| Prepaid expenses | — | — | 3.11M | 5.30M | 2.79M | — | 3.90M | 4.00M | 15.00M | 37.40M | 100.10M | 19.10M |
| Deferred income, current | 59.89M | 245.68M | 561.10M | 880.83M | 1.11B | 190.60M | 399.30M | 559.70M | 1.35B | 757.30M | 711.30M | 1.21B |
| Capital and operating lease obligations | 1.35M | 5.55M | 9.57M | 2.16M | 290.00K | 1.19M | 63.80M | 72.00M | 70.20M | 84.20M | 84.20M | 83.70M |
| Operating lease liabilities | — | — | — | — | — | — | 59.30M | 60.10M | 59.60M | — | — | — |
| Deferred tax liabilities | 255.15M | 405.02M | 2.77B | 2.39B | 1.10B | — | — | — | 1.07B | 1.82B | 1.93B | 1.95B |
| Deferred income, non-current | — | — | 9.17M | 7.79M | 6.63M | — | — | — | — | — | — | — |
| Minority interest | 28.27M | 3.30B | 4.79B | 4.14B | 2.10B | 0 | 41.50M | 43.50M | 39.90M | 3.86B | 6.71B | 7.25B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -432.20M | -1.84B | -1.14B | -463.60M | -1.38B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800