Shyama Computronics and Services Ltd
NSE: BSE: 531219
₹3
(0%)
Tue, 07 Apr 2026, 11:31 am
Market Cap30.19M
PE Ratio15.51
Dividend0
Shyama Computronics and Services Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | -1.00K | -2.04K | -570 | -1.34K | -1.54K | -2.25K | -418 | -74.93K | -119.41K | -168.13K | -600 | -1.14K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 98.14M | 98.13M | 97.86M | 97.81M | 97.78M | 97.79M | 98.78M | 99.00M | 100.01M | 96.57M | 95.77M | 95.99M | 97.20M | 98.01M | 102.40M | 100.35M | 102.15M |
| Total current assets | 7.67M | 11.29M | 9.04M | 1.06M | 1.63M | 1.54M | 896.36K | 1.28M | 721.89K | 1.36M | 323.92K | 1.13M | 1.76M | 1.67M | 24.95M | 27.38M | 30.09M |
| Cash and short term investments | 251.89K | 470.28K | 784.71K | 1.06M | 1.63M | 1.51M | 896.36K | 1.28M | 721.89K | 1.36M | 298.92K | 125.77K | 579.70K | 1.04M | 313.92K | 308.74K | 121.58K |
| Cash & equivalents | 84.82K | 352.04K | 550.28K | 1.06M | 1.63M | 1.51M | 896.36K | 1.28M | 721.89K | 1.36M | 298.92K | 125.77K | 579.70K | 1.04M | 313.92K | 308.74K | 121.58K |
| Short term investments | 167.07K | 118.24K | 234.43K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 6.98M | 9.87M | 7.30M | 0 | 0 | 30.00K | 0 | 0 | 0 | 0 | 25.00K | 1.01M | 1.18M | 632.88K | 24.64M | 27.07M | 29.96M |
| Accounts receivable - trade, net | 905.00K | — | — | — | — | 30.00K | — | — | — | — | — | — | — | — | 24.54M | 27.07M | 29.96M |
| Other receivables | 6.08M | — | — | — | — | 0 | — | — | — | — | — | — | — | — | 100.00K | 0 | 0 |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current assets | 90.48M | 86.84M | 88.82M | 96.76M | 96.15M | 96.25M | 97.88M | 97.71M | 99.29M | 95.22M | 95.45M | 94.85M | 95.44M | 96.33M | 77.45M | 72.97M | 72.06M |
| Long term investments | 89.92M | 86.30M | 88.30M | 88.44M | 89.83M | 89.40M | 77.50M | 75.61M | 58.37M | 47.86M | 40.70M | 40.70M | 43.86M | 43.85M | 24.74M | 23.51M | 22.30M |
| Note receivable - long term | — | — | — | 435.00K | 435.00K | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 89.92M | 86.30M | 88.30M | 88.00M | 89.40M | 89.40M | 77.50M | 75.61M | 58.37M | 47.86M | 40.70M | 40.70M | 43.86M | 43.85M | 24.74M | 23.51M | 22.30M |
| Net property/plant/equipment | 561.07K | 537.26K | 519.21K | 501.15K | 494.97K | 492.07K | 1.26M | 1.23M | 1.20M | 1.18M | 1.18M | 1.18M | 1.18M | 0 | 0 | 0 | 0 |
| Gross property/plant/equipment | 883.81K | 883.81K | 883.81K | — | 883.81K | 883.88K | 1.68M | 1.68M | 1.68M | 1.68M | 1.68M | 1.18M | 1.18M | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 473.17K | 649.20K | 648.62K | 1.13M | 1.13M | 478.45K | 484.84K | 490.74K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 5.40M | 19.12M | 20.86M | 39.71M | 44.29M | 51.75M | 52.33M | 49.28M | 51.35M | 52.23M | 48.97M | 49.27M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 315.00K | 315.00K | 47.50K | 25.77K | 20.00K | 22.50K | 1.04M | 1.21M | 2.26M | 184.00K | 68.10K | 203.50K | 274.95K | 440.44K | 329.50K | 101.39K | 317.11K |
| Income tax payable | 194.62K | 194.62K | 194.62K | 194.62K | 194.62K | 17.50K | 17.50K | 17.50K | 17.50K | 231.23K | 462 | 19.47K | 297.21K | 156.13K | 642.32K | 518.82K | 615.99K |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47M | 1.67M | 2.83M | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47M | 1.67M | 2.83M | 0 | 0 |
| Total equity | 97.62M | 97.60M | 97.60M | 97.58M | 97.55M | 97.55M | 97.52M | 97.51M | 97.50M | 96.16M | 95.67M | 95.73M | 95.15M | 95.54M | 98.45M | 99.54M | 100.96M |
| Shareholders' equity | 97.62M | 97.60M | 97.60M | 97.58M | 97.55M | 97.55M | 97.52M | 97.51M | 97.50M | 96.16M | 95.67M | 95.73M | 95.15M | 95.54M | 98.45M | 99.54M | 100.96M |
| Common equity, total | 97.62M | 97.60M | 97.60M | 97.58M | 97.55M | 97.55M | 97.52M | 97.51M | 97.50M | 96.16M | 95.67M | 95.73M | 95.15M | 95.54M | 98.45M | 99.54M | 100.96M |
| Other common equity | -3.03M | -3.04M | -3.04M | -3.07M | -3.09M | 0 | 0 | 0 | 0 | -2.40M | -2.89M | -2.89M | -4.25M | -4.26M | -2.41M | -2.42M | -2.37M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47M | 1.67M | 2.83M | 0 | 0 |
| Net debt | -251.89K | — | -784.71K | -1.06M | -1.63M | -1.51M | -896.36K | -1.28M | -721.89K | -1.36M | -298.92K | -125.77K | 888.42K | 635.75K | 2.51M | -308.74K | -121.58K |
| Change in accounts receivable | 1.18M | -3.41M | 2.57M | — | — | -30.00K | — | — | — | — | — | — | — | — | -24.54M | -2.53M | -2.90M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | -267.50K | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in other assets/liabilities | -39.21M | 0 | 0 | — | — | -97.50K | -11.75M | -1.52M | -17.82M | -8.08M | -7.39M | -78.56K | 3.05M | -1.14M | 25.64K | 3.07M | 463.00K |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18M | 0 | 0 | 0 |
| Purchase/sale of investments, net | 38.30M | 3.62M | -2.00M | 300.00K | -1.40M | 0 | 11.10M | 1.89M | 17.24M | 8.68M | 6.50M | 0 | -5.00M | 0 | 22.75M | 1.80M | 1.90M |
| Sale/maturity of investments | 38.30M | 3.62M | 0 | 300.00K | 0 | 0 | 11.90M | 1.89M | 17.24M | 8.68M | 6.50M | 0 | 0 | 0 | 22.75M | 1.80M | 1.90M |
| Purchase of investments | 0 | 0 | -2.00M | 0 | -1.40M | 0 | -800.00K | 0 | 0 | 0 | 0 | 0 | -5.00M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.32M | -1.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47M | 206.48K | 1.15M | -2.83M | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47M | 0 | 1.15M | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 206.48K | — | -2.83M | 0 |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800