Siddhika Coatings Ltd
NSE: SIDDHIKA BSE: 535378
₹225
(1.37%)
Thu, 30 Apr 2026, 04:05 pm
Market Cap1.4B
PE Ratio15.18
Dividend1.47
Siddhika Coatings Income Statement
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 218.26M | 319.52M | 299.64M | 170.82M | 208.06M | 335.48M | 380.67M | 503.40M |
| Gross profit | 98.20M | 128.84M | 104.86M | 45.79M | 59.24M | 102.70M | 123.72M | 160.07M |
| Operating expenses (excl. COGS) | -64.04M | -82.17M | -66.87M | -33.15M | -40.73M | -56.58M | -62.77M | -60.78M |
| Selling/general/admin expenses, total | -63.85M | -82.08M | -65.82M | -32.99M | -40.39M | -50.92M | -60.44M | -51.12M |
| Research & development | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -63.85M | -82.08M | -65.82M | -32.99M | -40.39M | -50.92M | -60.44M | -51.12M |
| Other operating expenses, total | -194.00K | -91.00K | -1.05M | -160.88K | -342.96K | -5.65M | -2.34M | -9.65M |
| Operating income | 34.16M | 46.67M | 37.99M | 12.64M | 18.50M | 46.12M | 60.95M | 99.29M |
| Non-operating income, total | 1.27M | 2.01M | 2.41M | 1.65M | 3.48M | 3.62M | 9.74M | 13.09M |
| Interest expense, net of interest capitalized | -429.00K | -498.00K | -461.59K | -213.29K | -114.41K | -553.51K | -437.78K | -428.09K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.70M | 2.50M | 2.87M | 1.86M | 3.60M | 4.22M | 9.14M | 13.30M |
| Non-operating interest income | 1.01M | 1.48M | 1.04M | 698.76K | 2.56M | 3.07M | 4.36M | 6.92M |
| Miscellaneous non-operating expense | 694.00K | 1.02M | 1.84M | 1.17M | 1.03M | 1.15M | 4.78M | 6.38M |
| Unusual income/expense | 0 | 0 | 0 | 0 | -1.79K | -51.22K | 1.04M | 217.24K |
| Pretax income | 35.44M | 48.67M | 40.40M | 14.29M | 21.98M | 49.74M | 70.69M | 112.38M |
| Taxes | -9.79M | -13.56M | -10.18M | -3.83M | -4.54M | -12.03M | -20.36M | -27.01M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -16 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 25.64M | 35.11M | 30.22M | 10.46M | 17.44M | 37.70M | 50.33M | 85.37M |
| Net income | 25.64M | 35.11M | 30.22M | 10.46M | 17.44M | 37.70M | 50.33M | 85.37M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 25.64M | 35.11M | 30.22M | 10.46M | 17.44M | 37.70M | 50.33M | 85.37M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - |
| EBITDA | 35.37M | 48.07M | 39.56M | 14.08M | 19.93M | 48.03M | 62.90M | 102.04M |
| EBIT | 34.16M | 46.67M | 37.99M | 12.64M | 18.50M | 46.12M | 60.95M | 99.29M |
| Total operating expenses | -184.10M | -272.86M | -261.65M | -158.19M | -189.55M | -289.35M | -319.73M | -404.10M |
| Prepaid expenses | — | — | 313.08K | 448.93K | 807.28K | 599.38K | 800.65K | 575.06K |
| Deferred income, current | — | — | 30.95M | 16.72M | 23.23M | 55.62M | 66.28M | 66.80M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 61 | 63 | 80 |
| Change in accrued expenses | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.41M | -4.10M | -5.46M | 0 | -6.18M | -7.41M | -9.25M | -10.20M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800