Skyline Millars Ltd
NSE: BSE: 505650
₹17.60
(-3.83%)
Wed, 11 Mar 2026, 05:24 pm
Market Cap736.1M
PE Ratio0
Dividend0
Skyline Millars Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 199.29M | 220.07M | 445.00M | 490.63M | 513.46M | 551.28M | 582.44M | 587.01M | 511.39M | 476.60M | 458.02M | 335.74M | 284.61M | 257.25M | 266.87M | 275.67M | 284.36M | 270.63M | 272.26M | 260.22M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 3.27M | 8.78M | 135.44M | 62.64M | 116.33M | 114.71M | 118.74M | 92.48M | 43.48M | 23.27M | 19.06M | 5.21M | 2.52M | 4.99M | 38.71M | 76.64M | 85.48M | 77.24M | 68.57M | 50.66M |
| Cash & equivalents | 1.94M | 8.00M | 21.30M | 10.81M | 4.32M | 8.75M | 17.11M | 5.42M | 3.60M | 5.53M | 19.06M | 5.21M | 2.11M | 4.55M | 6.12M | 4.95M | 7.89M | 6.53M | 10.81M | 11.28M |
| Short term investments | 1.32M | 779.86K | 114.14M | 51.84M | 112.01M | 105.96M | 101.63M | 87.06M | 39.89M | 17.74M | 0 | 0 | 414.00K | 440.00K | 32.59M | 71.69M | 77.59M | 70.71M | 57.76M | 39.38M |
| Total receivables, net | 39.76M | 24.94M | 48.17M | 72.96M | 80.31M | 112.61M | 42.23M | 36.89M | 46.04M | 45.29M | 39.54M | 9.45M | 7.10M | 3.57M | 1.35M | 31.32M | 17.89M | 14.83M | 14.80M | 16.58M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 5.86K | 5.86K | 5.86K | 5.86K | 5.86K | 5.86K | 5.86K | 5.86K | 5.86K | 5.86K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 19.60K | 52.55M | 2.62M | 2.62M | 2.62M | 2.81M | 2.81M | 14.50M | 3.04M | 3.95M | 306.53K | 363.00K | 450.00K | 439.00K | 3.86M | 73.00K | 58.00K | 2.55M | 2.57M | 2.61M |
| Net property/plant/equipment | 16.02M | 20.01M | 22.48M | 20.86M | 18.97M | 53.92M | 85.07M | 280.22M | 184.23M | 176.44M | 168.53M | 16.86M | 15.11M | 13.45M | 12.12M | 2.77M | 2.62M | 2.52M | 2.70M | 740.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | 294.52K | 617.47K | 318.39K | 917.20K | 503.27K | 3.25M | 3.25M | 3.25M | 6.88M | 0 | — | — | — | — |
| Net intangible assets | 2.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.97K | 378.02K | 267.00K | 106.00K | 9.00K | 0 | 0 | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 139.79M | 34.08M | 141.09M | 150.79M | 187.77M | 9.46M | 5.71M | 5.18M | 5.18M | 40.40M | 53.54M | 47.68M | 47.69M | 46.52M |
| Short term debt | 1.47M | 1.11M | 0 | 0 | 0 | 0 | 0 | 10.54M | 5.27M | 23.73M | 31.00M | 21.15M | 21.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 713.88K | 402.82K | 0 | 0 | 0 | 0 | 0 | 31.41M | 39.57M | 29.56M | 21.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.41M | 39.57M | 29.56M | 21.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 74.06M | 135.32M | 279.80M | 313.71M | 346.68M | 368.33M | 387.11M | 411.49M | 411.03M | 363.10M | 328.31M | 271.53M | 237.48M | 235.34M | 244.73M | 268.62M | 276.11M | 257.66M | 247.73M | 245.14M |
| Shareholders' equity | 74.06M | 135.32M | 279.80M | 313.71M | 346.68M | 368.33M | 387.11M | 411.49M | 411.03M | 363.10M | 328.31M | 271.53M | 237.48M | 235.34M | 244.73M | 268.62M | 276.11M | 257.66M | 247.73M | 245.14M |
| Common equity, total | 74.06M | 135.32M | 279.80M | 313.71M | 346.68M | 368.33M | 387.11M | 411.49M | 411.03M | 363.10M | 328.31M | 271.53M | 237.48M | 235.34M | 244.73M | 268.62M | 276.11M | 257.66M | 247.73M | 245.14M |
| Other common equity | 40.48M | 73.66M | 110.14M | 144.05M | 177.02M | 198.66M | 217.45M | 241.83M | 36.62M | 36.62M | 36.62M | 33.93M | 33.98M | 33.97M | 33.78M | 33.80M | 33.82M | 33.80M | 33.80M | 33.83M |
| Total debt | 2.18M | 1.52M | 0 | 0 | 0 | 0 | 0 | 41.95M | 44.84M | 53.29M | 52.81M | 21.15M | 21.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -1.08M | -7.26M | -135.44M | -62.64M | -116.33M | -114.71M | -118.74M | -50.53M | 1.36M | 30.03M | 33.75M | 15.94M | 19.20M | -4.99M | -38.71M | -76.64M | -85.48M | -77.24M | -68.57M | -50.66M |
| Change in accounts receivable | 10.09M | 14.78M | -23.56M | -27.61M | -6.43M | -8.58M | -6.92M | 19.13M | -3.03M | -1.24M | 5.94M | 9.48M | 2.19M | 3.44M | 2.15M | -1.49M | 2.11M | 562.00K | 24.00K | -2.08M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.42M | -39.81M | 58.68M | -4.11M | -28.69M | 12.16M | 28.45M | -67.45M | -79.60M | -5.04M | -5.08M | -2.27M | -35.00K | -155.00K | 0 | 39.00K | 0 | — | — | 763.00K |
| Change in other assets/liabilities | 0 | 0 | -4.82M | 1.61M | -1.90M | -24.75M | -25.17M | 72.05M | 103.62M | -9.59M | -14.29M | 921.00K | -2.23M | 12.62M | 8.58M | 4.00M | -953.00K | 676.00K | 12.02M | -8.77M |
| Sale of fixed assets & businesses | 8.65K | 2.48M | 709.28K | — | 170.00K | 0 | 0 | 21.60M | 0 | 1.18M | 0 | 28.35M | 35.00K | 150.00K | 97.00K | 438.00K | 0 | 4.20M | 0 | 3.95M |
| Purchase/sale of investments, net | 0 | -52.28M | 49.90M | -1.35K | -783 | -182.17K | 0 | -1.66K | 4.50M | 22.15M | 22.52K | 2.12M | 0 | -2.00K | 295.00K | 0 | 38.00K | 0 | 0 | 18.39M |
| Sale/maturity of investments | 0 | 253.32K | 50.01M | — | 0 | 0 | 0 | 0 | 4.50M | 22.15M | 22.52K | 2.12M | 0 | 0 | 295.00K | 0 | 38.00K | 0 | 0 | 18.39M |
| Purchase of investments | 0 | -52.53M | -102.99K | -1.35K | -783 | -182.17K | 0 | -1.66K | 0 | 0 | 0 | 0 | 0 | -2.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 170.15K | 0 | 0 | 29.63M | 0 | 0 | 0 | 0 | 0 | 12.95M | 0 |
| Issuance/retirement of debt, net | -36.75M | -668.83K | -1.51M | — | 0 | 0 | 0 | 41.95M | 8.17M | 8.45M | -485.41K | -32.32M | -1.00K | -16.72M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -36.75M | -668.83K | -1.51M | — | 0 | 0 | 0 | 41.95M | 8.17M | -4.74M | -7.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | 13.19M | 7.27M | -20.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -32.32M | -1.00K | -16.72M | 0 | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.35M | -9.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800