Softtech Engineers Ltd
NSE: SOFTTECH BSE: 543470
₹218.65
(-7.21%)
Fri, 03 Apr 2026, 01:49 pm
Market Cap3.14B
PE Ratio118.38
Dividend0
Softtech Engineers Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -8.90M | -16.05M | -14.79M | -20.08M | -24.88M | -22.98M | -17.49M | -18.34M | -25.95M | -30.21M | -40.60M | -47.05M | -51.55M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 201.29M | 342.99M | 400.83M | 572.26M | 604.47M | 684.65M | 850.18M | 1.07B | 1.20B | 1.34B | 1.63B | 1.95B | 2.48B |
| Total current assets | 105.86M | 230.47M | 234.32M | 378.85M | 403.53M | 456.85M | 597.95M | 762.07M | 781.45M | 813.04M | 937.90M | 1.07B | 1.40B |
| Cash and short term investments | 11.31M | 53.32M | 2.38M | 13.41M | 32.59M | 12.70M | 122.85M | 87.73M | 54.83M | 63.19M | 95.49M | 112.13M | 410.56M |
| Cash & equivalents | 11.31M | 53.32M | 2.38M | 13.41M | 32.59M | 12.70M | 13.88M | 2.51M | 3.79M | 7.50M | 8.59M | 14.07M | 25.75M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 108.97M | 85.22M | 51.04M | 55.69M | 86.90M | 98.06M | 384.80M |
| Total receivables, net | 92.01M | 174.32M | 226.48M | 354.41M | 354.99M | 428.66M | 468.04M | 667.49M | 716.25M | 741.28M | 816.23M | 941.29M | 956.45M |
| Accounts receivable - trade, net | 90.41M | 174.25M | 225.66M | 353.76M | 353.95M | 428.35M | 461.05M | 667.49M | 715.76M | 740.79M | 816.21M | 938.12M | 950.25M |
| Other receivables | 1.59M | 68.00K | 826.00K | 644.00K | 1.05M | 305.38K | 6.99M | 0 | 488.00K | 488.00K | 24.00K | 3.16M | 6.20M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.47M |
| Other current assets, total | 2.33M | 2.23M | 5.00M | 9.77M | 9.81M | 10.85M | 5.57M | 4.87M | 5.06M | 3.53M | 10.36M | 11.92M | 13.53M |
| Total non-current assets | 95.43M | 112.52M | 166.51M | 193.41M | 200.94M | 227.80M | 252.23M | 311.03M | 422.87M | 522.04M | 693.53M | 879.42M | 1.08B |
| Long term investments | 6.04M | 19.50M | 46.06M | 64.05M | 28.11M | 15.98M | 82.05M | 97.74M | 88.52M | 91.86M | 162.85M | 178.39M | 191.99M |
| Note receivable - long term | 1.85M | 1.63M | 11.99M | 31.02M | 27.73M | 15.60M | 14.09M | 18.08M | 11.18M | 14.99M | 19.82M | 25.01M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.20M | 17.87M | 34.07M | 33.03M | 379.80K | 379.80K | 67.96M | 79.66M | 77.34M | 76.88M | 143.02M | 153.37M | 191.99M |
| Net property/plant/equipment | 42.99M | 46.17M | 46.11M | 62.56M | 17.96M | 9.98M | 10.87M | 9.14M | 88.18M | 83.25M | 122.64M | 103.77M | 100.31M |
| Gross property/plant/equipment | 59.56M | 69.00M | 79.99M | 106.61M | 64.28M | 65.44M | 57.09M | 60.37M | 92.44M | 97.31M | 147.55M | 140.31M | 149.85M |
| Deferred tax assets | — | — | — | — | 3.61M | 7.63M | 11.60M | 13.12M | 10.58M | 9.77M | 12.61M | 20.93M | 26.30M |
| Net intangible assets | 38.18M | 41.40M | 68.21M | 57.49M | 96.95M | 114.86M | 128.46M | 160.75M | 189.32M | 274.47M | 354.60M | 563.75M | 741.14M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 38.18M | 41.40M | 68.21M | 57.49M | 96.95M | 114.86M | 128.46M | 160.75M | 189.32M | 274.47M | 354.60M | 563.75M | 741.14M |
| Other long term assets, total | 8.10M | 5.05M | 5.95M | 8.14M | 52.92M | 53.33M | 17.64M | 29.27M | 45.79M | 62.20M | 40.22M | 8.57M | 10.18M |
| Short term debt | 26.58M | 39.27M | 31.65M | 71.93M | 84.78M | 99.81M | 101.10M | 114.03M | 133.95M | 161.30M | 320.55M | 280.88M | 294.18M |
| Current portion of LT debt and capital leases | 15.87M | 15.95M | 16.84M | 37.66M | 42.10M | 54.73M | 30.40M | 5.40M | 28.21M | 55.58M | 133.27M | 52.06M | 43.76M |
| Short term debt excl. current portion of LT debt | 10.71M | 23.32M | 14.81M | 34.27M | 42.68M | 45.08M | 70.69M | 108.63M | 105.74M | 105.72M | 187.28M | 228.82M | 250.43M |
| Accounts payable | 7.78M | 25.06M | 44.66M | 84.70M | 56.20M | 75.52M | 17.59M | 21.08M | 83.97M | 91.86M | 58.66M | 102.25M | 207.56M |
| Income tax payable | 509.00K | 2.65M | 5.89M | 9.24M | 246.32K | 643.59K | — | 4.58M | 0 | — | 5.83M | 12.14M | 3.69M |
| Long term debt | 81.09M | 96.86M | 72.52M | 111.97M | 88.36M | 51.03M | 56.73M | 167.23M | 231.95M | 188.86M | 160.36M | 104.16M | 124.99M |
| Long term debt excl. lease liabilities | 81.09M | 96.86M | 72.52M | 111.97M | 88.36M | 51.03M | 56.73M | 167.23M | 231.95M | 188.86M | 160.36M | 104.16M | 124.99M |
| Total equity | 62.70M | 144.26M | 212.51M | 246.83M | 309.58M | 373.98M | 607.89M | 667.76M | 695.91M | 844.03M | 1.03B | 1.25B | 1.68B |
| Shareholders' equity | 62.70M | 144.26M | 212.51M | 246.83M | 309.58M | 373.98M | 607.86M | 667.69M | 697.54M | 847.04M | 1.04B | 1.26B | 1.69B |
| Common equity, total | 62.70M | 139.96M | 203.91M | 246.83M | 309.58M | 373.98M | 607.86M | 667.69M | 697.54M | 847.04M | 1.04B | 1.26B | 1.69B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 707.89K | 1.80M | 2.40M | 796.00K | 45.00K | 143.80M | 14.78M | 29.81M |
| Total debt | 107.68M | 136.13M | 104.17M | 183.90M | 173.14M | 150.83M | 157.83M | 281.26M | 365.90M | 350.16M | 480.91M | 385.04M | 419.17M |
| Net debt | 96.36M | 82.81M | 101.78M | 170.49M | 140.55M | 138.14M | 34.98M | 193.53M | 311.07M | 286.97M | 385.42M | 272.90M | 8.61M |
| Change in accounts receivable | 8.27M | -77.33M | -57.06M | -40.23M | 52.88M | -55.44M | 17.75M | -176.27M | 24.54M | 48.61M | 20.61M | -209.43M | 8.09M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | -10.09M | 38.15M | -75.75M | 32.59M | 32.68M | 7.89M | -33.19M | 43.59M | 105.47M |
| Change in other assets/liabilities | -33.16M | 23.95M | 186.00K | -59.66M | -58.90M | -38.89M | -31.40M | -47.93M | -84.69M | -66.64M | -110.76M | 119.03M | -67.12M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.00K |
| Purchase/sale of investments, net | 3.38M | -13.67M | -16.19M | -1.83M | -19.04M | 10.15M | -135.01M | 11.02M | 38.89M | -3.84M | -83.61M | -1.81M | -292.25M |
| Sale/maturity of investments | 3.38M | 0 | 0 | 0 | 0 | 10.15M | 0 | 133.74M | 38.89M | 553.00K | 72.31M | 15.27M | — |
| Purchase of investments | 0 | -13.67M | -16.19M | -1.83M | -19.04M | 0 | -135.01M | -122.73M | 0 | -4.39M | -155.93M | -17.07M | -292.25M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 13.95M | 28.45M | -31.96M | 79.73M | -10.75M | -22.31M | 7.00M | 123.43M | 39.57M | -6.16M | 81.81M | -86.72M | 30.64M |
| Issuance/retirement of long term debt | 23.43M | 15.84M | -23.45M | 60.27M | -19.16M | -24.70M | -18.62M | 85.50M | 0 | 0 | 12.19M | 0 | 113.69M |
| Issuance/retirement of short term debt | -9.47M | 12.61M | -8.51M | 19.46M | 8.41M | 2.39M | 25.62M | 37.94M | 0 | 0 | 69.62M | 41.62M | -10.06M |
| Issuance/retirement of other debt | — | — | — | — | 0 | 0 | — | — | 39.57M | -6.16M | — | -128.34M | -72.99M |
| Total cash dividends paid | -1.45M | -1.45M | -1.46M | -1.86M | -2.12M | -4.24M | -5.69M | -5.66M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800