Solar Industries India Ltd
NSE: SOLARINDS BSE: 532725
₹14515
(-1.39%)
Thu, 12 Mar 2026, 05:47 pm
Market Cap1330.81B
PE Ratio90.45
Dividend0.07
Solar Industries India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.41B | 2.06B | 2.58B | 4.57B | 5.16B | 6.33B | 9.10B | 10.60B | 10.75B | 12.78B | 14.49B | 15.80B | 19.16B | 24.62B | 21.83B | 24.55B | 38.41B | 68.24B | 59.68B | 74.17B |
| Gross profit | 471.56M | 255.99M | 522.77M | 1.36B | 1.43B | 1.91B | 2.52B | 3.03B | 3.53B | 3.63B | 4.14B | 4.88B | 6.20B | 7.62B | 6.09B | 7.31B | 10.60B | 19.09B | 21.01B | 26.08B |
| Operating expenses (excl. COGS) | -165.79M | -1.23M | -2.02M | -724.43M | -634.07M | -768.91M | -927.89M | -1.30B | -1.53B | -1.46B | -1.34B | -1.68B | -2.62B | -2.84B | -2.86B | -3.15B | -4.69B | -6.71B | -6.48B | -8.69B |
| Selling/general/admin expenses, total | -162.17M | — | — | -721.78M | -634.07M | -768.91M | -905.00M | -1.27B | -1.50B | -1.46B | -1.31B | -1.63B | -2.57B | -2.80B | -2.80B | -3.05B | -4.61B | -6.40B | -6.37B | -8.41B |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | 0 | -23.90M | -28.90M | -52.80M | -142.80M | -115.10M | -91.50M | -67.00M | -17.40M | -35.50M | -14.00M |
| Selling/general/admin expenses, other | -162.17M | — | — | -721.78M | -634.07M | -768.91M | -905.00M | -1.27B | -1.50B | -1.46B | -1.29B | -1.60B | -2.51B | -2.66B | -2.68B | -2.96B | -4.54B | -6.38B | -6.34B | -8.40B |
| Other operating expenses, total | -3.62M | -1.23M | -2.02M | -2.66M | 0 | 0 | -22.89M | -34.14M | -26.15M | 0 | -35.40M | -46.90M | -49.90M | -39.10M | -58.60M | -103.70M | -77.10M | -313.00M | -110.60M | -280.20M |
| Operating income | 305.77M | 254.76M | 520.75M | 632.58M | 791.77M | 1.14B | 1.59B | 1.73B | 2.01B | 2.17B | 2.80B | 3.20B | 3.59B | 4.78B | 3.23B | 4.16B | 5.91B | 12.38B | 14.52B | 17.38B |
| Non-operating income, total | -5.04M | 22.82M | 26.53M | 25.06M | 116.11M | 142.59M | -48.28M | -208.66M | -361.32M | -140.14M | -157.60M | -485.00M | -188.90M | -758.50M | 129.20M | -186.90M | 165.70M | -1.36B | -2.92B | -50.50M |
| Interest expense, net of interest capitalized | -24.23M | -71.61M | -86.64M | -97.93M | -78.63M | -124.01M | -171.57M | -308.63M | -178.56M | -207.23M | -204.40M | -268.90M | -327.20M | -485.60M | -522.40M | -453.90M | -502.50M | -903.80M | -1.09B | -1.17B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.20M | 0 | 0 | 18.80M | 32.80M | 63.10M | 200.10M |
| Non-operating income, excl. interest expenses | 20.49M | 94.43M | 113.18M | 123.03M | 195.77M | 266.61M | 166.57M | 199.99M | -82.74M | 167.11M | -11.40M | -203.30M | 147.50M | -87.30M | 826.10M | 617.60M | 577.60M | -203.00M | -1.56B | 911.80M |
| Non-operating interest income | 6.39M | 74.06M | 97.72M | 154.34M | 252.81M | 234.41M | 201.67M | 69.51M | 109.14M | 54.12M | 73.70M | 72.30M | 43.40M | 39.90M | 36.40M | 27.30M | 127.60M | 163.10M | 293.90M | 256.10M |
| Miscellaneous non-operating expense | 14.10M | 20.37M | 15.46M | -31.31M | -57.05M | 32.19M | -35.10M | 130.49M | -191.88M | 112.99M | -85.10M | -275.60M | 104.10M | -127.20M | 789.70M | 590.30M | 450.00M | -366.10M | -1.85B | 655.70M |
| Unusual income/expense | -1.30M | — | — | -38.00K | -1.02M | — | -43.28M | -100.01M | -100.01M | -100.01M | 58.20M | -12.80M | -9.20M | -185.60M | -174.50M | -350.60M | 90.60M | -251.00M | -264.90M | 202.70M |
| Pretax income | 300.73M | 277.59M | 547.28M | 657.64M | 907.88M | 1.28B | 1.54B | 1.52B | 1.64B | 2.03B | 2.64B | 2.71B | 3.40B | 4.02B | 3.36B | 3.97B | 6.07B | 11.02B | 11.61B | 17.33B |
| Taxes | -79.39M | -85.42M | -186.11M | -216.28M | -321.95M | -450.97M | -425.45M | -257.23M | -349.04M | -462.83M | -867.40M | -767.40M | -1.06B | -1.25B | -571.30M | -1.09B | -1.52B | -2.90B | -2.86B | -4.51B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -73.59M | -102.09M | -101.40M | -110.63M | -89.26M | -138.40M | -81.90M | -130.40M | -151.90M | -112.40M | -117.20M | -141.90M | -539.80M | -393.00M | -784.90M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 221.34M | 192.16M | 361.18M | 441.36M | 585.94M | 755.97M | 1.01B | 1.16B | 1.18B | 1.47B | 1.64B | 1.87B | 2.21B | 2.62B | 2.67B | 2.76B | 4.41B | 7.57B | 8.36B | 12.09B |
| Net income | 221.34M | 192.16M | 361.18M | 441.36M | 585.94M | 755.97M | 1.01B | 1.16B | 1.18B | 1.47B | 1.64B | 1.87B | 2.21B | 2.62B | 2.67B | 2.76B | 4.41B | 7.57B | 8.36B | 12.09B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 221.34M | 192.16M | 361.18M | 441.36M | 585.94M | 755.97M | 1.01B | 1.16B | 1.18B | 1.47B | 1.64B | 1.87B | 2.21B | 2.62B | 2.67B | 2.76B | 4.41B | 7.57B | 8.36B | 12.09B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 338.06M | 296.01M | 575.95M | 694.77M | 870.27M | 1.21B | 1.72B | 1.90B | 2.22B | 2.48B | 3.13B | 3.59B | 4.10B | 5.37B | 4.07B | 5.09B | 7.00B | 13.66B | 15.96B | 19.20B |
| EBIT | 305.77M | 254.76M | 520.75M | 632.58M | 791.77M | 1.14B | 1.59B | 1.73B | 2.01B | 2.17B | 2.80B | 3.20B | 3.59B | 4.78B | 3.23B | 4.16B | 5.91B | 12.38B | 14.52B | 17.38B |
| Total operating expenses | -1.11B | -1.81B | -2.06B | -3.94B | -4.37B | -5.19B | -7.51B | -8.87B | -8.75B | -10.61B | -11.69B | -12.60B | -15.58B | -19.84B | -18.60B | -20.39B | -32.50B | -55.86B | -45.16B | -56.78B |
| Prepaid expenses | 19.21M | — | 7.63M | 4.58M | — | — | 19.53M | 25.14M | 17.29M | 17.34M | 51.50M | 11.40M | 46.00M | 49.80M | 73.50M | 208.20M | 198.90M | 204.00M | 326.70M | 952.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 101.59M | 136.19M | 202.00M | 180.10M | 254.50M | 185.70M | 213.10M | 721.70M | 877.40M | 2.30B | 2.29B | 3.61B |
| Capital and operating lease obligations | 11.30M | — | 29.48M | 15.76M | 132.10M | 91.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.80M | 166.00M | 175.10M | 189.50M | 237.60M | 237.80M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 82.49M | 102.73M | 114.47M | 128.15M | 141.97M | 169.18M | 196.07M | 206.88M | 270.10M | 443.51M | 926.30M | 840.10M | 1.01B | 1.19B | 1.05B | 1.49B | 1.51B | 1.64B | 1.91B | 2.43B |
| Deferred income, non-current | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328.30M | — | — | — | — | — | — | 9.69B |
| Minority interest | 0 | 730.00K | 621.00K | 621.00K | 621.00K | 274.53M | 378.05M | 405.44M | 381.03M | 471.42M | 478.00M | 402.60M | 473.80M | 475.50M | 515.10M | 626.90M | 1.01B | 1.40B | 1.22B | 1.50B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -29.63M | — | -60.80M | -77.96M | -121.27M | -138.59M | -86.62M | -199.08M | -243.81M | -360.25M | -686.20M | -217.80M | -326.80M | -654.50M | -763.60M | -542.90M | -542.90M | 0 | -723.70M | -769.20M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -86.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800