Sonu Infratech Ltd
NSE: SONUINFRA BSE: 535448
₹40.50
(1.50%)
Sun, 05 Apr 2026, 05:57 pm
Market Cap470.59M
PE Ratio2.76
Dividend0
Sonu Infratech Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.74M | -13.45M | -15.36M | -19.38M | -25.21M | -26.48M | -50.59M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 269.62M | 290.30M | 431.92M | 592.22M | 724.13M | 959.89M | 1.81B |
| Total current assets | 161.58M | 161.07M | 255.57M | 395.73M | 515.38M | 784.91M | 1.48B |
| Cash and short term investments | 1.31M | 93.00K | 3.16M | 687.80K | 2.01M | 5.08M | 85.69M |
| Cash & equivalents | 1.31M | 93.00K | 3.16M | 687.80K | 2.01M | 5.08M | 85.69M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 109.93M | 83.42M | 109.58M | 191.87M | 259.66M | 482.50M | 849.78M |
| Accounts receivable - trade, net | 109.18M | 82.61M | 109.58M | 191.87M | 259.06M | 481.70M | 849.78M |
| Other receivables | 752.00K | 803.00K | 0 | 0 | 596.00K | 800.00K | 0 |
| Total inventory | 38.08M | 61.51M | 126.46M | 189.19M | 236.41M | 277.56M | 502.63M |
| Other current assets, total | 12.25M | 16.06M | 16.38M | 13.99M | 17.30M | 19.77M | 41.50M |
| Total non-current assets | 108.04M | 129.22M | 176.35M | 196.49M | 208.75M | 174.98M | 335.00M |
| Long term investments | 10.80M | 10.80M | 10.80M | 10.83M | 10.83M | 10.83M | 20.48M |
| Note receivable - long term | — | — | — | — | — | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.80M | 10.80M | 10.80M | 10.83M | 10.83M | 10.83M | 20.48M |
| Net property/plant/equipment | 69.81M | 82.20M | 142.70M | 150.71M | 157.48M | 121.34M | 248.49M |
| Gross property/plant/equipment | 78.87M | 117.09M | 201.92M | 251.06M | — | 309.93M | 500.60M |
| Deferred tax assets | 318.00K | 404.00K | 0 | — | — | 818.00K | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other long term assets, total | 27.11M | 35.82M | 22.85M | 34.96M | 40.45M | 42.00M | 66.03M |
| Short term debt | 53.66M | 82.77M | 149.70M | 118.16M | 205.46M | 196.54M | 418.29M |
| Current portion of LT debt and capital leases | 0 | 0 | 62.53M | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 53.66M | 82.77M | 87.17M | 118.16M | 205.46M | 196.54M | 418.29M |
| Accounts payable | 45.95M | 15.27M | 51.96M | 146.46M | 75.94M | 298.81M | 481.80M |
| Income tax payable | 2.55M | 2.41M | 3.36M | 7.40M | 10.11M | 13.07M | 34.28M |
| Long term debt | 59.16M | 92.08M | 115.08M | 183.55M | 115.86M | 124.95M | 242.77M |
| Long term debt excl. lease liabilities | 59.16M | 92.08M | 115.08M | 183.55M | 115.86M | 124.95M | 242.77M |
| Total equity | 71.78M | 78.38M | 92.36M | 109.87M | 224.32M | 253.14M | 595.24M |
| Shareholders' equity | 71.78M | 78.38M | 92.36M | 109.87M | 224.32M | 253.14M | 595.24M |
| Common equity, total | 71.78M | 78.38M | 92.36M | 109.87M | 224.32M | 253.14M | 595.24M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 7.45M |
| Total debt | 112.82M | 174.85M | 264.78M | 301.70M | 321.32M | 321.49M | 661.05M |
| Net debt | 111.51M | 174.76M | 261.62M | 301.02M | 319.30M | 316.42M | 575.37M |
| Change in accounts receivable | -49.48M | 28.80M | -26.96M | -82.29M | -67.19M | -222.63M | -284.74M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | 18.21M | -30.68M | 29.00M | 94.49M | -70.52M | 222.87M | 167.84M |
| Change in other assets/liabilities | 20.98M | -3.82M | 1.70M | 31.25M | 48.01M | -23.88M | -168.62M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 155.00K | -27.00K | 0 | 0 | -35.00M |
| Sale/maturity of investments | 0 | 0 | 155.00K | — | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -27.00K | 0 | 0 | -35.00M |
| Other investing cash flow items, total | -8.30M | -8.70M | 12.97M | -12.11M | -5.49M | -1.55M | -16.02M |
| Issuance/retirement of debt, net | 78.17M | 62.03M | 89.93M | 36.92M | 19.61M | 178.00K | 285.16M |
| Issuance/retirement of long term debt | 29.07M | 32.92M | 23.00M | 68.47M | -9.49M | 9.10M | 103.31M |
| Issuance/retirement of short term debt | 49.11M | 29.11M | 66.94M | -31.55M | 29.11M | -8.92M | 181.85M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -13.46M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800