Source Natural Foods & Herbal Supplements Ltd
NSE: BSE: 531398
₹108.50
(-2.34%)
Wed, 01 Apr 2026, 09:40 am
Market Cap698.41M
PE Ratio25.11
Dividend0
Source Natural Foods & Herbal Supplements Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.12M | 3.46M | 4.52M | 15.49M | 37.27M | 45.15M | 65.38M | 109.24M | 159.40M | 108.39M | 128.07M | 135.91M | 248.80M | 215.26M | 197.86M | 272.97M | 449.23M |
| Gross profit | 335.96K | -4.83M | -4.90M | 24.02K | 13.17M | 12.21M | 16.22M | 41.05M | 66.54M | 28.87M | 38.92M | 47.37M | 98.24M | 60.20M | 46.04M | 47.39M | 52.99M |
| Operating expenses (excl. COGS) | -2.27M | -2.91M | -8.46M | -4.88M | -9.91M | -10.86M | -14.59M | -36.27M | -50.58M | -18.22M | -24.22M | -25.81M | -53.11M | -26.21M | -16.11M | -13.09M | -11.69M |
| Selling/general/admin expenses, total | -2.26M | -2.89M | -8.24M | -4.88M | -9.13M | -9.56M | -13.23M | -33.87M | -46.38M | -16.66M | -22.99M | -24.86M | -52.12M | -24.62M | -13.19M | -10.87M | -8.48M |
| Research & development | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -2.26M | -2.89M | -8.24M | -4.88M | -9.13M | -9.56M | -13.23M | -33.87M | -46.38M | -16.66M | -22.99M | -24.86M | -52.12M | -24.62M | -13.19M | -10.87M | -8.48M |
| Other operating expenses, total | -11.22K | -17.41K | -223.09K | 0 | -782.91K | -1.30M | -1.36M | -2.40M | -4.20M | -1.56M | -1.24M | -953.44K | -991.68K | -1.58M | -2.92M | -2.22M | -3.21M |
| Operating income | -1.93M | -7.74M | -13.36M | -4.85M | 3.26M | 1.36M | 1.63M | 4.78M | 15.95M | 10.65M | 14.69M | 21.56M | 45.13M | 33.99M | 29.92M | 34.30M | 41.30M |
| Non-operating income, total | 1.07M | 391.38K | 355.36K | -1.66M | 285.85K | 363.87K | -49.64K | -6.53K | -1.85M | -2.33M | -4.13M | -3.08M | -4.81M | 2.83M | -2.57M | -2.52M | -5.47M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | — | 0 | 0 | -75.76K | -82.58K | -650.22K | -2.42M | -1.87M | -2.21M | -1.63M | -1.53M | -2.71M | -2.09M | -6.25M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.07M | 391.38K | 355.36K | 19.77K | 350.20K | 363.87K | 67.88K | 76.05K | 52.12K | 88.83K | 37.36K | 466.07K | 3.25M | 4.91M | 146.00K | -437.00K | 780.00K |
| Non-operating interest income | 9.92K | 86.80K | 52.33K | 9.92K | 90.67K | 68.59K | 21.14K | 56.00K | 65.75K | 37.33K | 28.47K | 24.48K | 790.60K | 208.98K | 60.00K | 63.00K | 570.00K |
| Miscellaneous non-operating expense | 1.06M | 304.58K | 303.03K | 9.85K | 259.53K | 295.28K | 46.74K | 20.05K | -13.63K | 51.50K | 8.89K | 441.59K | 2.46M | 4.70M | 86.00K | -500.00K | 210.00K |
| Unusual income/expense | — | — | — | -1.68M | -64.35K | — | -41.76K | — | -1.26M | — | -2.31M | -1.34M | -6.44M | -559.56K | 0 | 0 | 0 |
| Pretax income | -859.77K | -7.34M | -13.00M | -6.51M | 3.55M | 1.72M | 1.58M | 4.77M | 14.10M | 8.32M | 10.56M | 18.47M | 40.31M | 36.81M | 27.36M | 31.78M | 35.83M |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -505.14K | -53.86K | -312.07K | -292.95K | -2.08M | -6.58M | -12.49M | -6.15M | -14.42M | -6.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -859.77K | -7.34M | -13.00M | -6.51M | 3.55M | 1.72M | 1.58M | 4.27M | 14.04M | 8.01M | 10.26M | 16.40M | 33.74M | 24.33M | 21.21M | 17.36M | 29.04M |
| Net income | -859.77K | -7.34M | -13.00M | -6.51M | 3.55M | 1.72M | 1.58M | 4.27M | 14.04M | 8.01M | 10.26M | 16.40M | 33.74M | 24.33M | 21.21M | 17.36M | 29.04M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -859.77K | -7.34M | -13.00M | -6.51M | 3.55M | 1.72M | 1.58M | 4.27M | 14.04M | 8.01M | 10.26M | 16.40M | 33.74M | 24.33M | 21.21M | 17.36M | 29.04M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.02M | -5.71M | -11.21M | -2.48M | 5.75M | 3.57M | 7.06M | 9.63M | 19.49M | 14.12M | 18.06M | 24.93M | 48.81M | 38.15M | 36.09M | 44.74M | 51.45M |
| EBIT | -1.93M | -7.74M | -13.36M | -4.85M | 3.26M | 1.36M | 1.63M | 4.78M | 15.95M | 10.65M | 14.69M | 21.56M | 45.13M | 33.99M | 29.92M | 34.30M | 41.30M |
| Total operating expenses | -4.05M | -11.20M | -17.88M | -20.35M | -34.01M | -43.79M | -63.75M | -104.46M | -143.45M | -97.73M | -113.38M | -114.35M | -203.67M | -181.28M | -167.93M | -238.66M | -407.93M |
| Prepaid expenses | — | — | — | 53.97K | 60.08K | 77.83K | 91.46K | 154.51K | 8.39M | 2.48M | 866.34K | 852.34K | 819.27K | — | — | — | — |
| Deferred income, current | — | — | — | — | — | 504.42K | 573.67K | 343.20K | 384.50K | 842.23K | 491.51K | 574.76K | 164.42K | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | 53.86K | 365.92K | 451.08K | 449.61K | 449.61K | — | 930.00K | 872.00K | 872.00K |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.44M | 0 | — | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800