Sparc Electrex Ltd
NSE: BSE: 531370
₹4.75
(0%)
Tue, 03 Mar 2026, 11:38 pm
Market Cap47.61M
PE Ratio0
Dividend0
Sparc Electrex Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | — | — | — | 0 | -645 | -1.26K | -314 | -7.66K | -2.76K | -1.83K | -732 | -532 | -758 | -24.70K | -1.54M | -1.18M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 56.54M | 56.22M | 55.84M | 56.84M | 47.25M | 44.56M | 36.13M | 35.12M | 34.50M | 34.13M | 35.38M | 35.09M | 15.89M | 76.15M | 98.97M | 358.25M | 355.35M |
| Total current assets | 29.82M | 31.37M | 36.25M | 44.07M | 43.46M | 19.26M | 18.02M | 22.21M | 15.56M | 31.22M | 32.92M | 13.53M | 13.78M | 45.26M | 68.97M | 168.75M | 189.52M |
| Cash and short term investments | 326.87K | 762.52K | 503.66K | 1.11M | 439.24K | 69.43K | 611.01K | 380.01K | 939.50K | 397.39K | 472.34K | 228.35K | 73.42K | 7.82M | 2.46M | 15.91M | 9.16M |
| Cash & equivalents | 326.87K | 762.52K | 503.66K | 1.11M | 439.24K | 69.43K | 611.01K | 380.01K | 939.50K | 397.39K | 472.34K | 228.35K | 73.42K | 7.82M | 2.46M | 15.91M | 9.16M |
| Short term investments | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 29.29M | 30.39M | 35.24M | 5.74M | 2.33M | 563.28K | 1.47M | 31.88K | 14.52M | 9.15M | 32.40M | 13.13M | 5.74M | 29.76M | 36.48M | 94.99M | 94.39M |
| Accounts receivable - trade, net | 571.51K | 462.25K | 671.21K | 392.21K | 370.42K | 563.28K | 295.85K | 31.88K | 38.56K | 28.76K | 0 | — | — | 16.96M | 36.48M | 94.99M | 94.39M |
| Other receivables | 28.72M | 29.92M | 34.57M | 5.35M | 1.96M | 0 | 1.18M | 0 | 14.48M | 9.12M | 32.40M | — | — | 12.80M | 0 | 0 | 0 |
| Total inventory | 201.00K | 225.00K | 477.30K | 532.56K | 145.68K | 141.98K | 55.00K | 54.00K | 52.00K | 14.52K | 14.52K | 18.50K | 46.41K | 6.57M | 25.74M | 50.28M | 77.74M |
| Other current assets, total | 0 | 0 | 0 | 36.68M | 40.55M | 18.49M | 15.88M | 21.75M | 48.52K | 21.66M | 24.52K | 106.53K | 7.88M | 1.12M | 4.29M | 7.57M | 8.23M |
| Total non-current assets | 26.72M | 24.84M | 19.59M | 12.76M | 3.79M | 25.29M | 18.11M | 12.91M | 18.94M | 2.90M | 2.47M | 21.56M | 2.10M | 30.89M | 30.00M | 189.50M | 165.82M |
| Long term investments | 4.42M | 3.92M | 0 | 2.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.52M | 135.84M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 159.52M | 135.84M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.42M | 3.92M | 0 | 2.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 21.41M | 20.16M | 18.78M | 3.12M | 2.53M | 1.95M | 1.75M | 1.62M | 18.94M | 2.90M | 2.26M | 20.47M | 952.30K | 29.97M | 29.98M | 29.98M | 29.98M |
| Gross property/plant/equipment | 30.34M | 29.66M | 28.87M | 13.79M | 13.79M | 12.16M | 12.16M | 12.16M | 29.62M | 13.70M | 13.20M | 28.37M | 8.87M | 37.90M | 37.91M | 37.91M | 37.91M |
| Deferred tax assets | 890.09K | 763.03K | 805.86K | 805.86K | — | — | 69.25K | — | — | — | — | 210.11K | 263.56K | 27.77K | 14.96K | 0 | — |
| Net intangible assets | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | — | — | 0 | 6.24M | 1.25M | 23.34M | 16.29M | 11.29M | — | — | 210.11K | 888.44K | 888.44K | 888.44K | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.00K | 169.00K | 698.17K | 21.74M | 25.16M | 1.40M | 1.01M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529.00K | 31.00K |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.00K | 169.00K | 698.17K | 21.74M | 25.16M | 875.00K | 975.00K |
| Accounts payable | 135.49K | 587.89K | 150.51K | 538.56K | 113.22K | 229.69K | 174.60K | 165.17K | 89.36K | 38.40K | 0 | 12.35K | 0 | 16.71M | 24.36M | 14.68M | 24.81M |
| Income tax payable | 19.06K | 15.93K | 17.29K | — | — | — | — | — | — | — | — | — | — | — | — | 4.82M | 4.82M |
| Long term debt | 1.64M | 1.64M | 1.64M | 5.25M | 1.00M | 1.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.58M | 8.60M |
| Long term debt excl. lease liabilities | 1.64M | 1.64M | 1.64M | 5.25M | 1.00M | 1.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.58M | 8.60M |
| Total equity | 49.94M | 49.69M | 49.49M | 49.27M | 44.38M | 42.00M | 35.23M | 34.01M | 33.62M | 33.43M | 34.52M | 34.40M | 14.37M | 35.55M | 42.51M | 322.16M | 306.96M |
| Shareholders' equity | 49.94M | 49.69M | 49.49M | 49.27M | 44.38M | 42.00M | 35.23M | 34.01M | 33.62M | 33.43M | 34.52M | 34.40M | 14.37M | 35.55M | 42.51M | 322.16M | 306.96M |
| Common equity, total | 49.94M | 49.69M | 49.49M | 49.27M | 44.38M | 42.00M | 35.23M | 34.01M | 33.62M | 33.43M | 34.52M | 34.40M | 14.37M | 35.55M | 42.51M | 322.16M | 306.96M |
| Other common equity | 1.05M | 2.78K | -195.31K | -412.27K | -5.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1.64M | 1.64M | 1.64M | 5.25M | 1.00M | 1.10M | 0 | 0 | 0 | 0 | 70.00K | 169.00K | 698.17K | 21.74M | 25.16M | 9.98M | 9.60M |
| Net debt | 1.31M | 875.48K | 1.13M | 4.14M | 565.76K | 1.04M | -611.01K | -380.01K | -939.50K | -397.39K | -402.34K | -59.35K | 624.75K | 13.92M | 22.70M | -5.92M | 443.00K |
| Change in accounts receivable | -3.96M | -1.10M | -4.89M | 279.00K | 21.79K | -148.30K | 267.43K | 263.97K | -6.67K | -98.21K | 28.76K | 0 | -328.94K | -24.01M | -6.72M | -58.51M | 598.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -468.00K | 104.25K | -60.78K | 0 | — | — | 0 | 0 | -75.81K | -50.95K | -38.40K | 12.35K | — | 16.71M | 7.65M | -9.68M | 10.13M |
| Change in other assets/liabilities | — | — | 0 | 1.74M | 4.20M | -124.41K | 3.83M | 546.04K | 997.45K | -164.43K | -943.16K | -58.45K | 19.75M | 7.36M | -9.48M | -11.61M | -25.21M |
| Sale of fixed assets & businesses | 1.00M | 0 | 790.23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.98M | 0 | 0 |
| Purchase/sale of investments, net | 1.19M | 1.18M | 3.92M | -2.60M | -1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 1.19M | 1.18M | 3.92M | 0 | 2.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -2.60M | -3.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 1.00M | -6.49M | 100.00K | -1.10M | 0 | 0 | 0 | 70.00K | 99.00K | 529.17K | 21.04M | 3.42M | -15.18M | -380.00K |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 1.00M | -6.49M | 100.00K | -1.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.00K | 529.17K | 21.04M | 3.42M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | 70.00K | — | — | — | — | -15.18M | -380.00K |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800