Sparkle Gold Rock Ltd
NSE: BSE: 530037
₹79.50
(0.23%)
Wed, 08 Apr 2026, 11:00 am
Market Cap355.21M
PE Ratio33.21
Dividend0
Sparkle Gold Rock Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -835.34K | -544.33K | -1.11M | -2.91M | -2.94M | -2.12M | -1.68M | -1.30M | -1.02M | -327.67K | -17.24K | -14.09K | -11.81K | — | — | — | — |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 71.20M | 92.56M | 140.00M | 70.33M | 75.00M | 82.86M | 56.06M | 41.00M | 34.91M | 33.71M | 36.59M | 31.20M | 29.63M | 11.05M | 10.59M | 16.87M | 51.77M |
| Total current assets | 38.25M | 62.50M | 112.79M | 53.77M | 61.31M | 70.46M | 47.15M | 34.33M | 29.37M | 28.50M | 31.64M | 26.49M | 25.98M | 7.59M | 7.31M | 16.68M | 51.42M |
| Cash and short term investments | 509.24K | 2.71M | 310.54K | 743.48K | 110.59K | 170.22K | 1.10M | 188.28K | 1.57M | 547.74K | 5.09M | 1.37M | 1.83M | 331.69K | 398.20K | 3.96M | 10.28M |
| Cash & equivalents | 509.24K | 2.71M | 310.54K | 743.48K | 110.59K | 170.22K | 1.10M | 188.28K | 1.57M | 547.74K | 5.04M | 1.32M | 1.78M | 282.69K | 349.20K | 3.96M | 10.28M |
| Short term investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.00K | 49.00K | 49.00K | 49.00K | 49.00K | 0 | 0 |
| Total receivables, net | 17.30M | 19.93M | 45.03M | 23.47M | 36.91M | 35.86M | 20.08M | 21.18M | 18.71M | 18.91M | 13.74M | 15.24M | 9.66M | 5.94M | 5.79M | 12.37M | 41.14M |
| Accounts receivable - trade, net | 15.66M | 18.86M | 44.24M | 22.47M | 34.91M | 32.58M | 17.25M | 18.56M | 13.91M | 16.80M | 11.81M | 13.96M | 9.52M | 5.80M | 5.48M | 5.22M | 40.96M |
| Other receivables | 1.64M | 1.07M | 791.78K | 1.01M | 2.00M | 3.27M | 2.83M | 2.62M | 4.80M | 2.11M | 1.93M | 1.28M | 140.54K | 131.84K | 309.62K | 7.15M | 176.00K |
| Total inventory | 18.85M | 37.34M | 62.70M | 24.05M | 21.80M | 33.43M | 25.36M | 12.41M | 8.19M | 8.05M | 11.91M | 8.97M | 13.52M | 350.00K | 350.00K | 350.00K | 0 |
| Other current assets, total | 1.50M | 2.38M | 4.59M | 4.96M | 1.95M | 463.54K | 605.46K | 555.15K | 897.75K | 986.04K | 896.83K | 915.53K | 972.41K | 972.72K | 767.31K | 1.09M | 0 |
| Total non-current assets | 32.94M | 30.06M | 27.22M | 16.56M | 13.70M | 12.39M | 8.91M | 6.67M | 5.55M | 5.21M | 4.95M | 4.71M | 3.65M | 3.46M | 3.28M | 189.00K | 347.00K |
| Long term investments | 104.50K | 119.50K | 120.50K | 120.50K | 80.50K | 954.26K | 1.31M | 48.00K | 48.00K | 49.00K | 1.32M | 1.32M | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | — | — | — | 1.32M | 1.32M | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 104.50K | 119.50K | 120.50K | 120.50K | 80.50K | 954.26K | 1.31M | 48.00K | 48.00K | 49.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 21.93M | 19.42M | 18.35M | 15.57M | 12.74M | 11.44M | 7.60M | 5.31M | 4.18M | 3.89M | 3.63M | 3.39M | 3.18M | 2.98M | 2.80M | 25.00K | 193.00K |
| Gross property/plant/equipment | 52.83M | 53.00M | 54.62M | 54.66M | 54.66M | 54.85M | 54.85M | 15.20M | 12.15M | 12.15M | 12.15M | 12.15M | 12.15M | 12.15M | 12.15M | 9.49M | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Other long term assets, total | 0 | 0 | 0 | 873.76K | 873.76K | 0 | 0 | 1.31M | 1.32M | 1.27M | 0 | 0 | 476.29K | 476.29K | 476.29K | 164.00K | 154.00K |
| Short term debt | 3.39M | 9.04M | 9.27M | 13.31M | 19.09M | 13.48M | 14.32M | 6.78M | 10.03M | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 112.41K | 0 | 1.00M | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 3.39M | 9.04M | 9.27M | 13.31M | 19.09M | 13.48M | 14.21M | 6.78M | 9.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 17.60M | 34.69M | 72.67M | 25.14M | 30.17M | 50.39M | 16.92M | 16.43M | 12.71M | 12.82M | 11.16M | 9.85M | 12.66M | 2.38M | 2.15M | 1.48M | 34.36M |
| Income tax payable | — | — | — | — | — | — | 182.88K | 175.22K | — | — | — | — | — | — | — | — | — |
| Long term debt | 1.79M | 309.71K | 10.98M | 10.26M | 1.49M | 2.49M | 21.35M | 21.22M | 21.22M | 30.95M | 32.08M | 32.08M | 32.47M | 24.78M | 25.22M | 0 | 4.51M |
| Long term debt excl. lease liabilities | 1.79M | 309.71K | 10.98M | 10.26M | 1.49M | 2.49M | 21.35M | 21.22M | 21.22M | 30.95M | 32.08M | 32.08M | 32.47M | 24.78M | 25.22M | 0 | 4.51M |
| Total equity | 45.10M | 44.78M | 44.78M | 17.38M | 14.34M | 11.87M | -542.96K | -7.95M | -11.99M | -11.61M | -7.86M | -11.88M | -16.62M | -17.81M | -18.73M | 13.66M | 11.22M |
| Shareholders' equity | 45.10M | 44.78M | 44.78M | 17.38M | 14.34M | 11.87M | -542.96K | -7.95M | -11.99M | -11.61M | -7.86M | -11.88M | -16.62M | -17.81M | -18.73M | 13.66M | 11.22M |
| Common equity, total | 45.10M | 44.78M | 44.78M | 17.38M | 14.34M | 11.87M | -542.96K | -7.95M | -11.99M | -11.61M | -7.86M | -11.88M | -16.62M | -17.81M | -18.73M | 13.66M | 11.22M |
| Other common equity | 316.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316.00K | 316.00K | 316.00K | 316.00K | 316.00K | 316.00K | 0 | 316.00K | 316.00K |
| Total debt | 5.18M | 9.35M | 20.25M | 23.57M | 20.58M | 15.96M | 35.67M | 28.00M | 31.25M | 31.95M | 32.08M | 32.08M | 32.47M | 24.78M | 25.22M | 0 | 4.51M |
| Net debt | 4.67M | 6.64M | 19.94M | 22.83M | 20.47M | 15.79M | 34.57M | 27.81M | 29.69M | 31.40M | 26.99M | 30.71M | 30.64M | 24.45M | 24.82M | -3.96M | -5.77M |
| Change in accounts receivable | 1.34M | -3.20M | -25.38M | 21.77M | -12.44M | 2.32M | 15.34M | -1.31M | 4.65M | -2.89M | 4.98M | -2.15M | 4.44M | 3.72M | 322.69K | 265.60K | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -7.74M | 17.20M | 36.54M | -47.53M | 5.03M | 20.22M | -33.47M | -486.51K | -3.72M | 113.91K | -1.66M | -1.32M | 2.81M | -10.28M | -230.32K | -674.18K | — |
| Change in other assets/liabilities | 0 | 0 | 0 | 2.02M | -152.80K | 278.14K | -743.71K | 396.05K | -254.99K | -2.40M | -332.51K | -205.76K | -25.10K | 575.73K | -73.19K | 46.00K | -1.58M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.07M | 1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 37.50M | 0 |
| Purchase/sale of investments, net | 0 | -15.00K | -1.00K | 0 | 40.00K | 0 | 0 | 32.50K | 0 | -1.00K | -208 | 0 | 840.87K | 0 | 0 | 5.00K | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 40.00K | 0 | 0 | 32.50K | 0 | 0 | 0 | 0 | 840.87K | 0 | 0 | 5.00K | 0 |
| Purchase of investments | 0 | -15.00K | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | -208 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 225.27K | -638.28K | -2.03M | -1.87M | 2.05M | 86.63K | 95.61K | 173.20K | -269.60K | -6.38M | 222.79K | 629.99K | 1.08M | 8.40K | 27.63K | -6.08M | 6.00M |
| Issuance/retirement of debt, net | -460.49K | 4.17M | 10.90M | 3.32M | 2.55M | -10.17M | 19.82M | -7.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -460.49K | 4.17M | 10.90M | -715.86K | -8.78M | -4.55M | 19.09M | -131.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 4.04M | 11.33M | -5.62M | 735.57K | -7.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.39K | 9.73M | 1.12M | 150.00K | 390.00K | -7.69M | 440.00K | -25.22M | 4.51M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800