Spenta International Ltd
NSE: BSE: 526161
₹90
(0%)
Fri, 13 Mar 2026, 06:54 pm
Market Cap248.79M
PE Ratio0
Dividend1.11
Spenta International Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.98M | -5.62M | -7.85M | -3.61M | -7.92M | -7.47M | -11.38M | -14.42M | -17.00M | -21.19M | -17.66M | -16.36M | -16.49M | -17.70M | -18.93M | -20.70M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 251.08M | 294.03M | 257.76M | 250.15M | 336.45M | 265.68M | 328.58M | 349.52M | 467.00M | 495.85M | 475.74M | 518.70M | 588.96M | 559.65M | 566.04M | 581.21M |
| Total current assets | 139.27M | 169.74M | 152.01M | 153.08M | 172.95M | 189.46M | 202.58M | 218.27M | 251.71M | 291.33M | 269.63M | 321.85M | 403.12M | 387.31M | 402.07M | 421.65M |
| Cash and short term investments | 49.93M | 50.48M | 51.55M | 39.88M | 54.07M | 64.66M | 67.28M | 73.51M | 48.79M | 50.98M | 52.94M | 57.20M | 61.33M | 71.86M | 111.27M | 123.15M |
| Cash & equivalents | 49.93M | 6.15M | 8.92M | 1.50M | 54.07M | 62.52M | 60.14M | 598.00K | 1.80M | 2.83M | 3.44M | 2.48M | 4.40M | 5.32M | 9.65M | 17.97M |
| Short term investments | — | 44.34M | 42.64M | 38.38M | 0 | 2.15M | 7.15M | 72.92M | 46.99M | 48.15M | 49.50M | 54.72M | 56.93M | 66.54M | 101.62M | 105.18M |
| Total receivables, net | 34.75M | 32.38M | 67.39M | 69.07M | 67.50M | 60.09M | 76.41M | 62.51M | 109.38M | 149.35M | 108.71M | 149.88M | 164.99M | 136.13M | 113.05M | 123.33M |
| Accounts receivable - trade, net | 31.23M | 26.14M | 62.78M | 63.97M | 64.18M | 55.54M | 70.86M | 57.27M | 104.52M | 138.64M | 105.23M | 145.01M | 159.12M | 129.04M | 105.18M | 115.68M |
| Other receivables | 3.52M | 6.24M | 4.60M | 5.10M | 3.32M | 4.55M | 5.55M | 5.24M | 4.86M | 10.71M | 3.47M | 4.87M | 5.87M | 7.09M | 7.87M | 7.65M |
| Total inventory | 20.94M | 39.20M | 32.37M | 43.85M | 45.78M | 58.67M | 54.70M | 72.07M | 86.18M | 89.05M | 94.88M | 99.91M | 153.29M | 154.42M | 153.40M | 152.74M |
| Other current assets, total | 0 | 0 | 428.53K | 0 | 5.36M | 5.46M | 3.60M | 10.18M | 7.35M | 1.96M | 11.17M | 13.64M | 21.42M | 23.43M | 22.87M | 20.94M |
| Total non-current assets | 111.81M | 124.29M | 105.75M | 97.07M | 163.49M | 76.22M | 126.00M | 131.24M | 215.28M | 204.52M | 206.10M | 196.86M | 185.85M | 172.34M | 163.97M | 159.55M |
| Long term investments | 13.51M | 34.14M | 17.31M | 17.75M | 12.15M | 10.00M | 11.39M | 11.39M | 11.39M | 14.44M | 14.69M | 14.74M | 15.69M | 13.54M | 13.73M | 16.11M |
| Note receivable - long term | 0 | 0 | 5.16M | 5.60M | 5.50K | — | 0 | — | — | 3.05M | 3.10M | 3.15M | 4.10M | 1.95M | 1.94M | 4.32M |
| Investments in unconsolidated subsidiaries | 10.00M | 32.00M | 10.00M | 10.00M | 10.00M | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.51M | 2.15M | 2.15M | 2.15M | 2.15M | 0 | 11.39M | 11.39M | 11.39M | 11.39M | 11.59M | 11.59M | 11.59M | 11.59M | 11.79M | 11.79M |
| Net property/plant/equipment | 96.79M | 90.14M | 83.21M | 76.88M | 70.24M | 58.25M | 101.83M | 106.21M | 187.15M | 185.36M | 185.92M | 176.04M | 166.85M | 158.00M | 148.59M | 141.17M |
| Gross property/plant/equipment | 163.90M | 172.19M | 181.35M | 191.51M | 200.32M | 210.42M | 263.17M | 275.53M | 369.20M | 217.67M | 226.13M | 227.19M | 228.61M | 230.80M | 230.88M | 232.84M |
| Deferred tax assets | 1.51M | — | 836.55K | 1.01M | 1.31M | 3.54M | 5.29M | 4.21M | 2.40M | 996.17K | 710.41K | 809.64K | -103.30K | 802.64K | 1.65M | 2.27M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 4.40M | 1.19M | 0 | 4.28M | 7.40M | 9.40M | 14.35M | 3.72M | 4.78M | 5.27M | 3.41M | 571 | 572 | 571 |
| Short term debt | 26.73M | 53.05M | 51.61M | 20.05M | 15.80M | 24.37M | 41.36M | 48.01M | 80.53M | 103.64M | 102.07M | 113.26M | 140.31M | 148.40M | 184.27M | 192.10M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 26.73M | 53.05M | 51.61M | 20.05M | 15.80M | 24.37M | 41.36M | 48.01M | 80.53M | 103.64M | 102.07M | 113.26M | 140.31M | 148.40M | 184.27M | 192.10M |
| Accounts payable | 33.88M | 31.00M | 6.14M | 33.62M | 35.70M | 36.32M | 37.87M | 31.21M | 49.15M | 54.88M | 29.58M | 40.08M | 55.59M | 30.08M | 15.04M | 26.44M |
| Income tax payable | 34.22M | 45.58M | 596.25K | 806.18K | — | — | — | — | — | — | — | — | — | 487.64K | 1.38M | 1.98M |
| Long term debt | 19.96M | 13.23M | 7.35M | 15.08M | 11.80M | 7.51M | 25.66M | 29.61M | 80.41M | 62.49M | 51.68M | 78.20M | 69.68M | 55.94M | 40.55M | 31.09M |
| Long term debt excl. lease liabilities | 19.96M | 13.23M | 7.35M | 15.08M | 11.80M | 7.51M | 25.66M | 29.61M | 80.41M | 62.49M | 51.68M | 78.20M | 69.68M | 55.94M | 40.55M | 31.09M |
| Total equity | 127.53M | 145.82M | 160.69M | 174.47M | 189.15M | 186.88M | 209.90M | 230.39M | 244.30M | 255.14M | 261.61M | 243.20M | 266.19M | 273.48M | 280.89M | 290.69M |
| Shareholders' equity | 127.53M | 145.82M | 160.69M | 174.47M | 189.15M | 186.88M | 209.90M | 230.39M | 244.30M | 255.14M | 261.61M | 243.20M | 266.19M | 273.48M | 280.89M | 290.69M |
| Common equity, total | 127.53M | 145.82M | 160.69M | 174.47M | 189.15M | 186.88M | 209.90M | 230.39M | 244.30M | 255.14M | 261.61M | 243.20M | 266.19M | 273.48M | 280.89M | 290.69M |
| Other common equity | 96.38M | 114.66M | 129.54M | 143.35M | 0 | 0 | 0 | -290.39K | -494.94K | -844.69K | -1.30M | -1.51M | -823.09K | -920.58K | -1.80M | -1.37M |
| Total debt | 46.69M | 66.28M | 58.96M | 35.12M | 27.61M | 31.88M | 67.01M | 77.63M | 160.94M | 166.13M | 153.75M | 191.46M | 209.99M | 204.33M | 224.82M | 223.19M |
| Net debt | -3.24M | 15.80M | 7.41M | -4.75M | -26.46M | -32.79M | -271.63K | 4.11M | 112.14M | 115.15M | 100.81M | 134.27M | 148.66M | 132.47M | 113.55M | 100.04M |
| Change in accounts receivable | 1.41M | 5.10M | -36.64M | -1.03M | -210.90K | 8.64M | -15.31M | 12.80M | -47.26M | -34.12M | 33.41M | -39.78M | -14.11M | 30.08M | 23.86M | -10.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 22.28M | 8.78M | 11.95M | 1.87M | 1.88M | 620.28K | 1.55M | -4.29M | 17.93M | 5.74M | -9.03M | 10.50M | 15.51M | -25.52M | -15.04M | 5.27M |
| Change in other assets/liabilities | 0 | -18.26M | 6.83M | 0 | -699.48K | -1.03M | -4.21M | -2.84M | 1.80M | -849.23K | -12.30M | 14.43M | 179.57K | -11.36M | -4.37M | 8.50M |
| Sale of fixed assets & businesses | 470.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 0 | 3.09M | 0 | 0 | 0 |
| Purchase/sale of investments, net | -3.51M | -20.64M | 7.50M | 14.50M | 0 | 0 | -6.39M | -9.96M | 26.20M | -1.58M | -1.55M | -2.41M | -785.90K | -10.35M | -31.54M | -5.67M |
| Sale/maturity of investments | — | — | 7.50M | 14.50M | 0 | 0 | 0 | 0 | 26.20M | 0 | 364.35K | 0 | 0 | 0 | 0 | — |
| Purchase of investments | -3.51M | -20.64M | — | 0 | 0 | 0 | -6.39M | -9.96M | 0 | -1.58M | -1.92M | -2.41M | -785.90K | -10.35M | -31.54M | -5.67M |
| Other investing cash flow items, total | -3.82M | -16.75M | -13.82M | -264.85K | 0 | 0 | -16.47M | -2.04M | 935.17K | 9.92M | 6.28M | -441.83K | 908.39K | 5.05M | 6.66K | -2.38M |
| Issuance/retirement of debt, net | -6.03M | 19.59M | -8.82M | -23.84M | -7.32M | 4.27M | 52.12M | 10.62M | 83.31M | 5.19M | -12.38M | 37.71M | 18.52M | -5.65M | 20.48M | -1.62M |
| Issuance/retirement of long term debt | -7.65M | 19.14M | -7.64M | 7.73M | -3.27M | -4.29M | 18.15M | 3.96M | 50.79M | -17.92M | -10.80M | 26.52M | -8.52M | -13.74M | -15.39M | -9.46M |
| Issuance/retirement of short term debt | 1.62M | 454.90K | -1.18M | -31.56M | -4.04M | 8.57M | 33.98M | 6.66M | 32.52M | 23.11M | -1.58M | 11.19M | 27.05M | 8.09M | 35.87M | 7.84M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.99M | -4.33M | -4.99M | -4.99M | -2.21M | 0 | -4.15M | -2.76M | -2.76M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800