Star Delta Transformers Ltd
NSE: BSE: 539255
₹491.05
(0.04%)
Sun, 08 Mar 2026, 05:36 pm
Market Cap1.47B
PE Ratio12.96
Dividend0
Star Delta Transformers Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.10M | -11.88M | -12.18M | -9.48M | -10.92M | -10.02M | -4.06M | -2.44M | -2.38M | -6.51M | -13.72M | -9.52M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 535.32M | 450.97M | 472.39M | 491.80M | 617.23M | 614.10M | 565.19M | 574.98M | 600.93M | 858.31M | 857.71M | 941.74M |
| Total current assets | 436.01M | 360.05M | 383.41M | 408.81M | 539.68M | 535.89M | 490.22M | 509.01M | 542.04M | 805.79M | 805.95M | 848.16M |
| Cash and short term investments | 97.30M | 50.31M | 34.89M | 69.33M | 35.01M | 79.62M | 74.74M | 74.43M | 124.52M | 48.03M | 80.36M | 99.23M |
| Cash & equivalents | 97.30M | 50.31M | 34.89M | 69.33M | 35.01M | 79.62M | 73.47M | 72.86M | 122.94M | 46.54M | 76.59M | 99.23M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.27M | 1.58M | 1.58M | 1.49M | 3.78M | 0 |
| Total receivables, net | 124.48M | 157.30M | 217.91M | 245.19M | 240.27M | 164.53M | 356.98M | 336.66M | 337.28M | 529.81M | 425.84M | 494.42M |
| Accounts receivable - trade, net | 122.44M | 155.49M | 216.68M | 241.69M | 208.05M | 164.22M | 134.92M | 97.84M | 98.68M | 335.85M | 338.82M | 438.64M |
| Other receivables | 2.04M | 1.81M | 1.23M | 3.50M | 32.22M | 319.19K | 222.06M | 238.82M | 238.60M | 193.96M | 87.02M | 55.78M |
| Total inventory | 178.02M | 132.61M | 111.39M | 81.24M | 254.77M | 279.48M | 49.59M | 89.67M | 74.81M | 204.94M | 281.15M | 241.08M |
| Other current assets, total | 26.34M | 11.22M | 12.93M | 10.59M | 9.06M | 12.10M | 8.89M | 8.24M | 5.43M | 23.01M | 18.59M | 13.42M |
| Total non-current assets | 99.31M | 90.92M | 88.98M | 82.99M | 77.55M | 78.22M | 74.97M | 65.97M | 58.89M | 52.52M | 51.76M | 93.58M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | 25.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 99.31M | 90.92M | 88.98M | 81.26M | 75.47M | 76.83M | 71.85M | 63.98M | 56.90M | 51.91M | 51.30M | 65.79M |
| Gross property/plant/equipment | 135.29M | 135.79M | 141.67M | 141.83M | 143.74M | 151.35M | 154.60M | 154.99M | 155.87M | 154.89M | 161.36M | 182.64M |
| Deferred tax assets | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 1.73M | 2.08M | 1.38M | 3.12M | 1.99M | 1.99M | 612.00K | 462.00K | 2.78M |
| Short term debt | 113.48M | 622 | 29.24M | 25.45M | 50.08M | 13.83M | 7.31M | 5.20M | 9.18M | 26.82M | 20.12M | 15.89M |
| Current portion of LT debt and capital leases | — | — | — | 5.24M | 5.72M | 7.13M | 7.31M | 1.92M | 2.34M | 1.07M | 0 | 1.91M |
| Short term debt excl. current portion of LT debt | 113.48M | 622 | 29.24M | 20.21M | 44.37M | 6.70M | 0 | 3.28M | 6.84M | 25.75M | 20.12M | 13.98M |
| Accounts payable | 55.85M | 22.28M | 13.45M | 14.18M | 108.20M | 27.67M | 16.26M | 10.76M | 3.32M | 182.15M | 83.11M | 39.51M |
| Income tax payable | 0 | 2.30M | 3.17M | 6.25M | — | 202.34K | 0 | 1.05M | 4.48M | 7.47M | 2.10M | 0 |
| Long term debt | 30.60M | 26.39M | 28.42M | 18.79M | 13.44M | 12.99M | 5.68M | 3.66M | 1.03M | 0 | 0 | 8.44M |
| Long term debt excl. lease liabilities | 30.60M | 26.39M | 28.42M | 18.79M | 13.44M | 12.99M | 5.68M | 3.66M | 1.03M | 0 | 0 | 0 |
| Total equity | 313.65M | 328.63M | 360.28M | 392.44M | 414.21M | 470.30M | 514.19M | 531.86M | 568.37M | 625.95M | 737.10M | 843.38M |
| Shareholders' equity | 313.65M | 328.63M | 360.28M | 392.44M | 414.21M | 470.30M | 514.19M | 531.86M | 568.37M | 625.95M | 737.10M | 843.38M |
| Common equity, total | 313.65M | 328.63M | 360.28M | 392.44M | 414.21M | 470.30M | 514.19M | 531.86M | 568.37M | 625.95M | 737.10M | 843.38M |
| Other common equity | 276.23M | 286.23M | 291.23M | 291.03M | 351.03M | 421.23M | 451.23M | 481.23M | 481.23M | 521.23M | 521.23M | 521.23M |
| Total debt | 144.08M | 26.39M | 57.66M | 44.24M | 63.52M | 26.82M | 12.98M | 8.86M | 10.21M | 26.82M | 20.12M | 24.33M |
| Net debt | 46.78M | -23.93M | 22.77M | -25.09M | 28.51M | -52.80M | -61.76M | -65.57M | -114.31M | -21.21M | -60.24M | -74.90M |
| Change in accounts receivable | 28.05M | -33.05M | -61.19M | -25.01M | 33.63M | 73.71M | -196.35M | 36.30M | -440.34K | -237.17M | -2.97M | -99.83M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -53.99M | -33.57M | -8.83M | 727.77K | 94.02M | -82.72M | -11.41M | -5.59M | -7.44M | 178.83M | -99.04M | -37.84M |
| Change in other assets/liabilities | -3.07M | 75.24M | -40.18M | -807.89K | -26.28M | 63.31M | -56.04M | -24.69M | -1.26M | -16.73M | -7.17M | 24.26M |
| Sale of fixed assets & businesses | — | 0 | 5.00K | 0 | 0 | 250.00K | 0 | 0 | 1.97K | 993.00K | 0 | 625.00K |
| Purchase/sale of investments, net | — | — | — | -5.92M | 2.38M | -5.18M | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | — | — | — | 2.38M | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | — | — | -5.92M | 0 | -5.18M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | — | — | — | — | 0 | 6.84M | 7.04M | 1.12M | 23.48M | 95.67M | 24.81M |
| Issuance/retirement of debt, net | 95.72M | -117.70M | 31.27M | -14.26M | 18.80M | -38.12M | -14.01M | 1.26M | 927.40K | 17.89M | -5.63M | 2.29M |
| Issuance/retirement of long term debt | -2.85M | -4.22M | 2.03M | -14.26M | 18.80M | 0 | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | 98.58M | -113.48M | 29.24M | -9.03M | — | 0 | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of other debt | — | — | — | — | — | -38.12M | -14.01M | 1.26M | 927.40K | 17.89M | -5.63M | 2.29M |
| Total cash dividends paid | -1.50M | -1.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -254.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800