Starlog Enterprises Ltd
NSE: ABGHEAVY BSE: 520155
₹42.32
(-1.31%)
Thu, 07 May 2026, 05:27 pm
Market Cap633.4M
PE Ratio0
Dividend0
Starlog Enterprises Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 688.97M | 827.03M | 1.62B | 2.09B | 2.00B | 2.29B | 2.49B | 1.68B | 1.09B | 1.05B | 1.10B | 979.27M | 3.73B | 1.26B | 1.92B | 1.71B | 1.79B | 468.65M | 124.50M | 138.07M |
| Gross profit | 193.72M | 218.69M | 473.04M | 533.06M | 894.54M | 908.02M | 823.62M | 313.99M | 242.17M | 153.35M | 259.74M | 191.27M | 91.11M | 566.50M | 1.43B | 1.16B | 1.17B | 273.16M | 52.50M | 64.58M |
| Operating expenses (excl. COGS) | -9.37M | -19.73M | -23.49M | -34.35M | -518.15M | -607.57M | -568.66M | -519.76M | -446.74M | -291.07M | -359.90M | -308.84M | -466.01M | -766.02M | -1.44B | -1.18B | -1.25B | -351.94M | -99.78M | -85.35M |
| Selling/general/admin expenses, total | — | — | — | — | -499.03M | -590.66M | -559.82M | -508.36M | -420.97M | -262.76M | -331.25M | -290.70M | -420.20M | -762.94M | -1.42B | -1.15B | -1.16B | -322.80M | -95.25M | -79.50M |
| Research & development | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -499.03M | -590.66M | -559.82M | -508.36M | -420.97M | -262.76M | -331.25M | -290.70M | -420.20M | -762.94M | -1.42B | -1.15B | -1.16B | -322.80M | -95.25M | -79.50M |
| Other operating expenses, total | -9.37M | -19.73M | -23.49M | -34.35M | -19.11M | -16.91M | -8.84M | -11.40M | -25.77M | -28.30M | -28.65M | -18.14M | -45.81M | -3.08M | -24.98M | -28.39M | -85.14M | -29.15M | -4.54M | -5.84M |
| Operating income | 184.35M | 198.96M | 449.55M | 498.70M | 376.39M | 300.45M | 254.96M | -205.77M | -204.57M | -137.72M | -100.16M | -117.57M | -374.90M | -199.52M | -11.42M | -18.31M | -76.59M | -78.79M | -47.28M | -20.77M |
| Non-operating income, total | 34.02M | -67.06M | 408.45M | -378.86M | -393.45M | -533.42M | -642.64M | -574.14M | -681.26M | -230.62M | -453.74M | -476.59M | -192.96M | -589.89M | -555.40M | -496.01M | -416.53M | 944.03M | 20.26M | 284.07M |
| Interest expense, net of interest capitalized | -60.88M | -103.21M | -287.66M | -478.87M | -548.96M | -622.09M | -547.88M | -599.36M | -586.97M | -375.36M | -473.90M | -488.50M | -536.05M | -565.45M | -629.72M | -617.57M | -605.23M | -157.49M | -56.93M | -6.55M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.81M | 181.07M | 119.92M | 184.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 95.33M | 34.93M | 701.12M | 99.03M | 156.20M | 4.61M | -95.09M | 52.22M | -87.93M | 148.68M | 44.25M | 11.90M | 69.71M | -24.44M | 61.43M | 125.04M | 71.59M | 408.26M | 77.25M | 106.19M |
| Non-operating interest income | 14.52M | 14.89M | 9.75M | 103.56M | 56.01M | 84.11M | 69.25M | 45.77M | 37.76M | 38.59M | 27.52M | 10.50M | 7.40M | 3.65M | 2.60M | 2.34M | 7.84M | 11.31M | 5.19M | 6.79M |
| Miscellaneous non-operating expense | 80.80M | 20.04M | 691.37M | -4.53M | 100.19M | -79.51M | -164.35M | 6.45M | -125.69M | 110.09M | 16.74M | 1.40M | 62.31M | -28.09M | -18.20M | 57.15M | 51.17M | 396.95M | 72.06M | 99.40M |
| Unusual income/expense | -429.44K | 1.23M | -5.01M | 975.04K | -679.34K | 84.06M | 341.16K | -27.00M | -6.35M | -3.93M | -24.10M | 12.14K | 273.38M | — | 12.89M | -3.48M | 117.11M | 693.26M | -51.00K | 184.43M |
| Pretax income | 218.37M | 131.90M | 858.00M | 119.84M | -17.06M | -232.97M | -387.68M | -779.91M | -885.82M | -368.34M | -553.90M | -594.17M | -567.86M | -789.41M | -566.83M | -514.32M | -493.12M | 865.24M | -27.01M | 263.31M |
| Taxes | -46.90M | -36.24M | -166.81M | -64.46M | -100.50M | -81.68M | -112.16M | 87.49M | 92.93M | 57.87M | -58.47M | 70.36M | 230.00K | -203.00K | -1.81M | -236.00K | -3.48M | -4.94M | 0 | -2.55M |
| Non-controlling/minority interest | -1.53K | -16.12K | -24.07M | -22.40M | -47.39M | 109.11M | 103.25M | 86.04M | 169.49M | 12.90M | 14.28M | 125.14M | 214.64M | 241.48M | 155.56M | 81.15M | 106.97M | 1.91M | 3.41M | 874.00K |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 171.47M | 95.65M | 667.12M | 32.98M | -164.95M | -205.53M | -396.58M | -606.38M | -623.40M | -297.56M | -598.09M | -579.88M | -509.87M | -548.13M | -413.07M | -433.41M | -389.63M | 862.21M | -23.60M | 261.63M |
| Net income | 171.47M | 95.65M | 667.12M | 32.98M | -164.95M | -205.53M | -396.58M | -606.38M | -623.40M | -297.56M | -598.09M | -579.88M | -509.87M | -548.13M | -413.07M | -433.41M | -389.63M | 862.21M | -23.60M | 261.63M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 171.47M | 95.65M | 667.12M | 32.98M | -164.95M | -205.53M | -396.58M | -606.38M | -623.40M | -297.56M | -598.09M | -579.88M | -509.87M | -548.13M | -413.07M | -433.41M | -389.63M | 862.21M | -23.60M | 261.63M |
| Basic earnings per share (Basic EPS) | 15.15 | 8.03 | 52.04 | 2.57 | -12.87 | -16.14 | -33.14 | -50.67 | -52.09 | -24.86 | -49.98 | -48.46 | -42.61 | -45.8 | -34.52 | -36.22 | -32.56 | 72.05 | -1.97 | 21.86 |
| Diluted earnings per share (Diluted EPS) | 15.15 | 8.03 | 52.04 | 2.57 | -12.87 | -16.14 | -33.14 | -50.67 | -52.09 | -24.86 | -49.98 | -48.46 | -42.61 | -45.8 | -34.52 | -36.22 | -32.56 | 72.05 | -1.97 | 21.86 |
| EBITDA | 363.77M | 463.40M | 925.45M | 1.24B | 1.06B | 1.05B | 1.03B | 488.78M | 397.47M | 291.88M | 345.21M | 224.81M | -80.09M | 123.27M | 297.17M | 275.46M | 186.10M | 5.69M | -7.78M | 22.66M |
| EBIT | 184.35M | 198.96M | 449.55M | 498.70M | 376.39M | 300.45M | 254.96M | -205.77M | -204.57M | -137.72M | -100.16M | -117.57M | -374.90M | -199.52M | -11.42M | -18.31M | -76.59M | -78.79M | -47.28M | -20.77M |
| Total operating expenses | -504.62M | -628.07M | -1.17B | -1.59B | -1.62B | -1.98B | -2.23B | -1.89B | -1.29B | -1.19B | -1.20B | -1.10B | -4.11B | -1.46B | -1.93B | -1.73B | -1.86B | -547.44M | -171.78M | -158.84M |
| Prepaid expenses | 37.48M | 62.44M | 0 | 156.03M | 196.98M | 263.31M | 31.54M | 23.34M | 21.73M | 30.77M | 21.32M | 26.02M | 19.16M | 33.31M | 51.86M | 163.86M | 23.94M | 6.04M | 3.24M | 2.44M |
| Deferred income, current | — | — | — | — | — | — | — | — | 221.14M | 117.06M | 122.48M | 152.99M | — | 109.38M | 21.90M | 30.10M | 59.92M | 78.42M | 68.10M | 23.12M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.15M | 3.15M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 92.30M | 112.44M | 86.22M | 127.81M | 205.21M | 248.34M | 330.45M | 332.82M | 281.33M | 312.86M | 71.60M | 633.00K | — | — | — | — | — | — | — | 95.00K |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.64M | 270.25M | 138.42M | — | — | — | — | — | — |
| Minority interest | 10.39K | 32.51K | 67.32M | 189.72M | 238.07M | 1.18B | 1.04B | 1.07B | 1.62B | 502.25M | 660.11M | 802.88M | 591.95M | 350.32M | 194.28M | 113.40M | 4.66M | 370.22M | 54.44M | 53.56M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -16.85M | -28.50M | -29.95M | -127.62M | -94.26M | -135.16M | -100.89M | -46.41M | -23.62M | -176.73K | -668.22K | 0 | 0 | -662.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800