Steel City Securities Ltd
NSE: STEELCITY BSE: 538404
₹77.33
(3.38%)
Sun, 05 Apr 2026, 01:25 pm
Market Cap1.13B
PE Ratio8.43
Dividend5.42
Steel City Securities Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 916.93K | 720.20K | 1.52M | -3.56M | -3.39M | 5.33M | 7.21M | 3.22M | 5.20M | 7.88M |
| Total assets | 922.08M | 992.95M | 888.87M | 1.02B | 935.39M | 1.17B | 1.41B | 1.43B | 1.47B | 1.65B | 1.82B | 1.83B | 2.09B | 2.14B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 463.19M | 422.75M | 365.70M | 379.40M | 312.53M | 389.61M | 512.99M | 586.14M | 592.04M | 598.41M | 783.11M | 810.06M | 612.02M | 595.32M |
| Cash & equivalents | 373.53M | 330.77M | 276.15M | 210.53M | 312.53M | 389.61M | 504.66M | 572.75M | 582.18M | 595.92M | 781.37M | 808.91M | 596.45M | 594.56M |
| Short term investments | 89.66M | 91.98M | 89.55M | 168.87M | 0 | 0 | 8.33M | 13.39M | 9.86M | 2.49M | 1.74M | 1.15M | 15.57M | 752.00K |
| Total receivables, net | 332.92M | 428.13M | 393.97M | 486.05M | 456.24M | 555.75M | 554.46M | 503.55M | 455.39M | 684.26M | 615.09M | 477.38M | 596.15M | 705.77M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 6.00M | 6.00M | 15.90M | 16.82M | 27.44M | 28.96M | 31.65M | 28.26M | 33.59M | 40.80M | 44.02M | 44.94M | 0 |
| Other investments | 25.71M | 36.61M | 33.53M | 34.44M | 38.56M | 46.43M | 106.75M | 20.36M | 18.02M | 18.02M | 18.02M | 18.02M | 18.02M | 18.02M |
| Net property/plant/equipment | 49.17M | 48.86M | 45.93M | 33.38M | 32.03M | 40.96M | 43.59M | 41.33M | 50.43M | 62.63M | 117.71M | 249.08M | 243.16M | 260.08M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | 3.17M | 4.21M | 17.93M | 19.88M | 21.60M | 23.21M | 22.48M | 21.20M | 21.26M |
| Net intangible assets | 8.43M | 8.10M | 9.05M | 9.24M | 12.97M | 26.05M | 27.58M | 47.23M | 45.97M | 45.49M | 46.62M | 47.84M | 47.12M | 46.10M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 8.95M | 10.33M | 9.53M | 8.80M | 9.82M | 6.14M | 44.95M | 142.36M | 230.57M | 142.32M | 113.35M | 124.15M | 470.31M | 378.57M |
| Short term debt | 58.16M | 131.29M | 33.74M | 173.81M | 46.64M | 0 | 0 | 0 | 0 | 0 | 0 | 280.00K | 43.33M | 33.29M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 94.00K | 664.00K | 986.00K | 2.89M | 1.46M | 408.42K | 312.18K | 1.18M | 650.81K | 8.46M | 843.17K | 7.50M | 7.50M | 7.50M |
| Long term debt excl. lease liabilities | 94.00K | 664.00K | 986.00K | 2.89M | 1.46M | 408.42K | 312.18K | 1.18M | 650.81K | 8.46M | 843.17K | 7.50M | 7.50M | 7.50M |
| Total equity | 500.44M | 552.80M | 574.32M | 590.23M | 613.27M | 747.74M | 816.30M | 845.47M | 879.86M | 955.39M | 1.05B | 1.12B | 1.18B | 1.30B |
| Shareholders' equity | 464.77M | 510.74M | 532.18M | 552.42M | 578.00M | 725.09M | 793.37M | 845.47M | 879.86M | 955.39M | 1.05B | 1.12B | 1.18B | 1.30B |
| Common equity, total | 464.77M | 510.74M | 532.18M | 552.42M | 578.00M | 725.09M | 793.37M | 845.47M | 879.86M | 955.39M | 1.05B | 1.12B | 1.18B | 1.30B |
| Other common equity | 59.25M | 63.45M | 66.92M | 74.45M | 79.70M | 86.11M | 97.47M | 108.99M | 101.88M | 126.62M | 139.72M | 150.61M | 162.92M | 176.20M |
| Total debt | 58.26M | 131.96M | 34.73M | 176.69M | 48.10M | 408.42K | 312.18K | 1.18M | 650.81K | 8.46M | 843.17K | 7.78M | 50.83M | 40.79M |
| Net debt | -404.94M | -290.79M | -330.98M | -202.71M | -264.43M | -389.20M | -512.68M | -584.95M | -591.39M | -589.94M | -782.27M | -802.28M | -561.19M | -554.52M |
| Change in accounts receivable | -70.87M | -95.88M | 34.74M | -90.91M | 25.49M | -97.93M | -37.07M | -6.75M | -73.48M | -154.11M | 85.15M | 130.20M | -453.58M | -28.01M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -22.96M | -50.04M | -20.57M | -63.20M | 46.28M | 61.99M | 25.76M | 4.62M | 90.03M | 66.38M | 49.63M | 12.86M | 150.68M | -66.17M |
| Change in other assets/liabilities | -23.75M | -14.77M | 3.30M | 8.99M | -19.07M | 62.70M | 55.54M | 57.55M | -41.12M | 26.03M | 28.43M | -67.68M | 24.93M | -32.33M |
| Sale of fixed assets & businesses | 721.00K | 110.00K | 13.00K | 985.00K | 0 | 0 | 0 | 0 | 0 | 500.00K | 0 | 1.35M | 3.46M | 0 |
| Purchase/sale of investments, net | 160.00K | -6.06M | -232.00K | -10.24M | -10.27M | -10.77M | -10.83M | -40.14M | 2.35M | 16.20M | 770.79K | 0 | 0 | 3.02M |
| Sale/maturity of investments | 160.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.35M | 16.20M | 770.79K | 0 | 0 | 3.02M |
| Purchase of investments | 0 | -6.06M | -232.00K | -10.24M | -10.27M | -10.77M | -10.83M | -40.14M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 121.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 57.79M | 73.70M | -97.23M | 141.97M | -128.59M | -47.69M | -96.25K | 871.47K | -532.84K | 7.81M | -7.62M | 21.94M | 43.05M | -10.03M |
| Issuance/retirement of long term debt | -374.00K | 571.00K | 322.00K | 1.90M | -1.43M | -1.05M | — | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 58.16M | 73.13M | -97.56M | 140.07M | -127.17M | -46.64M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | -47.69M | -96.25K | 871.47K | -532.84K | 7.81M | -7.62M | 21.94M | 43.05M | -10.03M |
| Total cash dividends paid | 0 | 0 | -16.76M | -42.27M | -20.84M | -36.93M | -45.85M | -45.18M | -36.75M | -30.21M | -45.32M | -45.32M | -45.32M | -60.43M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800