Sterling Tools Ltd
NSE: STERTOOLS BSE: 530759
₹181.77
(12.84%)
Thu, 02 Apr 2026, 01:35 am
Market Cap5.82B
PE Ratio18.12
Dividend1.54
Sterling Tools Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.16B | 1.39B | 1.54B | 1.50B | 1.78B | 2.46B | 2.83B | 2.80B | 2.99B | 3.40B | 3.67B | 3.70B | 4.51B | 5.11B | 3.63B | 3.52B | 5.07B | 7.70B | 9.30B | 10.24B |
| Gross profit | 299.29M | 363.97M | 360.06M | 299.87M | 359.26M | 551.75M | 608.77M | 480.31M | 572.73M | 621.71M | 728.83M | 853.61M | 1.04B | 1.02B | 655.56M | 611.14M | 716.79M | 1.15B | 1.33B | 1.67B |
| Operating expenses (excl. COGS) | -194.63M | -216.58M | -184.52M | -201.53M | -118.82M | -258.41M | -376.48M | -233.81M | -271.07M | -300.44M | -293.87M | -268.06M | -307.88M | -356.92M | -280.46M | -265.55M | -339.61M | -492.92M | -588.43M | -925.99M |
| Selling/general/admin expenses, total | -192.81M | -214.56M | -186.49M | -199.58M | -112.79M | -252.74M | -311.71M | -223.90M | -268.28M | -295.19M | -290.95M | -263.55M | -305.33M | -354.50M | -278.36M | -262.71M | -325.41M | -420.56M | -501.22M | -689.99M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -192.81M | -214.56M | -186.49M | -199.58M | -112.79M | -252.74M | -311.71M | -223.90M | -268.28M | -295.19M | -290.95M | -263.55M | -305.33M | -354.50M | -278.36M | -262.71M | -325.41M | -420.56M | -501.22M | -689.99M |
| Other operating expenses, total | -1.82M | -2.02M | 1.97M | -1.95M | -6.03M | -5.67M | -64.77M | -9.91M | -2.79M | -5.26M | -2.92M | -4.51M | -2.55M | -2.42M | -2.11M | -2.83M | -14.20M | -72.36M | -87.20M | -236.00M |
| Operating income | 104.66M | 147.39M | 175.54M | 98.34M | 240.44M | 293.34M | 232.28M | 246.50M | 301.66M | 321.27M | 434.96M | 585.55M | 731.46M | 664.06M | 375.10M | 345.60M | 377.18M | 655.60M | 738.88M | 747.69M |
| Non-operating income, total | -20.08M | -40.55M | -57.12M | -70.72M | -54.09M | -56.82M | -29.13M | -73.54M | -59.58M | -33.88M | -4.98M | 17.37M | 22.16M | 33.49M | -9.05M | -37.14M | -23.34M | -22.34M | -16.91M | 18.66M |
| Interest expense, net of interest capitalized | -21.61M | -42.41M | -55.92M | -66.60M | -53.44M | -58.98M | -93.97M | -98.54M | -80.26M | -73.29M | -61.08M | -54.21M | -36.64M | -36.58M | -62.15M | -73.99M | -68.62M | -87.71M | -94.62M | -97.70M |
| Interest capitalized | 0 | 0 | 0 | 1.21M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Non-operating income, excl. interest expenses | 1.53M | 2.00M | -485.21K | -4.13M | -656.33K | 2.17M | 67.38M | 25.34M | 23.34M | 35.60M | 40.03M | 64.20M | 39.66M | 44.57M | 54.65M | 33.49M | 40.70M | 30.81M | 72.83M | 81.01M |
| Non-operating interest income | 2.93M | 718.55K | 488.32K | 571.17K | 363.38K | 583.40K | 2.58M | 1.10M | 445.02K | 894.54K | 5.88M | 4.23M | 2.89M | 2.83M | 3.51M | 24.23M | 13.67M | 14.28M | 46.06M | 71.29M |
| Miscellaneous non-operating expense | -1.40M | 1.28M | -973.53K | -4.70M | -1.02M | 1.58M | 64.81M | 24.25M | 22.90M | 34.71M | 34.15M | 61.42M | 34.19M | 41.74M | 51.14M | -14.13M | 27.03M | 16.53M | 26.77M | 9.72M |
| Unusual income/expense | 3.08K | -138.84K | -708.02K | — | — | — | -2.54M | -338.02K | -2.67M | 3.81M | 16.07M | 7.37M | 19.14M | 25.50M | -1.55M | 3.36M | 4.58M | 34.56M | 4.88M | 35.35M |
| Pretax income | 84.58M | 106.83M | 118.43M | 27.62M | 186.34M | 236.52M | 203.16M | 172.96M | 242.08M | 287.39M | 429.98M | 602.92M | 753.62M | 697.55M | 366.06M | 308.46M | 353.83M | 633.26M | 721.97M | 766.35M |
| Taxes | -30.16M | -37.81M | -42.31M | -11.64M | -70.45M | -77.98M | -55.56M | -64.21M | -85.84M | -75.18M | -149.54M | -211.87M | -263.10M | -247.73M | -55.02M | -68.28M | -92.31M | -154.48M | -168.32M | -183.42M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.00K | 27.00K | 14.00K | 0 | 0 | 0 |
| After tax other income/expense | -95.00K | -95.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 54.33M | 68.92M | 76.12M | 15.98M | 115.89M | 158.55M | 147.60M | 108.75M | 156.24M | 212.22M | 280.45M | 391.06M | 490.52M | 451.17M | 305.13M | 235.12M | 255.37M | 478.78M | 553.65M | 582.93M |
| Net income | 54.33M | 68.92M | 76.12M | 15.98M | 115.89M | 158.55M | 147.60M | 108.75M | 156.24M | 212.22M | 280.45M | 391.06M | 490.52M | 451.17M | 305.13M | 235.12M | 255.37M | 478.78M | 553.65M | 582.93M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 54.33M | 68.92M | 76.12M | 15.98M | 115.89M | 158.55M | 147.60M | 108.75M | 156.24M | 212.22M | 280.45M | 391.06M | 490.52M | 451.17M | 305.13M | 235.12M | 255.37M | 478.78M | 553.65M | 582.93M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 140.72M | 195.19M | 232.39M | 159.83M | 303.34M | 357.61M | 311.80M | 340.58M | 404.64M | 441.58M | 569.64M | 751.94M | 907.35M | 854.57M | 617.29M | 609.36M | 650.53M | 972.76M | 1.07B | 1.10B |
| EBIT | 104.66M | 147.39M | 175.54M | 98.34M | 240.44M | 293.34M | 232.28M | 246.50M | 301.66M | 321.27M | 434.96M | 585.55M | 731.46M | 664.06M | 375.10M | 345.60M | 377.18M | 655.60M | 738.88M | 747.69M |
| Total operating expenses | -1.05B | -1.25B | -1.36B | -1.40B | -1.54B | -2.17B | -2.60B | -2.55B | -2.69B | -3.08B | -3.24B | -3.11B | -3.78B | -4.44B | -3.26B | -3.18B | -4.69B | -7.05B | -8.56B | -9.50B |
| Prepaid expenses | 841.55K | 0 | 115.45M | 88.99M | 140.62M | 0 | 204.38M | 4.78M | 66.78M | 75.07M | 6.93M | 10.70M | 14.56M | 5.14M | 4.68M | 5.00M | 7.36M | 10.97M | 18.09M | 41.15M |
| Deferred income, current | — | — | — | — | — | — | — | — | 14.27M | 13.71M | 3.99M | 15.30M | 15.89M | 12.24M | 2.40M | 19.38M | 23.67M | 21.15M | 31.08M | 72.25M |
| Capital and operating lease obligations | 0 | 1.40M | 897.25K | 3.94M | 1.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.61M | 3.26M | 505.00K | 505.00K | 12.23M | 156.51M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 67.90M | 80.17M | 88.68M | 90.15M | 94.51M | 100.85M | 104.17M | 128.71M | 140.32M | 145.11M | 156.03M | 164.13M | 165.91M | 178.31M | 182.90M | 184.78M | 190.02M | 198.06M | 178.12M | 175.71M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.96M | 107.35M | 170.86M | 150.10M | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.00K | 67.00K | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -19.51M | -46.83M | 0 | -24.02M | -32.03M | -15.96M | -39.77M | -79.55M | -40.04M | -40.04M | -123.57M | -82.38M | -86.72M | -86.86M | -86.86M | 0 | -36.02M | -36.02M | -71.94M | -71.88M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800