Stylam Industries Ltd
NSE: STYLAMIND BSE: 526951
₹2228.60
(0.51%)
Tue, 03 Mar 2026, 08:02 pm
Market Cap37.76B
PE Ratio27.35
Dividend0
Stylam Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -13.14M | -9.45M | -9.34M | -35.54M | -46.63M | -92.09M | -49.30M | -64.63M | -126.26M | -86.00M | -93.76M | -102.52M | -46.20M | -42.99M | -51.38M | -24.01M | -23.31M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.35M | -2.21M | 0 | 0 | 0 |
| Total assets | — | 430.95M | 676.65M | 830.60M | 1.13B | 1.31B | 1.49B | 2.11B | 3.04B | 3.30B | 3.91B | 3.96B | 4.08B | 4.89B | 5.39B | 6.07B | 7.80B |
| Total current assets | — | 278.29M | 414.64M | 458.53M | 609.67M | 602.08M | 700.64M | 987.58M | 1.12B | 1.39B | 1.60B | 1.85B | 2.14B | 3.06B | 3.49B | 4.02B | 4.67B |
| Cash and short term investments | — | 7.80M | 10.90M | 9.69M | 12.30M | 35.64M | 19.33M | 16.61M | 13.62M | 8.57M | 20.82M | 61.15M | 151.38M | 86.55M | 267.19M | 713.12M | 499.74M |
| Cash & equivalents | — | 2.77M | 1.85M | 4.54M | 3.75M | 35.64M | 19.33M | 16.61M | 2.39M | 3.13M | 20.82M | 60.02M | 69.16M | 20.29M | 250.31M | 110.83M | 489.06M |
| Short term investments | — | 5.03M | 9.05M | 5.15M | 8.56M | 0 | 0 | 0 | 11.23M | 5.44M | 0 | 1.13M | 82.22M | 66.26M | 16.88M | 602.29M | 10.68M |
| Total receivables, net | — | 68.80M | 125.43M | 158.32M | 212.40M | 267.19M | 367.37M | 410.03M | 478.40M | 770.17M | 951.00M | 1.09B | 1.21B | 1.44B | 1.48B | 1.74B | 2.21B |
| Accounts receivable - trade, net | — | 64.79M | 118.37M | 153.52M | 204.92M | 262.84M | 335.66M | 401.04M | 469.06M | 572.13M | 771.24M | 873.88M | 986.43M | 1.19B | 1.26B | 1.61B | 2.04B |
| Other receivables | — | 4.01M | 7.06M | 4.81M | 7.48M | 4.35M | 31.71M | 9.00M | 9.35M | 198.04M | 179.76M | 212.33M | 223.27M | 254.02M | 223.60M | 132.75M | 172.57M |
| Total inventory | — | 127.73M | 176.39M | 257.73M | 348.85M | 257.10M | 267.51M | 440.96M | 546.16M | 599.05M | 609.72M | 690.44M | 745.20M | 1.50B | 1.73B | 1.56B | 1.95B |
| Other current assets, total | — | 73.39M | 88.63M | 31.39M | 35.11M | 41.37M | 45.76M | 119.26M | 74.25M | 4.01M | 12.25M | 6.42M | 30.09M | 24.62M | 8.96M | 200.00K | 344.00K |
| Total non-current assets | — | 152.66M | 262.01M | 372.07M | 524.95M | 710.61M | 793.74M | 1.12B | 1.92B | 1.92B | 2.32B | 2.11B | 1.94B | 1.83B | 1.90B | 2.05B | 3.13B |
| Long term investments | — | 1.55M | 0 | 6.19M | 8.27M | 0 | 0 | 0 | 0 | 489.82M | 593.70M | 14.98M | 14.50M | 12.29M | 11.41M | 0 | 0 |
| Note receivable - long term | — | 0 | 0 | 6.19M | 8.27M | 0 | 0 | 0 | — | — | — | — | 878.00K | 878.00K | 0 | — | — |
| Investments in unconsolidated subsidiaries | — | 260.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 489.82M | 593.70M | 14.98M | 13.62M | 11.41M | 11.41M | 0 | 0 |
| Net property/plant/equipment | — | 151.11M | 262.01M | 338.09M | 491.17M | 710.61M | 793.74M | 1.12B | 1.90B | 1.39B | 1.66B | 2.07B | 1.90B | 1.80B | 1.82B | 1.98B | 3.06B |
| Gross property/plant/equipment | — | 314.85M | 436.88M | 540.52M | 722.66M | 973.89M | 1.10B | 1.47B | 2.30B | 1.86B | 2.28B | 2.96B | 2.99B | 3.11B | 3.31B | 3.67B | 4.98B |
| Deferred tax assets | — | — | — | — | — | — | — | — | 8.80M | 22.59M | 42.47M | 7.20M | 8.26M | 2.71M | 9.40M | 12.32M | 17.12M |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 34.21M | 33.09M | 23.17M |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 34.21M | 33.09M | 23.17M |
| Other long term assets, total | — | 0 | 0 | 27.79M | 25.50M | 0 | 0 | 0 | 14.93M | 11.96M | 15.18M | 16.65M | 17.31M | 17.86M | 19.13M | 23.26M | 24.37M |
| Short term debt | — | 107.22M | 261.10M | 322.76M | 428.43M | 438.60M | 438.97M | 543.44M | 954.50M | 844.43M | 811.62M | 828.18M | 376.58M | 702.85M | 463.53M | 0 | 360.71M |
| Current portion of LT debt and capital leases | — | 0 | 0 | 47.78M | 66.66M | 38.55M | 23.87M | 51.02M | 126.16M | 102.11M | 112.54M | 242.84M | 165.48M | 143.43M | 102.01M | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | 107.22M | 261.10M | 274.98M | 361.77M | 400.04M | 415.11M | 492.42M | 828.34M | 742.32M | 699.07M | 585.35M | 211.10M | 559.42M | 361.52M | 0 | 360.71M |
| Accounts payable | — | 55.45M | 107.28M | 94.38M | 79.43M | 143.04M | 130.94M | 197.09M | 184.23M | 342.21M | 273.33M | 355.12M | 514.93M | 580.38M | 398.46M | 378.51M | 464.64M |
| Income tax payable | — | 0 | 0 | — | 10.02M | 5.58M | 20.07M | 28.61M | 40.93M | 6.16M | 62.00M | 34.61M | 32.33M | 16.72M | 72.42M | 28.22M | 11.48M |
| Long term debt | — | 49.17M | 68.01M | 121.53M | 233.73M | 294.33M | 378.33M | 627.74M | 885.52M | 423.61M | 659.15M | 356.54M | 214.94M | 91.38M | 5.76M | 0 | 0 |
| Long term debt excl. lease liabilities | — | 49.17M | 68.01M | 121.53M | 233.73M | 294.33M | 378.33M | 627.74M | 885.52M | 423.61M | 659.15M | 356.54M | 214.94M | 91.38M | 5.76M | 0 | 0 |
| Total equity | — | 192.83M | 207.67M | 234.74M | 275.43M | 343.69M | 437.62M | 559.09M | 762.47M | 1.45B | 1.81B | 2.04B | 2.59B | 3.16B | 4.12B | 5.36B | 6.57B |
| Shareholders' equity | — | 192.83M | 207.67M | 234.74M | 275.43M | 343.69M | 437.62M | 559.09M | 762.47M | 1.45B | 1.81B | 2.04B | 2.59B | 3.16B | 4.12B | 5.36B | 6.57B |
| Common equity, total | — | 192.83M | 207.67M | 234.74M | 275.43M | 343.69M | 437.62M | 559.09M | 762.47M | 1.45B | 1.81B | 2.04B | 2.59B | 3.16B | 4.12B | 5.36B | 6.57B |
| Other common equity | — | 119.66M | 134.51M | 161.58M | 202.27M | 270.53M | 364.45M | 485.93M | 669.40M | 0 | 0 | 73.16M | 72.66M | 71.61M | 71.36M | 70.85M | 60.57M |
| Total debt | — | 156.39M | 329.11M | 444.29M | 662.16M | 732.93M | 817.31M | 1.17B | 1.84B | 1.27B | 1.47B | 1.18B | 591.52M | 794.23M | 469.30M | 0 | 360.71M |
| Net debt | — | — | 318.21M | 434.60M | 649.86M | 697.28M | 797.98M | 1.15B | 1.83B | 1.26B | 1.45B | 1.12B | 440.15M | 707.67M | 202.11M | -713.12M | -139.02M |
| Change in accounts receivable | — | -16.18M | -53.57M | -29.81M | -87.73M | -57.92M | -72.82M | -65.38M | -98.79M | -220.60M | -202.12M | -72.00M | -136.96M | -201.25M | -70.81M | -392.08M | -427.68M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 40.98M | 53.59M | 52.02M | -146.87K | 63.60M | -12.09M | 66.15M | 90.19M | 121.47M | -64.81M | 132.39M | 171.41M | 103.54M | -250.78M | -40.34M | 86.13M |
| Change in other assets/liabilities | — | -30.48M | -53.50M | 0 | 53.61M | -31.34M | -48.12M | 34.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.65M | 381.37M |
| Sale of fixed assets & businesses | — | 700.00K | 3.43M | 370.00K | 1.22M | 33.77M | 32.50K | 415.00K | 900.00K | 13.71M | 3.90M | 1.33M | 9.73M | 7.25M | 2.17M | 52.81M | 8.34M |
| Purchase/sale of investments, net | — | -1.29M | 1.55M | 0 | 0 | 0 | 0 | 0 | 163.00K | 5.79M | -75.10M | 430.21M | -3.66M | 0 | 131.91M | -214.58M | -239.73M |
| Sale/maturity of investments | — | — | 1.55M | 0 | 0 | 0 | 0 | 0 | 163.00K | 5.79M | 27.44M | 438.30M | 0 | 0 | 131.91M | 21.73M | 0 |
| Purchase of investments | — | -1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.54M | -8.08M | -3.66M | 0 | 0 | -236.30M | -239.73M |
| Other investing cash flow items, total | — | -27.73M | 27.73M | -5.35M | 199.42K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.15M | -58.30M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | 9.31M | 18.00M | 80.61M | 198.99M | 98.87M | 99.07M | 326.71M | 595.32M | -560.11M | 190.40M | -711.28M | -609.20M | 202.60M | -325.22M | -14.50M | 0 |
| Issuance/retirement of long term debt | — | 9.31M | 18.00M | 71.71M | 112.20M | 60.60M | 84.00M | 249.40M | 256.05M | -474.09M | 233.64M | -575.36M | -374.25M | 348.32M | -127.32M | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | 8.90M | 86.79M | 38.27M | 15.06M | 77.31M | 339.26M | -86.02M | -43.24M | -135.92M | -234.94M | -145.72M | -197.90M | -14.50M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | -6.43M | -6.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.37M | 0 |
| Other financing cash flow items, total | — | 55.27M | 154.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800