Sun Retail Ltd
NSE: BSE: 542025
₹0.39
(-4.88%)
Mon, 04 May 2026, 01:59 am
Market Cap60.52M
PE Ratio0
Dividend0
Sun Retail Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -22.42K | -15.32K | -18.87K | -5.57K | -533 | -140.40K | — | — | -37.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 109.17M | 126.73M | 226.85M | 224.16M | 232.15M | 218.77M | 330.84M | 460.48M | 337.96M |
| Total current assets | 81.05M | 53.32M | 150.85M | 120.73M | 125.38M | 49.02M | 111.03M | 205.29M | 334.65M |
| Cash and short term investments | 1.02M | 527.49K | 1.94M | 704.47K | 51.41K | 1.06M | 645.00K | 632.00K | 1.00M |
| Cash & equivalents | 1.02M | 527.49K | 1.94M | 704.47K | 51.41K | 1.06M | 645.00K | 632.00K | 1.00M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 17.43M | 38.21M | 148.90M | 114.97M | 124.12M | 29.11M | 94.41M | 168.61M | 112.34M |
| Accounts receivable - trade, net | 16.85M | 36.45M | 148.87M | 114.83M | 124.12M | 27.47M | 92.59M | 168.61M | 12.25M |
| Other receivables | 575.16K | 1.76M | 26.36K | 135.35K | 0 | 1.64M | 1.82M | 0 | 100.10M |
| Total inventory | 62.61M | 14.04M | 10.69K | 439.99K | 1.20M | 9.94M | 9.94M | 13.74M | 1.16M |
| Other current assets, total | -1 | 546.30K | 0 | 4.62M | 0 | 8.92M | 6.04M | 22.31M | 220.14M |
| Total non-current assets | 28.12M | 73.41M | 76.00M | 103.43M | 106.77M | 169.74M | 219.80M | 255.19M | 3.31M |
| Long term investments | 361.45K | 325.00K | 325.00K | 29.11M | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 361.45K | 325.00K | 325.00K | 29.11M | 0 | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 1.15M | 2.23M | 1.78M | 1.44M | 0 | 0 | 0 | 0 | 0 |
| Gross property/plant/equipment | 3.91M | 5.23M | 5.22M | 5.22M | 3.92M | 3.92M | 3.92M | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — |
| Net intangible assets | — | 29.68K | 19.31K | 12.96K | 0 | 0 | 0 | — | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 29.68K | 19.31K | 12.96K | 0 | 0 | 0 | — | 0 |
| Other long term assets, total | 26.61M | 69.92M | 70.93M | 69.92M | 103.83M | 166.20M | 216.26M | 251.62M | 0 |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.90M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.90M |
| Accounts payable | 49.21M | 14.87M | 30.01M | 24.97M | 39.66M | 31.93M | 98.30M | 209.19M | 13.71M |
| Income tax payable | 770.00K | 1.83M | 1.06M | 1.06M | 1.06M | — | — | 2.23M | — |
| Long term debt | 47.21M | 38.66M | 27.38M | 19.25M | 13.82M | 7.13M | 65.60M | 20.69M | 17.88M |
| Long term debt excl. lease liabilities | 47.21M | 38.66M | 27.38M | 19.25M | 13.82M | 7.13M | 65.60M | 20.69M | 17.88M |
| Total equity | 11.96M | 71.12M | 168.11M | 167.17M | 165.60M | 166.07M | 153.51M | 164.68M | 166.37M |
| Shareholders' equity | 11.96M | 71.12M | 168.11M | 167.17M | 165.60M | 166.07M | 153.51M | 164.68M | 166.37M |
| Common equity, total | 11.96M | 71.12M | 168.11M | 167.17M | 165.60M | 166.07M | 153.51M | 164.68M | 166.37M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 47.21M | 38.66M | 27.38M | 19.25M | 13.82M | 7.13M | 65.60M | 20.69M | 51.78M |
| Net debt | 46.19M | 38.13M | 25.43M | 18.54M | 13.77M | 6.07M | 64.96M | 20.06M | 50.78M |
| Change in accounts receivable | — | — | — | — | -9.29M | 77.19M | -65.12M | -76.02M | 69.26M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 34.04M | 14.69M | -2.64M | 66.38M | 110.89M | -14.00K |
| Change in other assets/liabilities | 31.79M | -5.52M | -97.77M | 1.66M | 5.00M | -7.03M | 2.47M | 38.03M | -88.83M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 908.50K | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.55M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.55M |
| Other investing cash flow items, total | -38.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 6.13M | 0 | 0 | 0 | 0 | 0 | 0 | -44.91M | 6.20M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.91M | 6.20M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | 6.13M | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -51.85M | -12.29M | -35.90M | -10.22M | -65.20M | 8.42M | -35.37M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800