Suncity Synthetics Ltd
NSE: BSE: 530795
₹11
(-0.63%)
Thu, 12 Mar 2026, 07:59 am
Market Cap54.4M
PE Ratio50.46
Dividend0
Suncity Synthetics Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.06M | -247.74K | -23.45K | -250.73K | -3.68M | -13.40M | -17.79M | -17.67M | -16.93M | -15.49M | -12.34M | -10.98M | -8.23M | -5.36M | -2.69M | -2.19M | -192.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | -14.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 88.84M | 101.32M | 133.98M | 218.35M | 258.05M | 262.89M | 248.51M | 257.83M | 272.47M | 233.68M | 181.76M | 104.05M | 65.41M | 53.78M | 55.46M | 20.90M |
| Total current assets | — | 48.64M | 61.92M | 37.43M | 45.32M | 95.85M | 98.28M | 97.22M | 123.78M | 153.52M | 129.00M | 95.23M | 39.25M | 27.99M | 19.25M | 25.81M | 11.89M |
| Cash and short term investments | — | 2.07M | 19.35M | 2.20M | 2.11M | 4.24M | 1.94M | 2.05M | 924.81K | 1.35M | 671.76K | 226.51K | 234.66K | 1.38M | 2.17M | 310.60K | 160.00K |
| Cash & equivalents | — | 1.33M | 13.67M | 2.20M | 2.11M | 4.24M | 1.94M | 2.05M | 924.81K | 1.35M | 671.76K | 226.51K | 234.66K | 1.38M | 2.17M | 310.60K | 160.00K |
| Short term investments | — | 742.68K | 5.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | — | 24.49M | 32.08M | 12.82M | 12.70M | 25.62M | 37.29M | 24.13M | 27.39M | 36.39M | 29.05M | 5.56M | 2.39M | 6.06M | -585.78K | 8.25M | 1.01M |
| Accounts receivable - trade, net | — | 13.23M | 13.67M | 6.19M | 7.18M | 20.81M | 33.62M | 18.71M | 20.23M | 34.34M | 26.93M | 4.77M | 1.58M | 5.30M | -966.81K | 7.81M | 675.00K |
| Other receivables | — | 11.26M | 18.41M | 6.64M | 5.52M | 4.81M | 3.67M | 5.42M | 7.16M | 2.05M | 2.11M | 798.59K | 809.40K | 753.00K | 381.03K | 435.29K | 340.00K |
| Total inventory | — | 19.85M | 6.98M | 21.08M | 30.48M | 57.28M | 52.12M | 66.81M | 93.40M | 115.65M | 99.03M | 89.15M | 36.43M | 20.48M | 17.67M | 17.21M | 10.72M |
| Other current assets, total | — | 889.28K | 889.28K | 0 | 0 | 2.36M | 2.55M | 1.23M | 535.00K | 0 | — | — | — | — | — | — | — |
| Total non-current assets | — | 40.20M | 39.40M | 96.55M | 173.03M | 162.20M | 164.61M | 151.28M | 134.05M | 118.95M | 104.68M | 86.53M | 64.79M | 37.43M | 34.53M | 29.66M | 9.01M |
| Long term investments | — | 750.00K | 950.00K | 5.70M | 950.00K | 2.25M | 3.59M | 5.08M | 4.43M | 4.21M | 4.16M | 6.11M | 4.67M | 1.49M | 250.00K | 240.00K | 240.00K |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 195.85K | 3.80M | 3.83M | 3.96M | 3.91M | 5.86M | 4.01M | 839.00K | — | — | — |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.00K | 240.00K | 240.00K | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 750.00K | 950.00K | 5.70M | 950.00K | 2.25M | 3.39M | 1.28M | 607.16K | 10.00K | 10.00K | 10.00K | 654.73K | 655.00K | 250.00K | 240.00K | 240.00K |
| Net property/plant/equipment | — | 39.45M | 38.45M | 79.51M | 163.52M | 158.09M | 156.43M | 141.40M | 127.12M | 112.44M | 97.66M | 80.01M | 58.01M | 33.22M | 29.93M | 25.26M | 4.51M |
| Gross property/plant/equipment | — | 80.54M | 84.07M | 129.26M | 218.11M | 213.65M | 240.06M | 243.33M | 247.28M | 251.20M | 255.25M | 255.73M | 211.77M | 190.81M | 190.81M | 188.32M | 53.53M |
| Deferred tax assets | — | 0 | 0 | 0 | 0 | 1.86M | 4.60M | 1.63M | 2.50M | 2.00M | 1.24M | 37.09K | 1.65M | 2.72M | 2.05M | 2.46M | 2.73M |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 |
| Other long term assets, total | — | 0 | 0 | 11.33M | 1.30M | 0 | 0 | 3.18M | 0 | 299.83K | 1.62M | 366.24K | 475.00K | 0 | 2.30M | 1.70M | 1.54M |
| Short term debt | — | 225.00K | 0 | 11.53M | 40.13M | 69.48M | 83.26M | 101.05M | 110.82M | 114.91M | 95.97M | 98.24M | 50.20M | 23.05M | 22.85M | 18.62M | 0 |
| Current portion of LT debt and capital leases | — | 0 | 0 | — | 8.35M | 12.82M | 14.69M | 14.67M | 14.62M | 14.55M | 8.27M | 2.58M | 5.87M | 6.89M | 5.83M | 981.11K | 0 |
| Short term debt excl. current portion of LT debt | — | 225.00K | 0 | 11.53M | 31.78M | 56.66M | 68.57M | 86.38M | 96.20M | 100.36M | 87.70M | 95.66M | 44.33M | 16.16M | 17.02M | 17.64M | 0 |
| Accounts payable | — | 1.15M | 3.56M | 2.52M | 6.91M | 7.96M | 10.80M | 9.66M | 17.00M | 25.87M | 15.13M | 8.76M | 4.19M | 9.40M | 2.43M | 2.78M | 0 |
| Income tax payable | — | 301.39K | 1.75M | 1.34M | 629.73K | 992.03K | — | — | 54.75K | 113.48K | — | — | — | — | — | — | — |
| Long term debt | — | 0 | 0 | 9.86M | 58.79M | 61.09M | 61.65M | 50.41M | 37.18M | 29.52M | 16.81M | 26.79M | 43.90M | 27.91M | 24.67M | 27.81M | 464.00K |
| Long term debt excl. lease liabilities | — | 0 | 0 | 9.86M | 58.79M | 61.02M | 59.67M | 49.16M | 36.46M | 29.31M | 16.81M | 26.79M | 43.90M | 27.91M | 24.67M | 27.81M | 464.00K |
| Total equity | — | 83.80M | 87.88M | 90.17M | 91.78M | 94.13M | 84.72M | 72.93M | 74.24M | 73.92M | 73.93M | 32.76M | -6.02M | -3.23M | -4.45M | -3.17M | -8.81M |
| Shareholders' equity | — | 83.80M | 87.88M | 90.17M | 91.78M | 94.13M | 84.72M | 72.93M | 74.24M | 73.92M | 73.93M | 32.76M | -6.02M | -3.23M | -4.45M | -3.17M | -8.81M |
| Common equity, total | — | 83.80M | 87.88M | 90.17M | 91.78M | 94.13M | 84.72M | 72.93M | 74.24M | 73.92M | 73.93M | 32.76M | -6.02M | -3.23M | -4.45M | -3.17M | -8.81M |
| Other common equity | — | 34.35M | 38.43M | 40.72M | 34.09M | 36.44M | 27.03M | 15.23M | 16.54M | 16.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | — | 225.00K | 0 | 21.39M | 98.93M | 130.57M | 144.91M | 151.46M | 148.00M | 144.43M | 112.78M | 125.02M | 94.10M | 50.96M | 47.52M | 46.43M | 464.00K |
| Net debt | — | — | -19.35M | 19.19M | 96.82M | 126.33M | 142.97M | 149.40M | 147.07M | 143.08M | 112.11M | 124.80M | 93.86M | 49.58M | 45.35M | 46.12M | 304.00K |
| Change in accounts receivable | — | -398.00K | -7.59M | 18.80M | -7.04M | -19.89M | -12.81M | 11.11M | 1.47M | -14.11M | 6.95M | 20.20M | 5.04M | -2.35M | 6.27M | -8.78M | 7.14M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | -2.15M | 3.56M | -932.05K | 4.39M | 1.06M | 2.84M | -837.51K | 7.63M | 9.12M | -10.18M | -7.74M | -2.75M | 3.37M | -6.97M | 352.19K | -1.91M |
| Change in other assets/liabilities | — | 1.00K | 1.00K | 7.15M | -286.11K | 599.93K | 778.12K | -542.68K | 2.37M | 16.84M | -4.51M | -18.99M | -1.79M | -1.48M | -620.16K | 822.74K | 20.73M |
| Sale of fixed assets & businesses | — | 0 | 0 | 700.00K | 18.34M | 657.00K | 0 | 277.32K | 0 | 0 | 0 | 121.50K | 19.70M | 22.96M | 0 | 5.68M | 18.81M |
| Purchase/sale of investments, net | — | 2.58M | -200.00K | 924.63K | 0 | 0 | 0 | 0 | 700.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 2.58M | 0 | 924.63K | 0 | 0 | 0 | 0 | 700.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | 0 | -200.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | -8.97M | 10.04M | -104.00K | 750.51K | 819.54K | 1.85M | 791.91K | 412.30K | 712.86K | 0 | 2.27M | 0 | -862.19K | 165.00K |
| Issuance/retirement of debt, net | — | -15.02M | -225.00K | 9.86M | 77.54M | 31.64M | 14.35M | 6.56M | -3.41M | -3.51M | -25.36M | 17.93M | -34.21M | -43.14M | -3.44M | -1.09M | -45.97M |
| Issuance/retirement of long term debt | — | -15.02M | -225.00K | 9.86M | 57.28M | 6.77M | 2.43M | -11.24M | -13.23M | -7.66M | -12.71M | 9.97M | 17.11M | -15.99M | -3.24M | 3.15M | -27.35M |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 20.26M | 24.87M | 11.92M | 17.81M | 9.82M | 4.15M | -12.65M | 7.96M | -51.33M | -27.15M | -197.81K | -4.24M | -18.62M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 11.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800