Suprajit Engineering Ltd
NSE: SUPRAJIT BSE: 532509
₹420
(-0.17%)
Wed, 18 Mar 2026, 10:54 am
Market Cap57.79B
PE Ratio41.53
Dividend0.77
Producer Manufacturing
Auto Parts: OEM
24.5KSuprajit Engineering Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.17B | 1.83B | 1.77B | 2.05B | 2.46B | 3.43B | 4.20B | 4.57B | 5.39B | 6.03B | 9.40B | 12.03B | 14.31B | 15.90B | 15.63B | 16.41B | 18.34B | 27.52B | 28.96B | 32.76B |
| Gross profit | 179.23M | 361.03M | 261.78M | 353.15M | 492.90M | 645.28M | 836.29M | 927.76M | 1.13B | 1.17B | 2.05B | 2.53B | 2.91B | 2.83B | 2.46B | 2.84B | 3.19B | 4.00B | 4.04B | 4.97B |
| Operating expenses (excl. COGS) | -2.96M | -138.11M | -92.69M | -138.00M | -122.62M | -140.97M | -234.65M | -240.83M | -300.89M | -298.26M | -630.73M | -736.69M | -873.95M | -883.17M | -854.01M | -988.31M | -1.20B | -1.78B | -1.80B | -2.77B |
| Selling/general/admin expenses, total | — | — | — | — | -118.56M | -153.00M | -218.97M | -232.88M | -275.68M | -292.04M | -607.10M | -700.44M | -843.23M | -857.52M | -821.80M | -956.71M | -1.17B | -1.73B | -1.74B | -2.69B |
| Research & development | — | -81.58K | -2.41M | -1.39M | -2.35M | -2.77M | -23.98M | -26.89M | -33.96M | -1.57M | -42.93M | -44.48M | -29.65M | — | -4.64M | -6.31M | -8.94M | -26.02M | -16.01M | -16.30M |
| Selling/general/admin expenses, other | — | — | — | — | -116.21M | -150.22M | -194.98M | -205.99M | -241.71M | -290.47M | -564.17M | -655.96M | -813.58M | -857.52M | -817.16M | -950.40M | -1.16B | -1.71B | -1.73B | -2.67B |
| Other operating expenses, total | -2.96M | -138.11M | -92.69M | -138.00M | -4.06M | 12.03M | -15.68M | -7.95M | -25.21M | -6.22M | -23.63M | -36.25M | -30.72M | -25.65M | -32.21M | -31.60M | -35.68M | -44.24M | -55.43M | -84.91M |
| Operating income | 176.27M | 222.92M | 166.68M | 215.15M | 370.27M | 504.31M | 601.64M | 686.93M | 827.14M | 869.08M | 1.42B | 1.79B | 2.04B | 1.95B | 1.60B | 1.85B | 1.99B | 2.22B | 2.24B | 2.20B |
| Non-operating income, total | 10.42M | -10.94M | -29.41M | -50.73M | -40.88M | -36.73M | -53.76M | -16.93M | -82.76M | -121.60M | -190.55M | -148.00M | -105.81M | 104.17M | -273.90M | 89.01M | 362.90M | -17.01M | 33.07M | -226.85M |
| Interest expense, net of interest capitalized | -13.86M | -34.56M | -50.27M | -60.69M | -55.74M | -66.01M | -93.10M | -101.72M | -134.02M | -169.71M | -263.71M | -304.99M | -288.09M | -245.54M | -208.93M | -151.63M | -132.25M | -337.94M | -512.61M | -604.03M |
| Interest capitalized | — | — | 0 | 0 | 980.94K | 546.89K | 4.75M | 8.49M | 0 | 5.04M | 11.55M | 14.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 24.28M | 23.62M | 20.86M | 10.10M | 14.86M | 36.45M | 39.34M | 87.26M | 51.26M | 48.12M | 120.51M | 66.89M | 102.30M | 233.51M | 112.78M | 14.94M | 355.30M | 167.99M | 186.46M | 197.71M |
| Non-operating interest income | 1.30M | 2.28M | 680.37K | 819.95K | 2.14M | 1.53M | 952.61K | 857.92K | 1.42M | 2.37M | 5.17M | 1.52M | 50.18M | 2.08M | 40.85M | 1.61M | 5.08M | 3.47M | 4.37M | 3.42M |
| Miscellaneous non-operating expense | 22.98M | 21.34M | 20.18M | 9.28M | 12.72M | 34.92M | 38.38M | 86.40M | 49.84M | 45.75M | 115.34M | 65.37M | 52.12M | 172.86M | 33.16M | -13.56M | 334.91M | 152.27M | 171.99M | 185.95M |
| Unusual income/expense | — | — | — | -143.73K | — | -7.17M | 4.77K | -2.47M | — | — | -47.35M | 90.10M | 79.98M | 116.20M | -177.75M | 225.70M | 139.85M | 152.94M | 359.22M | 179.47M |
| Pretax income | 186.69M | 211.98M | 137.27M | 164.42M | 329.40M | 467.58M | 547.88M | 668.29M | 744.38M | 747.49M | 1.23B | 1.64B | 1.93B | 2.05B | 1.33B | 1.94B | 2.35B | 2.20B | 2.28B | 1.97B |
| Taxes | -58.69M | -51.35M | -57.46M | -74.45M | -107.71M | -134.57M | -149.75M | -197.04M | -236.28M | -244.54M | -430.97M | -504.33M | -549.40M | -714.27M | -288.98M | -516.28M | -620.86M | -681.31M | -605.05M | -980.94M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 128.00M | 160.63M | 79.86M | 90.49M | 221.69M | 327.45M | 398.16M | 471.24M | 508.10M | 502.95M | 719.39M | 1.14B | 1.38B | 1.34B | 1.04B | 1.43B | 1.73B | 1.52B | 1.67B | 992.65M |
| Net income | 128.00M | 160.63M | 79.86M | 90.49M | 221.69M | 327.45M | 398.16M | 471.24M | 508.10M | 502.95M | 719.39M | 1.14B | 1.38B | 1.34B | 1.04B | 1.43B | 1.73B | 1.52B | 1.67B | 992.65M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 128.00M | 160.63M | 79.86M | 90.49M | 221.69M | 327.45M | 398.16M | 471.24M | 508.10M | 502.95M | 719.39M | 1.14B | 1.38B | 1.34B | 1.04B | 1.43B | 1.73B | 1.52B | 1.67B | 992.65M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 203.92M | 272.92M | 228.78M | 282.99M | 439.05M | 576.62M | 676.38M | 768.39M | 910.71M | 959.01M | 1.57B | 2.06B | 2.41B | 2.36B | 2.18B | 2.42B | 2.57B | 3.17B | 3.28B | 3.42B |
| EBIT | 176.27M | 222.92M | 166.68M | 215.15M | 370.27M | 504.31M | 601.64M | 686.93M | 827.14M | 869.08M | 1.42B | 1.79B | 2.04B | 1.95B | 1.60B | 1.85B | 1.99B | 2.22B | 2.24B | 2.20B |
| Total operating expenses | -998.56M | -1.60B | -1.60B | -1.83B | -2.09B | -2.93B | -3.60B | -3.88B | -4.56B | -5.16B | -7.97B | -10.24B | -12.27B | -13.95B | -14.03B | -14.55B | -16.35B | -25.30B | -26.71B | -30.56B |
| Prepaid expenses | 167.57M | 238.63M | 22.72M | 19.10M | 26.98M | 36.55M | 13.35M | 16.59M | 19.52M | 28.22M | 39.73M | 40.32M | 69.14M | 64.78M | 70.48M | 66.13M | 63.11M | 153.40M | 219.11M | 205.24M |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.52M | 3.62M | 20.42M | 56.67M | 24.39M | 25.84M | 10.20M | 26.98M | 21.59M | 38.17M | 24.23M | 61.12M |
| Capital and operating lease obligations | — | 0 | 0 | 873.51K | 924.63K | — | 20.84M | 12.89M | 0 | 0 | 2.46M | 700.00K | 700.00K | 0 | 59.15M | 135.13M | 205.87M | 531.68M | 642.31M | 1.27B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 22.07M | 39.91M | 43.13M | 41.90M | 48.57M | 69.76M | 91.95M | 112.75M | 153.03M | 809.92M | 641.88M | 759.71M | 690.47M | 660.22M | 664.47M | 607.28M | 467.61M | 475.53M |
| Deferred income, non-current | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 541.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -27.37M | -35.33M | — | -28.08M | -49.15M | -57.30M | -75.43M | -97.55M | -119.35M | -134.64M | -148.58M | -161.32M | -209.96M | -250.03M | -436.43M | -104.04M | -274.61M | -283.69M | -310.66M | -361.46M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800