Suraj Estate Developers Ltd
NSE: SURAJEST BSE: 544054
₹233.48
(-2.37%)
Fri, 08 May 2026, 04:38 pm
Market Cap11.41B
PE Ratio11.48
Dividend0
Industrial Services
Engineering & Construction
24.5KSuraj Estate Developers Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 345.84M | 869.28M | 2.40B | 2.73B | 3.06B | 4.12B | 5.49B |
| Gross profit | 590.88M | 674.60M | 881.04M | 1.92B | 1.57B | 2.60B | 2.24B |
| Operating expenses (excl. COGS) | -48.74M | -24.39M | -38.16M | -618.39M | -79.29M | -290.33M | -242.68M |
| Selling/general/admin expenses, total | -43.90M | -23.17M | -37.11M | -45.70M | -67.82M | -206.58M | -212.55M |
| Research & development | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -43.90M | -23.17M | -37.11M | -45.70M | -67.82M | -206.58M | -212.55M |
| Other operating expenses, total | -4.84M | -1.22M | -1.05M | -572.69M | -11.47M | -83.75M | -30.13M |
| Operating income | 542.14M | 650.21M | 842.88M | 1.30B | 1.50B | 2.31B | 1.99B |
| Non-operating income, total | -520.45M | -626.94M | -752.42M | -940.41M | -1.06B | -1.37B | -633.29M |
| Interest expense, net of interest capitalized | -528.17M | -644.61M | -792.07M | -930.96M | -1.07B | -1.39B | -657.02M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.72M | 17.67M | 39.65M | 5.00M | 17.62M | 28.22M | 27.08M |
| Non-operating interest income | 5.20M | 2.96M | 4.27M | 3.74M | 10.33M | 24.77M | 20.75M |
| Miscellaneous non-operating expense | 2.52M | 14.71M | 35.38M | 1.26M | 7.29M | 3.45M | 6.33M |
| Unusual income/expense | — | — | — | -14.45M | -7.20M | -13.67M | -3.35M |
| Pretax income | 21.69M | 23.27M | 90.46M | 361.52M | 432.12M | 938.66M | 1.36B |
| Taxes | -5.46M | -8.11M | -27.69M | -96.47M | -111.48M | -263.78M | -359.08M |
| Non-controlling/minority interest | -520.00K | -680.00K | -1.14M | -1.29M | 960.00K | 110.00K | 130.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 15.71M | 14.48M | 61.63M | 263.76M | 321.60M | 674.99M | 1.00B |
| Net income | 15.71M | 14.48M | 61.63M | 263.76M | 321.60M | 674.99M | 1.00B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 15.71M | 14.48M | 61.63M | 263.76M | 321.60M | 674.99M | 1.00B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 548.03M | 668.05M | 866.75M | 1.32B | 1.51B | 2.34B | 2.04B |
| EBIT | 542.14M | 650.21M | 842.88M | 1.30B | 1.50B | 2.31B | 1.99B |
| Total operating expenses | 196.30M | -219.07M | -1.56B | -1.43B | -1.56B | -1.81B | -3.50B |
| Prepaid expenses | 18.81M | 38.59M | 28.86M | 21.35M | 60.05M | 107.74M | 333.62M |
| Deferred income, current | 1.58B | 1.55B | 1.03B | 1.02B | 2.36B | 2.14B | 1.92B |
| Capital and operating lease obligations | 30.50M | 23.84M | 15.16M | 3.96M | 35.32M | 35.32M | 33.32M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.02M | 1.74M | 3.85M | 3.48M | 3.48M | 30.58M | 51.17M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 2.14M | 2.17M | 2.18M | 2.18M | 1.21M | 260.00K | 260.00K |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -44.36M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800