Suven Life Sciences Ltd
NSE: SUVEN BSE: 530239
₹210.18
(7.19%)
Fri, 24 Apr 2026, 05:49 pm
Market Cap51.66B
PE Ratio0
Dividend0
Suven Life Sciences Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.98M | -23.38M | -45.71M | -56.16M | -44.35M | -61.05M | -88.85M | -124.15M | -105.13M | -47.09M | -58.76M | -56.83M | -46.28M | -19.13M | -5.51M | -9.41M | -6.68M | -4.12M | -2.98M | -1.20M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.43B | 1.73B | 2.20B | 2.11B | 2.29B | 2.47B | 3.10B | 3.60B | 4.89B | 7.76B | 8.90B | 9.54B | 9.52B | 3.05B | 1.83B | 1.28B | 1.08B | 3.89B | 2.85B | 1.35B |
| Total current assets | 534.32M | 676.00M | 827.90M | 638.18M | 760.10M | 865.04M | 1.05B | 1.43B | 2.82B | 4.77B | 5.28B | 5.81B | 5.70B | 2.81B | 659.86M | 1.03B | 665.95M | 2.52B | 2.57B | 754.72M |
| Cash and short term investments | 13.71M | 97.75M | 30.37M | 12.33M | 22.31M | 29.46M | 76.42M | 218.58M | 698.79M | 2.80B | 2.41B | 3.10B | 3.07B | 2.24B | 151.42M | 467.35M | 506.83M | 2.31B | 2.40B | 600.05M |
| Cash & equivalents | 13.71M | 9.65M | 4.01M | 3.46M | 12.67M | 19.40M | 31.69M | 107.87M | 698.43M | 2.80B | 2.41B | 91.70M | 282.23M | 6.85M | 150.92M | 466.49M | 55.21M | 392.10M | 149.79M | 150.25M |
| Short term investments | — | 88.10M | 26.36M | 8.87M | 9.64M | 10.06M | 44.73M | 110.71M | 364.00K | 1.17M | 531.00K | 3.01B | 2.79B | 2.23B | 494.00K | 857.00K | 451.62M | 1.91B | 2.25B | 449.79M |
| Total receivables, net | 195.50M | 205.99M | 404.21M | 321.72M | 408.47M | 468.98M | 438.55M | 546.59M | 1.27B | 1.07B | 906.99M | 755.47M | 1.08B | 527.25M | 453.00M | 494.89M | 88.23M | 135.84M | 34.88M | 14.12M |
| Accounts receivable - trade, net | 149.91M | 161.42M | 355.86M | 213.97M | 326.10M | 313.74M | 252.39M | 237.78M | 654.70M | 401.69M | 535.65M | 458.33M | 615.38M | 26.44M | 22.70M | 17.62M | 12.98M | 8.07M | 12.86M | 13.36M |
| Other receivables | 45.59M | 44.57M | 48.35M | 107.74M | 82.38M | 155.24M | 186.16M | 308.82M | 618.39M | 663.98M | 371.34M | 297.14M | 459.94M | 500.80M | 430.30M | 477.27M | 75.25M | 127.77M | 22.02M | 760.00K |
| Total inventory | 232.99M | 242.41M | 256.79M | 278.88M | 310.82M | 343.26M | 473.75M | 558.53M | 805.42M | 819.24M | 845.89M | 964.26M | 1.47B | 0 | 0 | 6.39M | 330.00K | 0 | 7.08M | 2.38M |
| Other current assets, total | 15.93M | 12.46M | 12.75M | 12.76M | 795.00K | 0 | 4.92M | 0 | 33.18M | 38.62M | 2.15M | 2.23M | 36.16M | 41.58M | 46.59M | 54.06M | 66.23M | 70.18M | 119.72M | 128.16M |
| Total non-current assets | 895.94M | 1.06B | 1.37B | 1.47B | 1.53B | 1.60B | 2.05B | 2.17B | 2.07B | 2.99B | 3.63B | 3.72B | 3.83B | 235.83M | 1.17B | 257.37M | 414.40M | 1.37B | 282.29M | 597.11M |
| Long term investments | 40.93M | 49.59M | 22.88M | 62.31M | 115.98M | 203.90M | 510.00K | 15.00K | 18.77M | 38.92M | 17.82M | 19.97M | 3.11M | 0 | 912.52M | 0 | 0 | 1.00B | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | 0 | 192.00K | 2.37M | 2.41M | 0 | 912.52M | 0 | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 4.83M | 22.36M | 61.80M | 82.84M | 106.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 40.93M | 44.76M | 515.00K | 515.00K | 33.15M | 97.06M | 510.00K | 15.00K | 18.77M | 38.92M | 17.63M | 17.60M | 705.00K | 0 | 0 | 0 | 0 | 1.00B | 0 | 0 |
| Net property/plant/equipment | 854.37M | 1.01B | 1.13B | 1.16B | 1.13B | 1.09B | 1.60B | 1.66B | 1.92B | 2.79B | 3.13B | 3.15B | 3.42B | 223.68M | 245.42M | 256.01M | 412.15M | 371.11M | 280.16M | 594.82M |
| Gross property/plant/equipment | 1.04B | 1.25B | 1.45B | 1.54B | 1.59B | 1.63B | 2.26B | 2.42B | 2.80B | 3.97B | 3.33B | 3.58B | 4.10B | 395.01M | 434.62M | 715.72M | 861.81M | 877.14M | 772.65M | 1.12B |
| Deferred tax assets | — | — | 214.37M | 247.57M | 285.75M | 308.58M | 428.33M | 416.80M | 21.49M | 27.43M | 438.02M | 503.31M | 331.42M | 12.15M | 9.91M | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96M | 2.97M | 12.48M | 27.83M | 0 | 1.51M | 1.36M | 2.25M | 1.98M | 1.99M | 1.81M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 1.96M | 2.97M | 12.48M | 27.83M | 0 | 1.51M | 1.36M | 2.25M | 1.98M | 1.99M | 1.81M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 27.28M | 94.38M | 107.12M | 84.54M | 33.18M | 39.46M | 41.57M | 0 | 0 | 0 | 0 | 150.00K | 150.00K | 486.00K |
| Short term debt | 74.26M | 95.35M | 218.72M | 141.61M | 196.45M | 220.84M | 427.84M | 528.87M | 528.40M | 470.68M | 409.18M | 448.51M | 317.66M | 9.44M | 19.93M | 20.45M | 16.36M | 10.26M | 7.10M | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 199.30M | 250.61M | 242.87M | 188.32M | 167.54M | 143.66M | 11.92M | 9.44M | 19.93M | 20.45M | 11.51M | 10.26M | 7.10M | 0 |
| Short term debt excl. current portion of LT debt | 74.26M | 95.35M | 218.72M | 141.61M | 196.45M | 220.84M | 228.54M | 278.26M | 285.54M | 282.35M | 241.64M | 304.85M | 305.74M | 0 | 0 | 0 | 4.84M | 0 | 0 | 0 |
| Accounts payable | — | 46.73M | 108.05M | 105.77M | 210.77M | 189.25M | 245.41M | 361.35M | 409.00M | 438.91M | 356.05M | 379.40M | 568.16M | 70.86M | 57.82M | 29.95M | 19.87M | 16.65M | 20.68M | 52.27M |
| Income tax payable | 72.20M | 86.44M | 94.87M | 6.79M | 6.27M | 1.62M | 17.07M | 71.07M | 63.79M | — | 999.30M | 894.49M | 1.04B | — | — | — | — | — | — | — |
| Long term debt | 162.52M | 319.55M | 327.44M | 289.50M | 304.17M | 436.73M | 550.25M | 641.83M | 377.29M | 614.46M | 416.38M | 259.32M | 22.25M | 17.75M | 40.20M | 27.18M | 15.73M | 5.79M | 0 | 0 |
| Long term debt excl. lease liabilities | 162.30M | 319.55M | 327.44M | 289.50M | 304.17M | 436.73M | 550.25M | 641.83M | 377.29M | 614.46M | 416.38M | 259.32M | 22.25M | 17.75M | 40.20M | 27.18M | 15.73M | 5.79M | 0 | 0 |
| Total equity | 902.12M | 1.02B | 1.06B | 1.14B | 1.18B | 1.27B | 1.28B | 1.54B | 2.64B | 5.59B | 5.95B | 6.67B | 7.67B | 2.39B | 1.43B | 1.08B | 961.45M | 3.75B | 2.70B | 1.10B |
| Shareholders' equity | 902.12M | 1.02B | 1.06B | 1.14B | 1.18B | 1.27B | 1.28B | 1.54B | 2.64B | 5.59B | 5.95B | 6.67B | 7.67B | 2.39B | 1.43B | 1.08B | 961.45M | 3.75B | 2.70B | 1.10B |
| Common equity, total | 902.12M | 1.02B | 1.06B | 1.14B | 1.18B | 1.27B | 1.28B | 1.54B | 2.64B | 5.59B | 5.95B | 6.67B | 7.67B | 2.39B | 1.43B | 1.08B | 961.45M | 3.75B | 2.70B | 1.10B |
| Other common equity | 437.55M | 526.75M | 567.14M | 644.23M | 680.45M | 514.97M | 387.66M | 418.66M | 563.66M | 673.66M | 784.10M | 902.56M | 1.05B | 431.24M | 418.56M | 789.71M | 416.15M | 414.62M | 413.20M | 420.71M |
| Total debt | 236.78M | 414.91M | 546.16M | 431.11M | 500.63M | 657.57M | 978.09M | 1.17B | 905.70M | 1.09B | 825.57M | 707.83M | 339.91M | 27.19M | 60.13M | 47.64M | 32.09M | 16.05M | 7.10M | 0 |
| Net debt | 223.07M | 317.16M | 515.79M | 418.78M | 478.32M | 628.11M | 901.67M | 952.12M | 206.90M | -1.71B | -1.59B | -2.39B | -2.73B | -2.21B | -91.29M | -419.71M | -474.74M | -2.29B | -2.39B | -600.05M |
| Change in accounts receivable | 8.10M | -23.45M | -198.14M | 114.65M | -82.13M | -35.07M | -559.00K | -151.17M | -488.29M | 64.36M | -134.78M | 77.32M | -157.05M | -37.17M | 3.74M | 5.09M | 4.64M | 4.91M | -4.79M | -505.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -38.99M | 29.63M | 83.59M | 19.60M | 86.01M | -50.35M | 169.03M | 36.94M | 163.80M | 49.84M | -82.86M | 23.35M | 188.76M | -60.09M | -13.04M | -27.86M | -10.09M | -3.22M | 4.03M | 31.59M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 90.62M | 68.82M | -485.87M | -227.10M | -1.02B | -122.85M | -35.02M | 112.90M | 76.73M | 64.86M |
| Sale of fixed assets & businesses | 9.09M | 350.00K | 200.00K | 40.00K | 0 | 810.00K | 35.00K | 245.00K | 47.00K | 412.00K | 0 | 100.00K | 200.00K | 0 | 0 | 0 | 0 | 0 | 24.21M | 0 |
| Purchase/sale of investments, net | 27.82M | -8.66M | 26.71M | -39.44M | -53.67M | 0 | -51.81M | 44.52M | 348.00K | 15.00K | 162.08M | -2.81B | 402.95M | 766.49M | 2.22B | 912.77M | -447.21M | -2.51B | -268.33M | 1.85B |
| Sale/maturity of investments | 138.55M | — | 26.71M | 0 | 0 | 0 | 0 | 44.52M | 348.00K | 15.00K | 162.08M | 197.18M | 403.24M | 766.49M | 2.22B | 912.77M | 0 | 6.15M | — | 1.85B |
| Purchase of investments | -110.73M | -8.66M | 0 | -39.44M | -53.67M | 0 | -51.81M | 0 | 0 | 0 | 0 | -3.01B | -292.00K | 0 | 0 | 0 | -447.21M | -2.52B | -268.33M | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | -389.00K | 0 | 0 | 437.00K | -564.00K | -230.00K | -2.01M | -144.81M | 7.74M | 410.12M | -65.69M | 1.19B | 15.69M |
| Issuance/retirement of debt, net | 68.86M | 178.13M | 131.25M | -115.05M | 69.52M | 156.94M | 113.95M | 192.61M | -265.01M | 179.44M | -218.36M | -93.85M | -244.58M | 64.48M | 32.93M | -6.92M | -8.52M | -4.84M | 0 | 0 |
| Issuance/retirement of long term debt | 68.86M | 178.13M | 131.25M | -115.05M | 69.52M | 156.94M | 113.95M | 192.61M | -265.01M | 179.44M | -177.64M | 0 | -245.47M | 6.37M | 32.93M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | — | — | — | — | -40.72M | -93.85M | 888.00K | 58.11M | 0 | 0 | 0 | -4.84M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -6.92M | -8.52M | — | — | — |
| Total cash dividends paid | -25.00M | -28.51M | -33.71M | -33.84M | -33.89M | -33.98M | -33.92M | -40.70M | -41.01M | -341.71M | -398.31M | -153.19M | -229.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800