Swastik Pipe Ltd
NSE: SWASTIK BSE: 535485
₹13
(-6.81%)
Sat, 04 Apr 2026, 09:52 pm
Market Cap324.08M
PE Ratio0
Dividend0
Swastik Pipe Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -245.18M | -287.99M | -228.50M | -190.25M | -163.20M | -175.77M | -235.18M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.57B | 3.45B | 3.44B | 3.45B | 3.97B | 4.48B | 5.26B |
| Total current assets | 2.75B | 2.55B | 2.57B | 2.63B | 3.14B | 3.52B | 4.28B |
| Cash and short term investments | 79.36M | 86.67M | 68.71M | 72.32M | 156.07M | 106.65M | 162.71M |
| Cash & equivalents | 79.36M | 86.67M | 68.71M | 72.32M | 156.07M | 106.65M | 162.71M |
| Short term investments | — | — | — | 0 | 0 | 0 | 0 |
| Total receivables, net | 1.30B | 1.24B | 1.50B | 1.46B | 1.64B | 1.65B | 1.82B |
| Accounts receivable - trade, net | 1.29B | 1.23B | 1.48B | 1.46B | 1.64B | 1.65B | 1.82B |
| Other receivables | 10.68M | 10.93M | 14.85M | 0 | 0 | 0 | 0 |
| Total inventory | 1.15B | 1.05B | 846.68M | 926.27M | 1.14B | 1.42B | 1.94B |
| Other current assets, total | 208.61M | 160.38M | 150.24M | 161.26M | 185.03M | 320.63M | 319.91M |
| Total non-current assets | 814.99M | 894.65M | 872.20M | 817.73M | 834.05M | 956.64M | 983.74M |
| Long term investments | 1.01M | 1.01M | 1.01M | 1.01M | 5.00K | 5.00K | 5.00K |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.01M | 1.01M | 1.01M | 1.01M | 5.00K | 5.00K | 5.00K |
| Net property/plant/equipment | 736.33M | 734.39M | 711.98M | 691.69M | 736.00M | 840.80M | 873.06M |
| Gross property/plant/equipment | 1.14B | 1.18B | 1.19B | 1.18B | 1.26B | 1.42B | 1.51B |
| Deferred tax assets | 8.28M | 83.65M | 80.03M | 39.70M | 15.72M | 7.13M | 5.90M |
| Net intangible assets | 0 | 1.88M | 1.25M | 616.00K | 167.00K | 167.00K | 167.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 1.88M | 1.25M | 616.00K | 167.00K | 167.00K | 167.00K |
| Other long term assets, total | 69.37M | 73.68M | 77.93M | 84.72M | 82.16M | 108.54M | 104.61M |
| Short term debt | 1.40B | 1.40B | 1.20B | 818.67M | 710.99M | 790.00M | 1.01B |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 67.31M | 76.94M | 105.74M | 130.07M |
| Short term debt excl. current portion of LT debt | 1.40B | 1.40B | 1.20B | 751.36M | 634.05M | 684.26M | 880.65M |
| Accounts payable | 444.23M | 472.79M | 486.50M | 714.11M | 622.61M | 1.01B | 1.74B |
| Income tax payable | 0 | 0 | 0 | — | — | — | — |
| Long term debt | 608.02M | 568.66M | 764.82M | 318.24M | 398.76M | 337.88M | 253.02M |
| Long term debt excl. lease liabilities | 608.02M | 568.66M | 764.82M | 318.24M | 398.76M | 337.88M | 253.02M |
| Total equity | 937.01M | 798.09M | 812.95M | 1.42B | 2.08B | 2.13B | 2.06B |
| Shareholders' equity | 937.01M | 798.09M | 812.95M | 1.42B | 2.08B | 2.13B | 2.06B |
| Common equity, total | 937.01M | 798.09M | 812.95M | 1.42B | 2.08B | 2.13B | 2.06B |
| Other common equity | 773.78M | 773.78M | 773.78M | 830.00M | 930.00M | 990.00M | 990.00M |
| Total debt | 2.00B | 1.97B | 1.96B | 1.14B | 1.11B | 1.13B | 1.26B |
| Net debt | 1.93B | 1.88B | 1.89B | 1.06B | 953.68M | 1.02B | 1.10B |
| Change in accounts receivable | -321.34M | 54.33M | -249.75M | 20.81M | -178.96M | -10.80M | -168.67M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | -30.71M | 28.56M | 13.71M | 227.61M | -91.50M | 389.61M | 725.02M |
| Change in other assets/liabilities | -91.78M | 83.36M | -44.51M | -35.28M | -178.79M | -167.66M | -278.95M |
| Sale of fixed assets & businesses | 26.85M | 694.00K | 2.65M | 204.64M | 14.17M | 1.31M | 1.10M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 2.15M | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 2.15M | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 318.17M | -35.72M | -8.28M | -529.30M | -28.86M | 18.26M | 135.84M |
| Issuance/retirement of long term debt | 437.95M | -47.39M | 171.90M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -119.78M | 11.67M | -180.18M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | -529.30M | -28.86M | 18.26M | 135.84M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800