Tainwala Chemicals & Plastics (India) Ltd
NSE: TAINWALCHM BSE: 507785
₹199.12
(-2.12%)
Thu, 12 Mar 2026, 08:36 pm
Market Cap1.83B
PE Ratio17.55
Dividend1.54
Tainwala Chemicals & Plastics (India) Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -119.58K | -330.03K | -193.01K | -310.57K | -1.33M | -521.06K | -185.21K | -164.62K | -7.38K | -14.56K | -957.68K | -758.00K | -416.00K | -377.00K | -343.00K | -399.00K | -3.51M | -103.00K | -113.00K | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 234.87M | 259.46M | 314.95M | 363.65M | 379.68M | 392.35M | 396.04M | 399.31M | 404.27M | 421.24M | 467.17M | 693.99M | 772.85M | 794.18M | 887.63M | 1.00B | 915.49M | 994.45M | 1.24B | 1.67B |
| Total current assets | 145.78M | 150.46M | 155.56M | 147.45M | 196.93M | 197.98M | 149.88M | 112.51M | 66.07M | 75.42M | 130.30M | 105.04M | 123.19M | 123.24M | 142.35M | 81.85M | 56.10M | 44.14M | 28.10M | 45.58M |
| Cash and short term investments | 4.07M | 17.17M | 30.75M | 28.78M | 36.03M | 20.99M | 50.53M | 60.64M | 15.62M | 16.24M | 44.95M | 34.92M | 42.83M | 34.77M | 66.78M | 9.44M | 8.75M | 8.46M | 5.15M | 16.77M |
| Cash & equivalents | 3.65M | 3.57M | 28.01M | 9.95M | 3.66M | 1.11M | 1.33M | 408.16K | 13.61M | 10.79M | 4.72M | 4.86M | 14.24M | 34.77M | 66.78M | 9.44M | 8.75M | 8.46M | 5.15M | 16.77M |
| Short term investments | 415.51K | 13.60M | 2.74M | 18.83M | 32.36M | 19.88M | 49.19M | 60.24M | 2.01M | 5.45M | 40.22M | 30.05M | 28.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 95.55M | 87.56M | 68.76M | 71.69M | 104.70M | 105.40M | 45.26M | 11.55M | 8.74M | 28.25M | 43.21M | 12.78M | 24.59M | 25.53M | 27.13M | 24.10M | 7.41M | 9.17M | 8.31M | 13.29M |
| Accounts receivable - trade, net | 51.71M | 34.16M | 16.93M | 6.65M | 10.96M | 18.32M | 14.94M | 7.23M | 5.59M | 23.70M | 26.71M | 11.01M | 16.38M | 6.53M | 24.92M | 23.97M | 5.24M | 6.35M | 4.12M | 10.65M |
| Other receivables | 43.84M | 53.40M | 51.83M | 65.04M | 93.73M | 87.08M | 30.32M | 4.31M | 3.16M | 4.54M | 16.50M | 1.77M | 8.21M | 19.00M | 2.21M | 124.00K | 2.17M | 2.82M | 4.19M | 2.64M |
| Total inventory | 40.65M | 36.55M | 48.23M | 37.60M | 45.31M | 59.27M | 50.97M | 39.35M | 40.92M | 29.74M | 35.47M | 49.77M | 49.35M | 57.70M | 42.37M | 42.26M | 36.87M | 24.09M | 14.47M | 15.04M |
| Other current assets, total | 2.77M | 2.75M | 2.12M | 1.92M | 1.99M | 604.74K | 2.62M | 394.92K | 337.32K | 371.02K | 2.59M | 6.64M | 5.54M | 5.23M | 6.07M | 4.87M | 2.14M | 2.01M | -131.00K | 0 |
| Total non-current assets | 89.09M | 109.01M | 159.39M | 216.20M | 182.76M | 194.37M | 246.16M | 286.80M | 338.19M | 345.82M | 336.87M | 588.94M | 649.66M | 670.94M | 745.28M | 921.22M | 859.40M | 950.31M | 1.21B | 1.63B |
| Long term investments | 30.71M | 39.04M | 92.95M | 146.37M | 119.71M | 135.23M | 179.84M | 234.93M | 296.02M | 316.75M | 250.73M | 547.95M | 610.64M | 629.47M | 710.10M | 885.98M | 822.77M | 907.78M | 1.17B | 1.60B |
| Note receivable - long term | — | — | — | — | — | — | 1.21M | 76.70M | 101.70M | 113.90M | 40.19M | 111.10M | 109.37M | 94.00M | 81.90M | 79.00M | 79.00M | 20.19M | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 30.71M | 39.04M | 92.95M | 146.37M | 119.71M | 135.23M | 178.64M | 158.23M | 194.32M | 202.85M | 210.54M | 436.85M | 501.27M | 535.47M | 628.20M | 806.98M | 743.77M | 887.59M | 1.17B | 1.60B |
| Net property/plant/equipment | 58.38M | 69.97M | 66.44M | 69.84M | 63.04M | 59.15M | 52.73M | 46.47M | 39.87M | 27.08M | 36.40M | 32.29M | 29.30M | 31.12M | 27.00M | 27.16M | 29.35M | 35.72M | 31.56M | 27.75M |
| Gross property/plant/equipment | 117.12M | 133.52M | 134.71M | 144.53M | 144.93M | 146.79M | 147.14M | 148.33M | 148.80M | 148.35M | 162.85M | 37.65M | 38.53M | 44.41M | 45.25M | 50.19M | 56.19M | 66.99M | 66.99M | 66.93M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.75M | 1.09M |
| Net intangible assets | — | — | — | — | — | 0 | 2.17K | 483 | 0 | 0 | 53.93K | 77.00K | 77.00K | 20.00K | 7.00K | 0 | — | 47.00K | 30.00K | 14.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 2.17K | 483 | 0 | 0 | 53.93K | 77.00K | 77.00K | 20.00K | 7.00K | 0 | — | 47.00K | 30.00K | 14.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.10M | 1.10M | 0 | 1.99M | 44.74M | 8.63M | 9.65M | 10.33M | 8.17M | 8.08M | 7.27M | 6.76M | 516.00K | 197.00K |
| Short term debt | 244.16K | 234.43K | 213.04K | 1.10M | 1.08M | 901.52K | 0 | 0 | 0 | 0 | 4.35M | 2.03M | 1.76M | 0 | 434.00K | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 176.69K | 234.43K | 213.04K | 1.10M | 1.08M | 901.52K | 0 | 0 | 0 | 0 | 1.90M | 2.03M | 1.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 67.46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45M | 0 | 0 | 0 | 434.00K | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 5.53M | 8.19M | 4.64M | 4.60M | 8.45M | 5.35M | 5.13M | 1.91M | 1.82M | 5.78M | 4.10M | 8.85M | 9.10M | 15.38M | 19.59M | 14.10M | 2.90M | 1.51M | 1.05M | 784.00K |
| Income tax payable | 66.93K | 66.93K | 66.93K | 66.93K | 1.64M | 2.53M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 82.76K | 373.45K | 143.70K | 1.98M | 901.51K | 0 | 361.35K | 0 | 0 | 0 | 3.64M | 1.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 361.35K | 0 | 0 | 0 | 3.64M | 1.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 222.34M | 242.59M | 300.75M | 347.33M | 364.35M | 379.19M | 381.76M | 387.71M | 390.73M | 405.78M | 444.37M | 673.28M | 754.54M | 769.77M | 857.81M | 979.52M | 902.48M | 987.20M | 1.18B | 1.54B |
| Shareholders' equity | 222.34M | 242.59M | 300.75M | 347.33M | 364.35M | 379.19M | 381.76M | 387.71M | 390.73M | 405.78M | 444.37M | 673.28M | 754.54M | 769.77M | 857.81M | 979.52M | 902.48M | 987.20M | 1.18B | 1.54B |
| Common equity, total | 222.34M | 242.59M | 300.75M | 347.33M | 364.35M | 379.19M | 381.76M | 387.71M | 390.73M | 405.78M | 444.37M | 673.28M | 754.54M | 769.77M | 857.81M | 979.52M | 902.48M | 987.20M | 1.18B | 1.54B |
| Other common equity | -122.02M | -101.76M | -43.60M | 2.98M | 25.05M | 34.83M | 37.41M | 43.36M | 25.05M | 25.05M | 25.05M | 187.46M | 204.72M | 199.48M | 244.06M | 369.11M | 287.51M | 339.42M | 479.49M | 791.08M |
| Total debt | 326.92K | 607.88K | 356.74K | 3.09M | 1.98M | 901.52K | 361.35K | 0 | 0 | 0 | 7.99M | 3.62M | 1.76M | 0 | 434.00K | 0 | 0 | 0 | 0 | 0 |
| Net debt | -3.74M | -16.56M | -30.40M | — | -34.04M | -20.09M | -50.17M | -60.64M | -15.62M | -16.24M | -36.96M | -31.30M | -41.07M | -34.77M | -66.34M | -9.44M | -8.75M | -8.46M | -5.15M | -16.77M |
| Change in accounts receivable | -5.56M | -5.18M | 72.08M | 38.36M | -2.18M | -8.73M | 3.38M | 6.39M | 1.65M | -18.12M | -3.00M | 15.12M | -5.64M | 9.89M | -18.40M | -883.00K | 18.73M | -37.90M | 2.23M | -6.53M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.37M | 3.80M | -2.04M | -714.27K | 817.32K | -1.51M | 1.71M | -2.60M | — | — | — | 4.93M | 633.00K | 5.84M | 3.83M | -5.05M | -11.23M | -1.43M | -484.00K | 50.00K |
| Change in other assets/liabilities | — | — | — | — | 0 | 0 | 1.33M | — | 3.25M | 2.29M | -22.82M | 8.91M | -2.97M | 3.77M | 3.63M | 816.00K | -9.18M | -4.38M | 10.22M | 290.00K |
| Sale of fixed assets & businesses | 0 | 2.75M | 22.50K | 1.50M | 350.00K | 796.58K | 0 | 450.00K | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.00K | 1.25M | 0 |
| Purchase/sale of investments, net | 16.65M | -8.06M | -52.81M | -53.42M | 31.75M | -15.50M | -50.59M | 23.73M | -28.09M | -6.60M | -39.36M | -31.38M | -28.65M | -14.20M | -48.15M | -42.16M | 20.09M | -71.33M | -86.41M | -31.23M |
| Sale/maturity of investments | 16.65M | 268.06K | 1.11M | 0 | 31.75M | 0 | 0 | 23.73M | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 20.09M | — | — | — |
| Purchase of investments | 0 | -8.33M | -53.91M | -53.42M | 0 | -15.50M | -50.59M | 0 | -28.09M | -6.60M | -39.36M | -31.38M | -28.65M | -14.20M | -48.15M | -42.16M | 0 | -71.33M | -86.41M | -31.23M |
| Other investing cash flow items, total | 0 | 0 | 0 | -23.34M | -28.20M | 15.00M | 5.00M | -5.00M | -25.00M | -12.20M | 29.99M | -28.70M | 1.73M | 15.37M | 12.10M | 2.90M | 0 | 58.81M | -35.43M | 0 |
| Issuance/retirement of debt, net | 63.93K | 348.42K | -251.14K | 2.73M | -1.10M | -1.08M | 3.00K | -30.70K | 0 | 0 | 7.99M | -4.37M | -1.86M | 0 | -434.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 63.93K | 348.42K | -251.14K | 2.73M | -1.10M | -1.08M | 3.00K | -30.70K | 0 | 0 | 5.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 2.45M | -2.45M | — | 0 | -434.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -4.37M | -1.86M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800