Talbros Automotive Components Ltd
NSE: TALBROAUTO BSE: 505160
₹236.55
(0.64%)
Mon, 23 Mar 2026, 06:18 pm
Market Cap14.61B
PE Ratio14.74
Dividend0.30
Talbros Automotive Components Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.26B | 1.68B | 1.88B | 2.04B | 2.47B | 3.20B | 3.54B | 3.26B | 3.48B | 3.72B | 3.74B | 3.25B | 3.93B | 4.83B | 3.85B | 4.44B | 5.77B | 6.47B | 7.78B | 8.27B |
| Gross profit | 108.22M | 131.99M | 191.27M | 417.71M | 423.63M | 559.82M | 436.74M | 410.27M | 399.06M | 480.41M | 482.20M | 477.12M | 593.15M | 722.28M | 539.75M | 712.06M | 1.09B | 1.20B | 1.50B | 1.69B |
| Operating expenses (excl. COGS) | -21.52M | -26.55M | -35.29M | -268.87M | -225.21M | -289.35M | -254.46M | -256.30M | -273.48M | -321.85M | -334.28M | -281.93M | -321.88M | -387.27M | -355.89M | -375.61M | -560.47M | -549.16M | -597.83M | -700.78M |
| Selling/general/admin expenses, total | — | — | — | -265.57M | -189.42M | -245.21M | -249.32M | -258.08M | -272.64M | -318.75M | -328.41M | -278.78M | -315.92M | -384.62M | -335.84M | -343.67M | -585.73M | -532.02M | -575.35M | -684.25M |
| Research & development | — | -1.58M | -1.91M | -2.34M | -2.27M | -1.95M | — | — | — | -19.89M | -19.65M | -14.20M | -16.80M | -20.96M | -23.22M | -19.13M | -21.20M | -25.89M | -30.41M | -30.69M |
| Selling/general/admin expenses, other | — | — | — | -263.22M | -187.15M | -243.26M | -249.32M | -258.08M | -272.64M | -298.86M | -308.76M | -264.58M | -299.12M | -363.66M | -312.62M | -324.54M | -564.53M | -506.14M | -544.94M | -653.56M |
| Other operating expenses, total | -21.52M | -26.55M | -35.29M | -3.30M | -35.79M | -44.14M | -5.14M | 1.79M | -832.38K | -3.10M | -5.87M | -3.15M | -5.96M | -2.65M | -20.05M | -31.93M | 25.25M | -17.14M | -22.48M | -16.52M |
| Operating income | 86.71M | 103.87M | 154.07M | 148.85M | 198.42M | 270.47M | 182.28M | 153.97M | 125.59M | 158.56M | 147.93M | 195.19M | 271.27M | 335.00M | 183.86M | 336.45M | 532.96M | 654.86M | 899.03M | 992.87M |
| Non-operating income, total | -3.95M | -16.23M | -43.09M | -109.52M | -102.30M | -130.74M | -27.15M | -9.88M | 94.47M | 33.54M | -6.04M | -51.49M | 9.34M | 6.38M | -127.44M | 126.38M | -47.70M | -70.72M | 406.25M | 24.07M |
| Interest expense, net of interest capitalized | -26.11M | -46.81M | -71.91M | -100.60M | -125.14M | -145.90M | -199.10M | -205.83M | -190.26M | -186.68M | -176.93M | -159.06M | -139.38M | -155.25M | -161.02M | -134.87M | -117.67M | -113.59M | -132.65M | -136.97M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 22.16M | 31.28M | 28.82M | -8.92M | 22.84M | 15.17M | 171.94M | 195.94M | 284.72M | 238.91M | 170.89M | 107.27M | 149.71M | 161.63M | 54.96M | 80.06M | 69.97M | 42.87M | 538.90M | 161.04M |
| Non-operating interest income | 5.06M | 10.00M | 10.25M | 10.00M | 9.15M | 12.41M | 12.48M | 16.28M | 13.57M | 15.25M | 13.00M | 9.65M | 9.87M | 10.44M | 11.11M | 8.98M | 7.49M | 6.91M | 16.34M | 60.03M |
| Miscellaneous non-operating expense | 17.10M | 21.28M | 18.57M | -18.92M | 13.70M | 2.76M | 159.47M | 179.66M | 271.16M | 223.67M | 157.89M | 50.27M | 70.59M | 56.16M | 43.85M | 71.08M | 62.48M | 35.96M | 522.56M | 101.00M |
| Unusual income/expense | — | -707.37K | — | — | — | — | — | — | — | -18.69M | — | 301.00K | -991.00K | 0 | -21.38M | 181.19M | 0 | 0 | 0 | 0 |
| Pretax income | 82.76M | 87.64M | 110.98M | 39.33M | 96.12M | 139.73M | 155.13M | 144.09M | 220.05M | 192.10M | 141.89M | 143.70M | 280.60M | 341.38M | 56.41M | 462.84M | 485.26M | 584.14M | 1.31B | 1.02B |
| Taxes | -26.45M | 7.07M | -22.56M | -32.89M | -8.48M | -13.85M | -11.34M | -5.30M | -26.92M | -50.88M | -44.79M | -21.46M | -51.65M | -77.60M | -13.23M | -126.76M | -114.77M | -147.11M | -367.23M | -250.00M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 56.31M | 94.71M | 88.42M | 6.44M | 87.64M | 125.89M | 143.79M | 138.78M | 193.13M | 141.22M | 97.11M | 122.24M | 228.96M | 263.78M | 122.00M | 391.31M | 448.86M | 555.77M | 1.10B | 944.33M |
| Net income | 56.31M | 94.71M | 88.42M | 6.44M | 87.64M | 125.89M | 143.79M | 138.78M | 193.13M | 141.22M | 97.11M | 122.24M | 228.96M | 263.78M | 122.00M | 391.31M | 448.86M | 555.77M | 1.10B | 944.33M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 56.31M | 94.71M | 88.42M | 6.44M | 87.64M | 125.89M | 143.79M | 138.78M | 193.13M | 141.22M | 97.11M | 122.24M | 228.96M | 263.78M | 122.00M | 391.31M | 448.86M | 555.77M | 1.10B | 944.33M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 118.54M | 162.10M | 227.08M | 240.83M | 294.16M | 378.56M | 294.57M | 257.39M | 230.11M | 258.42M | 251.82M | 316.96M | 411.80M | 512.47M | 373.92M | 564.66M | 760.23M | 890.51M | 1.16B | 1.31B |
| EBIT | 86.71M | 103.87M | 154.07M | 148.85M | 198.42M | 270.47M | 182.28M | 153.97M | 125.59M | 158.56M | 147.93M | 195.19M | 271.27M | 335.00M | 183.86M | 336.45M | 532.96M | 654.86M | 899.03M | 992.87M |
| Total operating expenses | -1.17B | -1.57B | -1.72B | -1.89B | -2.27B | -2.93B | -3.36B | -3.11B | -3.36B | -3.57B | -3.59B | -3.05B | -3.66B | -4.49B | -3.67B | -4.11B | -5.24B | -5.82B | -6.88B | -7.28B |
| Prepaid expenses | — | 27.52M | 31.38M | 14.31M | 57.27M | 44.20M | — | — | — | — | — | 6.91M | 7.29M | 8.02M | 6.47M | 8.14M | 11.34M | 12.85M | 16.13M | 15.69M |
| Deferred income, current | — | — | — | — | — | — | — | — | 23.38M | 25.14M | 17.10M | 23.08M | 29.61M | 32.37M | 51.40M | 15.35M | 15.73M | 28.72M | 44.29M | 59.17M |
| Capital and operating lease obligations | 17.46M | 21.90M | 43.59M | 45.64M | 40.09M | 41.89M | 13.06M | 5.52M | 8.79M | 5.27M | 0 | 0 | 0 | 0 | 757.00K | 1.71M | 372.00K | 0 | 98.71M | 80.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 23.06M | 51.64M | 55.36M | 75.46M | 69.36M | 72.09M | 85.11M | 80.47M | 52.45M | 46.81M | 71.11M | 125.00M | 143.82M | 126.23M | 90.48M | 124.97M | 133.42M | 168.80M | 401.41M | 380.13M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 615.00K | 461.00K | 626.00K | 411.00K | 199.00K | 140.00K | 559.00K | 10.98M | 1.64M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.77M | -21.08M | -22.03M | -17.43M | -27.99M | -38.62M | -48.37M | -38.65M | -56.58M | -66.25M | -27.46M | -22.08M | -21.78M | -22.06M | -26.76M | -6.30M | -37.28M | -29.45M | -37.96M | -43.62M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800