Talbros Engineering Ltd
NSE: BSE: 538987
₹593.95
(-2.77%)
Sun, 05 Apr 2026, 09:26 am
Market Cap3.02B
PE Ratio12.09
Dividend0.41
Talbros Engineering Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -31.01M | -35.82M | -36.07M | -28.60M | -34.00M | -68.15M | -71.97M | -58.47M | -84.52M | -93.18M | -95.85M | -117.64M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 506.79M | 679.61M | 669.38M | 972.00M | 1.38B | 1.86B | 1.60B | 1.88B | 2.46B | 2.75B | 2.89B | 3.37B |
| Total current assets | 296.63M | 428.47M | 412.12M | 444.10M | 746.70M | 998.17M | 693.27M | 959.94M | 1.30B | 1.36B | 1.22B | 1.50B |
| Cash and short term investments | 13.32M | 40.33M | 60.01M | 13.90M | 19.30M | 14.70M | 1.88M | 38.46M | 1.37M | 1.91M | 2.24M | 3.01M |
| Cash & equivalents | 8.37M | 34.96M | 54.19M | 13.90M | 19.30M | 14.70M | 1.88M | 38.46M | 1.37M | 1.91M | 2.24M | 3.01M |
| Short term investments | 4.95M | 5.37M | 5.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 168.26M | 220.85M | 197.04M | 184.70M | 288.10M | 433.50M | 312.54M | 410.52M | 714.44M | 641.27M | 505.38M | 811.16M |
| Accounts receivable - trade, net | 142.69M | 190.11M | 152.71M | 183.30M | 286.80M | 430.84M | 310.42M | 404.83M | 710.41M | 638.33M | 500.63M | 803.10M |
| Other receivables | 25.57M | 30.74M | 44.33M | 1.40M | 1.30M | 2.66M | 2.12M | 5.69M | 4.03M | 2.94M | 4.75M | 8.06M |
| Total inventory | 90.46M | 127.33M | 133.48M | 202.70M | 405.60M | 522.21M | 355.61M | 494.01M | 566.62M | 695.69M | 690.02M | 671.70M |
| Other current assets, total | — | — | — | 27.70M | 17.80M | 8.81M | 8.71M | 10.14M | 7.38M | 13.51M | 10.61M | 6.97M |
| Total non-current assets | 210.16M | 251.14M | 257.26M | 527.90M | 628.40M | 866.08M | 910.77M | 918.07M | 1.17B | 1.39B | 1.67B | 1.87B |
| Long term investments | 860.00K | 860.00K | 860.00K | 9.60M | 13.10M | 26.60M | 31.84M | 33.56M | 36.85M | 922.00K | 1.35M | 1.61M |
| Note receivable - long term | — | — | — | 8.70M | 12.20M | 25.74M | 30.98M | 32.70M | 35.99M | 62.00K | 487.00K | 748.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 860.00K | 860.00K | 860.00K | 900.00K | 900.00K | 860.00K | 860.00K | 860.00K | 860.00K | 860.00K | 860.00K | 860.00K |
| Net property/plant/equipment | 205.92M | 246.44M | 252.31M | 516.40M | 612.20M | 836.56M | 876.36M | 882.10M | 1.13B | 1.35B | 1.62B | 1.81B |
| Gross property/plant/equipment | 369.72M | 434.08M | 465.61M | 831.60M | 973.50M | — | — | — | 1.79B | 2.09B | 2.45B | 2.74B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | — | 0 | 1.90M | 3.10M | 2.92M | 2.58M | 2.40M | 2.12M | 2.70M | 2.95M | 3.39M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | 0 | 1.90M | 3.10M | 2.92M | 2.58M | 2.40M | 2.12M | 2.70M | 2.95M | 3.39M |
| Other long term assets, total | 3.38M | 3.85M | 4.09M | 0 | 0 | 0 | 0 | 0 | 0 | 40.72M | 49.02M | 53.42M |
| Short term debt | 91.98M | 161.76M | 157.74M | 160.00M | 284.00M | 484.12M | 401.45M | 484.25M | 494.75M | 514.24M | 542.24M | 762.28M |
| Current portion of LT debt and capital leases | 25.30M | 37.00M | 64.66M | 41.80M | 44.80M | 83.72M | 85.80M | 62.45M | 95.83M | 104.15M | 96.98M | 149.08M |
| Short term debt excl. current portion of LT debt | 66.68M | 124.76M | 93.08M | 118.20M | 239.20M | 400.40M | 315.65M | 421.81M | 398.93M | 410.10M | 445.26M | 613.21M |
| Accounts payable | 107.62M | 133.59M | 9.55M | 106.50M | 202.10M | 316.51M | 186.21M | 269.60M | 344.08M | 329.15M | 184.12M | 214.32M |
| Income tax payable | 20.50M | 22.50M | 19.20M | 0 | 0 | — | — | — | 3.60M | 0 | — | — |
| Long term debt | 66.64M | 86.22M | 41.11M | 157.50M | 246.00M | 325.28M | 287.46M | 272.62M | 484.33M | 497.92M | 583.08M | 558.59M |
| Long term debt excl. lease liabilities | 66.64M | 86.22M | 41.11M | 157.50M | 246.00M | 325.28M | 287.46M | 272.62M | 484.33M | 497.92M | 583.08M | 558.59M |
| Total equity | 169.87M | 215.79M | 293.33M | 429.10M | 512.40M | 575.22M | 606.14M | 712.65M | 925.99M | 1.20B | 1.36B | 1.54B |
| Shareholders' equity | 169.87M | 215.79M | 293.33M | 429.10M | 512.40M | 575.22M | 606.14M | 712.65M | 925.99M | 1.20B | 1.36B | 1.54B |
| Common equity, total | 169.87M | 215.79M | 293.33M | 429.10M | 512.40M | 575.22M | 606.14M | 712.65M | 925.99M | 1.20B | 1.36B | 1.54B |
| Other common equity | 34.84M | 39.91M | 43.78M | 56.80M | 56.70M | 56.72M | 56.99M | 56.66M | 56.63M | 56.60M | 56.57M | 56.54M |
| Total debt | 158.61M | 247.98M | 198.85M | 317.50M | 530.00M | 809.40M | 688.91M | 756.87M | 979.08M | 1.01B | 1.13B | 1.32B |
| Net debt | 145.30M | 207.65M | 138.84M | 303.60M | 510.70M | 794.70M | 687.04M | 718.41M | 977.71M | 1.01B | 1.12B | 1.32B |
| Change in accounts receivable | -29.52M | -66.48M | 37.40M | -19.70M | -100.70M | -144.26M | 120.44M | -94.33M | -305.49M | 72.08M | 137.27M | -302.73M |
| Change in taxes payable | — | — | 581.59K | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 19.84M | 26.70M | -27.61M | 19.10M | 95.60M | 114.45M | -130.30M | 83.39M | 74.48M | -14.93M | -145.03M | 30.20M |
| Change in other assets/liabilities | 0 | 0 | -43.09M | 12.70M | 66.50M | 215.66M | -147.74M | -7.80M | 29.02M | -65.47M | 26.46M | 210.65M |
| Sale of fixed assets & businesses | 1.04M | 345.00K | 1.25M | 1.40M | 4.90M | 1.40M | 1.23M | 1.27M | 819.00K | 1.23M | 2.06M | 2.46M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 1 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -20.71M | 73.64M | -44.99M | 105.50M | 89.00M | 79.72M | -37.50M | -15.21M | 212.82M | 15.13M | 85.80M | -23.47M |
| Issuance/retirement of long term debt | 0 | 0 | -44.99M | 105.50M | 89.00M | 79.72M | -37.50M | -15.21M | 212.82M | 15.13M | 85.80M | -23.47M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | -20.71M | 73.64M | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -3.43M | -3.43M | 0 | 0 | -6.20M | -9.23M | -9.23M | 0 | -7.62M | -10.15M | -17.77M | -12.69M |
| Other financing cash flow items, total | 11.65M | 15.65M | 31.18M | 81.40M | 400.00K | -28.00M | 19.31M | -26.66M | -148.33M | 133.89M | 402.00K | -41.77M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800