Tanfac Industries Ltd
NSE: TANFACIND BSE: 506854
₹4161.05
(0.23%)
Tue, 03 Mar 2026, 08:30 pm
Market Cap41.51B
PE Ratio55.46
Dividend0.22
Tanfac Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -23.73M | -23.80M | -23.94M | -53.59M | -72.62M | -59.64M | -77.69M | -115.14M | -97.12M | -96.96M | -76.93M | -72.05M | -65.96M | -38.37M | -17.07M | -11.04M | -20.23M | -22.56M | -18.81M | -47.85M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 918.23M | 913.30M | 1.12B | 1.87B | 1.48B | 1.39B | 1.66B | 1.31B | 1.15B | 1.04B | 1.00B | 771.24M | 855.17M | 1.07B | 890.99M | 1.20B | 1.82B | 2.52B | 3.01B | 4.26B |
| Total current assets | 498.64M | 498.71M | 702.91M | 1.08B | 651.77M | 584.05M | 845.89M | 571.94M | 464.36M | 410.81M | 410.33M | 296.97M | 422.50M | 700.63M | 478.84M | 750.69M | 1.28B | 1.89B | 2.01B | 2.46B |
| Cash and short term investments | 2.74M | 2.56M | 32.90M | 3.28M | 7.87M | 4.99M | 9.77M | 10.52M | 8.38M | 4.21M | 952.00K | 3.62M | 416.00K | 9.53M | 281.00K | 277.21M | 538.27M | 783.04M | 744.79M | 448.62M |
| Cash & equivalents | 2.74M | 2.56M | 13.67M | 3.28M | 7.87M | 4.99M | 5.17M | 2.73M | 2.38M | 4.21M | 952.00K | 419.00K | 416.00K | 419.00K | 6.00K | 23.81M | 69.88M | 40.57M | 93.10M | 378.72M |
| Short term investments | 0 | — | 19.23M | — | — | 0 | 4.60M | 7.78M | 6.00M | 0 | 0 | 3.20M | 0 | 9.11M | 275.00K | 253.40M | 468.39M | 742.47M | 651.69M | 69.89M |
| Total receivables, net | 212.79M | 197.76M | 310.33M | 332.20M | 259.24M | 278.98M | 241.20M | 189.54M | 191.01M | 181.75M | 214.66M | 175.25M | 222.70M | 337.21M | 253.50M | 193.55M | 279.18M | 531.57M | 636.21M | 1.03B |
| Accounts receivable - trade, net | 167.07M | 166.99M | 229.29M | 229.63M | 523.00K | 758.00K | 216.95M | 153.26M | 181.27M | 169.75M | 198.96M | 159.48M | 194.14M | 229.24M | 179.43M | 160.13M | 249.19M | 507.79M | 611.23M | 992.61M |
| Other receivables | 45.72M | 30.77M | 81.04M | 102.57M | 258.72M | 278.22M | 24.25M | 36.28M | 9.74M | 12.00M | 15.70M | 15.77M | 28.56M | 107.97M | 74.06M | 33.42M | 29.99M | 23.78M | 24.98M | 37.74M |
| Total inventory | 230.44M | 281.55M | 340.21M | 666.72M | 296.51M | 245.87M | 359.63M | 187.45M | 253.06M | 215.60M | 178.93M | 108.45M | 169.04M | 302.88M | 169.87M | 247.05M | 416.32M | 529.29M | 587.06M | 901.60M |
| Other current assets, total | 18.05M | 16.19M | 16.90M | 68.17M | 85.15M | 51.68M | 1.30M | 252.00K | 94.00K | 403.00K | 121.00K | 0 | 1.88M | 45.59M | 52.51M | 27.67M | 38.16M | 36.24M | 37.36M | 77.88M |
| Total non-current assets | 419.59M | 414.59M | 416.24M | 788.92M | 832.78M | 805.96M | 814.83M | 737.05M | 685.43M | 631.62M | 593.72M | 474.26M | 432.67M | 373.97M | 412.15M | 451.99M | 543.98M | 630.16M | 996.77M | 1.80B |
| Long term investments | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 11.90M | 12.27M | 1.70M | 1.70M | 1.70M | 9.68M | 7.54M | 8.60M | 9.82M | 13.21M | 13.76M | 14.19M | 14.48M | 15.71M |
| Note receivable - long term | — | — | — | — | — | — | 10.21M | 10.58M | — | — | — | 2.14M | 274.00K | — | — | — | — | — | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | 7.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.70M | 1.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.54M | 8.60M | 9.82M | 13.21M | 13.76M | 14.19M | 14.48M | 15.71M |
| Net property/plant/equipment | 401.23M | 394.71M | 414.54M | 761.45M | 787.30M | 771.42M | 740.57M | 648.33M | 591.78M | 528.67M | 491.09M | 451.89M | 410.61M | 352.26M | 392.33M | 429.65M | 521.70M | 606.41M | 971.57M | 1.77B |
| Gross property/plant/equipment | 903.89M | 921.12M | 966.11M | 1.33B | 1.33B | 1.37B | 1.47B | 1.36B | 1.36B | 1.36B | 1.37B | 1.37B | 1.38B | 1.40B | 1.49B | 1.61B | 1.66B | 1.78B | 2.22B | 3.11B |
| Deferred tax assets | 16.66M | 18.18M | 3.00M | 25.77M | — | — | 38.62M | 64.06M | 81.68M | 90.70M | 87.09M | 82.20M | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.01M | 618.00K | 382.00K | 291.00K | 291.00K | 291.00K | 291.00K | 0 | 0 | 0 | 0 | — | — | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 1.01M | 618.00K | 382.00K | 291.00K | 291.00K | 291.00K | 291.00K | 0 | 0 | 0 | 0 | — | — | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 404.00K | 395.00K | 9.47M | 9.83M | 13.12M | 11.97M | 14.17M | 13.11M | 10.00M | 9.13M | 8.52M | 9.56M | 10.72M | 14.48M |
| Short term debt | 304.19M | 263.79M | 66.00M | 777.70M | 644.36M | 481.70M | 844.40M | 735.56M | 678.31M | 642.67M | 559.99M | 477.78M | 367.71M | 62.03M | 3.96M | 0 | 0 | 0 | 0 | 414.26M |
| Current portion of LT debt and capital leases | 30.80M | 18.93M | — | — | — | 69.91M | 67.09M | 35.29M | 35.29M | 17.65M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 273.39M | 244.86M | 66.00M | 777.70M | 644.36M | 411.79M | 777.31M | 700.27M | 643.01M | 625.02M | 559.99M | 477.78M | 367.71M | 62.03M | 3.96M | 0 | 0 | 0 | 0 | 414.26M |
| Accounts payable | 73.28M | 74.40M | 298.71M | 272.62M | 217.05M | 232.91M | 160.71M | 100.47M | 204.44M | 178.46M | 211.76M | 114.45M | 165.65M | 255.94M | 106.98M | 263.12M | 349.07M | 463.92M | 453.64M | 389.08M |
| Income tax payable | 47.87M | 44.57M | 21.49M | 0 | 0 | 0 | 214.29M | 176.10M | 10.99M | 11.04M | 11.06M | 10.01M | 32.07M | 19.91M | 249.00K | — | 1.00M | 10.59M | 1.79M | 12.23M |
| Long term debt | 20.29M | 946.00K | 94.54M | 162.27M | 118.68M | 155.33M | 88.23M | 52.94M | 17.65M | 0 | 0 | 61.20M | 66.82M | 55.95M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 20.29M | 946.00K | 94.54M | 162.27M | 118.68M | 155.33M | 88.23M | 52.94M | 17.65M | 0 | 0 | 61.20M | 66.82M | 55.95M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 364.97M | 414.54M | 516.47M | 512.79M | 411.99M | 439.07M | 195.08M | 81.60M | 51.26M | 43.54M | 47.56M | 29.55M | 123.35M | 477.26M | 648.97M | 829.36M | 1.33B | 1.84B | 2.30B | 3.12B |
| Shareholders' equity | 364.97M | 414.54M | 516.47M | 512.79M | 411.99M | 439.07M | 195.08M | 81.60M | 51.26M | 43.54M | 47.56M | 29.55M | 123.35M | 477.26M | 648.97M | 829.36M | 1.33B | 1.84B | 2.30B | 3.12B |
| Common equity, total | 364.97M | 414.54M | 516.47M | 512.79M | 411.99M | 439.07M | 195.08M | 81.60M | 51.26M | -6.46M | -2.44M | 29.55M | 123.35M | 477.26M | 648.97M | 829.36M | 1.33B | 1.84B | 2.30B | 3.12B |
| Other common equity | 265.00M | 314.57M | 416.46M | 412.78M | 311.97M | 339.05M | 95.11M | -18.37M | 387.36M | 382.54M | 382.54M | 382.54M | 382.54M | 382.54M | 382.54M | 382.54M | 382.54M | 382.54M | 392.52M | 393.46M |
| Total debt | 324.47M | 264.74M | 160.54M | 939.97M | 763.04M | 637.03M | 932.64M | 788.50M | 695.95M | 642.67M | 559.99M | 538.98M | 434.53M | 117.98M | 3.96M | 0 | 0 | 0 | 0 | 414.26M |
| Net debt | 321.73M | 262.17M | — | 936.69M | 755.17M | 632.04M | 922.87M | 777.99M | 687.57M | 638.46M | 559.04M | 535.36M | 434.12M | 108.45M | 3.68M | -277.21M | -538.27M | -783.04M | -744.79M | -34.35M |
| Change in accounts receivable | -43.19M | 50.87M | -115.48M | -58.10M | -3.70M | 25.14M | 58.53M | 63.35M | 2.42M | 11.23M | -37.68M | 38.30M | -47.36M | -222.53M | 98.29M | 49.01M | -98.19M | -252.40M | -181.47M | -371.27M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.26M | -5.77M | 232.18M | -27.80M | -53.45M | 8.40M | -62.06M | -83.43M | 135.81M | -40.35M | 44.45M | -102.27M | 60.67M | 271.16M | -236.67M | 85.45M | 125.49M | 172.59M | 44.84M | -7.90M |
| Change in other assets/liabilities | — | — | — | 0 | 0 | — | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 2.20M | 198.00K | 760.00K | 3.88M | 292.00K | 879.00K | 459.00K | 3.19M | 34.00K | 34.00K | 2.95M | 491.00K | 1.00K | 689.00K | 6.00K | 855.00K | 6.92M | 1.00M | 7.00K | 1.47M |
| Purchase/sale of investments, net | 7.54M | 0 | 0 | -42.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -337.00K | -9.11M | 9.17M | -253.12M | -215.64M | -250.90M | 53.74M | 547.55M |
| Sale/maturity of investments | 7.54M | 50.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.17M | 0 | 0 | 1.14B | 3.13B | 2.56B |
| Purchase of investments | 0 | -50.00M | 0 | -42.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -337.00K | -9.11M | 0 | -253.12M | -215.64M | -1.39B | -3.07B | -2.02B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 823.00K | -451.00K | -89.00K | 29.00K | 95.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -95.91M | -59.73M | -104.20M | 779.43M | 242.61M | 3.94M | 298.42M | -144.13M | -92.55M | -53.28M | -82.67M | -82.22M | -115.68M | -316.55M | -114.02M | -3.96M | 0 | 0 | 0 | 414.26M |
| Issuance/retirement of long term debt | -31.58M | -31.20M | -19.62M | 162.01M | -43.59M | 106.56M | -67.09M | -67.09M | -35.29M | -35.29M | -17.65M | 0 | 0 | -10.87M | -55.95M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -64.33M | -28.53M | -84.58M | 617.42M | 286.20M | -102.62M | 365.51M | -77.04M | -57.26M | -17.99M | -65.03M | -82.22M | -10.48M | -15.75M | -58.07M | -3.96M | 0 | 0 | 0 | 414.26M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -105.20M | -289.93M | 0 | — | — | — | — | — |
| Total cash dividends paid | -5.69M | -8.53M | -17.50M | -20.42M | -11.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.39M | -1.13M | 0 | -34.91M | -54.86M | -64.84M | -69.83M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -419.54M | -129.95M | 532.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800