Tapi Fruit Processing Ltd
NSE: TAPIFRUIT BSE: 535475
₹58.90
(4.06%)
Mon, 06 Apr 2026, 01:48 pm
Market Cap254.24M
PE Ratio0
Dividend0
Tapi Fruit Processing Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -4.79M | -4.23M | -4.33M | -1.55M | -591.97K | -939.51K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 58.92M | 73.74M | 80.29M | 97.50M | 149.41M | 217.85M |
| Total current assets | 26.82M | 38.28M | 41.35M | 49.45M | 84.34M | 43.44M |
| Cash and short term investments | 1.57M | 1.78M | 475.00K | 6.47M | 39.76M | 546.47K |
| Cash & equivalents | 1.57M | 278.00K | 475.00K | 1.38M | 35.26M | 546.47K |
| Short term investments | 0 | 1.50M | 0 | 5.08M | 4.50M | 0 |
| Total receivables, net | 7.63M | 12.73M | 13.98M | 18.56M | 14.32M | 15.55M |
| Accounts receivable - trade, net | 7.60M | 12.64M | 13.86M | 18.43M | 13.70M | 14.27M |
| Other receivables | 37.00K | 93.00K | 118.00K | 132.88K | 627.61K | 1.29M |
| Total inventory | 16.65M | 22.77M | 25.97M | 22.18M | 28.29M | 25.92M |
| Other current assets, total | 938.00K | 727.00K | 519.00K | 1.65M | 709.36K | 759.36K |
| Total non-current assets | 32.10M | 35.46M | 38.94M | 48.05M | 65.07M | 174.41M |
| Long term investments | 83.00K | 89.00K | 94.00K | 100.25K | 103.39K | 110.07K |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 83.00K | 89.00K | 94.00K | 100.25K | 103.39K | 110.07K |
| Net property/plant/equipment | 32.00M | 35.20M | 38.57M | 40.77M | 59.52M | 170.70M |
| Gross property/plant/equipment | 37.80M | 45.72M | 54.90M | 63.24M | 87.46M | 204.97M |
| Deferred tax assets | 7.00K | 158.00K | 275.00K | 424.38K | 307.52K | 134.32K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 15.84M | 16.59M | 15.45M | 2.40M | 10.28M | 17.76M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 2.31M | 503.99K | 9.00M |
| Short term debt excl. current portion of LT debt | 15.84M | 16.59M | 15.45M | 94.13K | 9.78M | 8.76M |
| Accounts payable | 10.09M | 16.92M | 19.41M | 12.02M | 760.01K | 21.55M |
| Income tax payable | — | 250.00K | 664.00K | 12.62K | 135.46K | 533.90K |
| Long term debt | 29.79M | 34.35M | 37.92M | 2.47M | 7.85M | 50.52M |
| Long term debt excl. lease liabilities | 29.79M | 34.35M | 37.92M | 2.47M | 7.85M | 50.52M |
| Total equity | 1.74M | 2.74M | 4.30M | 78.54M | 123.84M | 120.54M |
| Shareholders' equity | 1.74M | 2.74M | 4.30M | 78.54M | 123.82M | 120.52M |
| Common equity, total | 1.74M | 2.74M | 4.30M | 78.54M | 123.82M | 120.52M |
| Other common equity | 0 | 0 | 0 | 0 | 7.68M | 2.76M |
| Total debt | 45.63M | 50.94M | 53.38M | 4.87M | 18.14M | 68.28M |
| Net debt | 44.05M | 49.16M | 52.90M | -1.60M | -21.63M | 67.73M |
| Change in accounts receivable | -461.00K | -5.04M | -1.22M | -4.57M | 4.73M | -569.26K |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 991.00K | 6.83M | 2.50M | -7.39M | -11.26M | 20.79M |
| Change in other assets/liabilities | 3.23M | 1.43M | -741.00K | -11.30M | -307.22K | 5.62M |
| Sale of fixed assets & businesses | 0 | 0 | 200.00K | 51.00K | 2.12M | 2.10M |
| Purchase/sale of investments, net | -83.00K | -6.00K | -5.00K | -5.09M | 597.17K | 4.49M |
| Sale/maturity of investments | 0 | 0 | 0 | — | 597.17K | 4.50M |
| Purchase of investments | -83.00K | -6.00K | -5.00K | -5.09M | 0 | -6.67K |
| Other investing cash flow items, total | 3.00K | 4.00M | 4.00K | 3.39K | 0 | 0 |
| Issuance/retirement of debt, net | 3.13M | 5.31M | 2.44M | -48.58M | 13.30M | 50.34M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 8.15M | 43.69M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 9.72M | 7.17M |
| Issuance/retirement of other debt | 3.13M | 5.31M | 2.44M | -48.58M | -4.56M | -522.90K |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 531.94K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800