Tara Chand Infralogistic Solutions Ltd
NSE: TARACHAND BSE: 535058
₹61.90
(-1.64%)
Fri, 08 May 2026, 05:35 pm
Market Cap5.03B
PE Ratio18.06
Dividend0.31
Tara Chand Infralogistic Solutions Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -15.95M | -15.16M | -37.23M | -33.26M | -32.53M | -42.29M | -47.25M | -78.66M | -91.17M | -94.95M | -77.49M | -72.77M | -74.08M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 205.80M | 445.08M | 478.60M | 461.44M | 662.68M | 1.17B | 1.36B | 1.96B | 2.19B | 2.03B | 2.27B | 2.57B | 3.91B |
| Total current assets | 72.88M | 142.99M | 169.11M | 180.66M | 275.74M | 523.24M | 504.52M | 603.89M | 797.32M | 795.87M | 758.82M | 618.94M | 945.93M |
| Cash and short term investments | 7.78M | 21.12M | 22.20M | 43.26M | 62.05M | 172.22M | 53.95M | 92.07M | 37.74M | 29.07M | 115.50M | 2.04M | 198.38M |
| Cash & equivalents | 7.78M | 21.12M | 22.20M | 43.26M | 62.05M | 172.22M | 53.95M | 92.07M | 37.74M | 29.07M | 115.50M | 2.04M | 70.88M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.50M |
| Total receivables, net | 54.32M | 95.98M | 123.36M | 105.45M | 148.10M | 294.16M | 356.88M | 415.45M | 635.82M | 628.15M | 564.14M | 574.05M | 665.88M |
| Accounts receivable - trade, net | 54.15M | 95.19M | 121.69M | 103.11M | 142.85M | 287.29M | 350.47M | 391.06M | 617.10M | 623.09M | 535.88M | 528.20M | 599.76M |
| Other receivables | 168.00K | 787.00K | 1.68M | 2.34M | 5.26M | 6.87M | 6.42M | 24.39M | 18.72M | 5.06M | 28.26M | 45.85M | 66.12M |
| Total inventory | 0 | 2.23M | 4.71M | 7.50M | 21.71M | 23.96M | 34.38M | 40.18M | 64.68M | 55.38M | 47.32M | 21.15M | 20.30M |
| Other current assets, total | 10.19M | 21.45M | 16.35M | 21.56M | 39.18M | 26.39M | 55.80M | 50.70M | 54.22M | 79.02M | 21.86M | 11.57M | 38.04M |
| Total non-current assets | 132.92M | 302.09M | 309.49M | 280.78M | 386.94M | 643.23M | 852.44M | 1.36B | 1.39B | 1.24B | 1.51B | 1.95B | 2.96B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.30M | 103.08M | 207.75M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | 725.00K | 1.96M | 3.03M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.58M | 101.12M | 204.72M |
| Net property/plant/equipment | 132.63M | 302.03M | 309.13M | 280.57M | 386.94M | 639.91M | 847.10M | 1.31B | 1.39B | 1.24B | 1.44B | 1.80B | 2.72B |
| Gross property/plant/equipment | — | — | — | — | 563.66M | 870.12M | 1.13B | 1.71B | 1.99B | 2.02B | 2.36B | 2.98B | 4.19B |
| Deferred tax assets | 222.00K | — | 290.00K | 133.00K | 157.00K | — | — | — | — | — | 0 | 0 | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 67.00K | 67.00K | 67.00K | 79.00K | 0 | 3.32M | 5.34M | 47.11M | 0 | 0 | 19.83M | 34.18M | 27.45M |
| Short term debt | 65.23M | 115.47M | 103.70M | 115.25M | 140.14M | 211.38M | 250.45M | 303.84M | 347.36M | 442.81M | 411.14M | 377.44M | 419.81M |
| Current portion of LT debt and capital leases | 31.09M | 72.62M | 51.85M | 56.76M | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 34.15M | 42.85M | 51.85M | 58.48M | 140.14M | 211.38M | 250.45M | 303.84M | 347.36M | 442.81M | 411.14M | 377.44M | 419.81M |
| Accounts payable | 23.25M | 18.78M | 18.24M | 17.81M | 19.51M | 47.25M | 29.39M | 46.70M | 68.19M | 47.43M | 53.61M | 28.46M | 61.55M |
| Income tax payable | 2.73M | 3.03M | 2.34M | 4.70M | 8.27M | 12.71M | — | — | 0 | 4.44M | 24.07M | 50.00M | 55.22M |
| Long term debt | 46.55M | 140.77M | 220.50M | 185.22M | 274.20M | 339.29M | 262.69M | 555.64M | 705.61M | 494.95M | 459.05M | 474.87M | 701.01M |
| Long term debt excl. lease liabilities | 46.55M | 140.77M | 220.50M | 185.22M | 274.20M | 339.29M | 262.69M | 555.64M | 705.61M | 494.95M | 459.05M | 474.87M | 701.01M |
| Total equity | 57.01M | 105.41M | 112.30M | 124.18M | 152.52M | 408.96M | 456.57M | 523.88M | 549.53M | 573.26M | 721.19M | 948.94M | 1.21B |
| Shareholders' equity | 57.01M | 105.41M | 112.30M | 124.18M | 152.52M | 408.96M | 456.57M | 523.88M | 549.53M | 573.26M | 721.19M | 948.94M | 1.21B |
| Common equity, total | 57.01M | 105.41M | 112.30M | 124.18M | 152.52M | 408.96M | 456.57M | 523.88M | 549.53M | 573.26M | 721.19M | 948.94M | 1.21B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.36M | 10.62M | 0 |
| Total debt | 111.79M | 256.24M | 324.20M | 300.47M | 414.34M | 550.67M | 513.14M | 859.48M | 1.05B | 937.77M | 870.18M | 852.31M | 1.12B |
| Net debt | 104.00M | 235.12M | 302.00M | 257.21M | 352.29M | 378.45M | 459.19M | 767.41M | 1.02B | 908.70M | 754.68M | 850.27M | 922.43M |
| Change in accounts receivable | -54.15M | -41.04M | -26.50M | 18.57M | -39.73M | -144.44M | -63.18M | -40.59M | -178.93M | 5.00M | 48.37M | 7.67M | -71.56M |
| Change in taxes payable | — | — | — | — | 4.19M | 4.97M | — | — | — | — | — | — | — |
| Change in accounts payable | 23.25M | -4.47M | -536.00K | -430.00K | 1.70M | 27.74M | -17.87M | 17.31M | 21.49M | -20.80M | 7.61M | -25.15M | 33.09M |
| Change in other assets/liabilities | 33.75M | 77.76M | -58.35M | -6.73M | 18.47M | 86.55M | 169.54M | 100.09M | -14.89M | -65.10M | -19.68M | -22.74M | -88.74M |
| Sale of fixed assets & businesses | 203.00K | 10.89M | 1.17M | 4.92M | 8.60M | 13.57M | 60.23M | 51.70M | 32.01M | 102.70M | 87.72M | 44.03M | 138.61M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 77.70K | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 80.63M | 102.92M | 88.73M | -28.66M | 115.23M | 136.33M | -37.53M | 346.34M | 193.48M | -115.20M | -67.58M | -17.88M | 268.51M |
| Issuance/retirement of long term debt | 46.49M | 94.21M | 79.73M | -35.29M | 90.34M | 65.09M | -76.59M | 292.95M | 149.97M | -166.60M | -35.91M | 15.82M | 226.14M |
| Issuance/retirement of short term debt | 34.14M | 8.71M | 8.99M | 6.64M | 24.89M | 71.25M | 39.07M | 53.39M | 43.52M | 51.40M | -31.68M | -33.70M | 42.37M |
| Issuance/retirement of other debt | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.23M | 0 | 0 | 0 | 0 | -15.76M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.10M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800