Tasty Bite Eatables Ltd
NSE: TASTYBITE BSE: 519091
₹7048.50
(-3.18%)
Sat, 21 Mar 2026, 06:37 am
Market Cap18.69B
PE Ratio50.96
Dividend0.03
Tasty Bite Eatables Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.46M | -2.29M | -5.87M | -7.90M | -7.32M | -9.30M | -10.05M | -8.71M | -16.11M | -26.01M | -23.03M | -25.23M | -23.40M | -20.60M | -22.37M | -30.25M | -62.69M | -69.71M | -64.10M | -57.24M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 222.74M | 284.65M | 306.54M | 364.62M | 519.82M | 629.31M | 614.61M | 942.50M | 1.10B | 1.14B | 1.32B | 1.71B | 1.94B | 2.25B | 3.03B | 4.50B | 4.34B | 4.63B | 4.59B | 4.66B |
| Total current assets | 145.52M | 173.08M | 188.97M | 224.28M | 362.62M | 377.60M | 290.12M | 440.15M | 434.58M | 511.23M | 678.41M | 888.02M | 1.06B | 1.21B | 1.50B | 2.00B | 1.59B | 1.85B | 1.80B | 2.09B |
| Cash and short term investments | 5.48M | 13.21M | 19.78M | 30.21M | 26.09M | 20.27M | 61.60M | 93.75M | 47.65M | 71.04M | 100.10M | 102.23M | 76.42M | 78.35M | 77.58M | 349.06M | 40.33M | 135.57M | 85.92M | 153.87M |
| Cash & equivalents | 3.46M | 3.75M | — | 2.11M | 13.99M | 1.04M | 30.93M | 16.20M | 47.65M | 38.59M | 46.49M | 34.66M | 57.84M | 78.35M | 77.58M | 349.06M | 40.33M | 135.57M | 85.92M | 153.87M |
| Short term investments | 2.02M | 9.46M | — | 28.09M | 12.10M | 19.23M | 30.68M | 77.55M | 0 | 32.45M | 53.61M | 67.57M | 18.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 106.04M | 119.52M | 110.21M | 136.74M | 207.30M | 209.75M | 154.01M | 213.97M | 207.02M | 259.75M | 336.26M | 436.46M | 531.75M | 537.52M | 749.65M | 800.78M | 786.14M | 651.05M | 624.32M | 859.68M |
| Accounts receivable - trade, net | 76.42M | 84.50M | 72.58M | 90.88M | 138.07M | 141.48M | 2.52M | 176.88M | 143.55M | 180.98M | 233.22M | 329.90M | 368.92M | 383.69M | 570.29M | 543.40M | 544.48M | 579.94M | 589.08M | 740.00M |
| Other receivables | 29.61M | 35.02M | 37.63M | 45.86M | 69.23M | 68.27M | 151.50M | 37.08M | 63.47M | 78.77M | 103.04M | 106.56M | 162.83M | 153.83M | 179.36M | 257.38M | 241.66M | 71.11M | 35.24M | 119.68M |
| Total inventory | 29.27M | 34.81M | 47.68M | 44.74M | 75.97M | 73.31M | 67.34M | 104.18M | 143.14M | 144.86M | 194.43M | 282.83M | 351.65M | 527.37M | 663.17M | 822.83M | 734.77M | 941.52M | 983.93M | 912.63M |
| Other current assets, total | 2.57M | 3.21M | 11.30M | 4.41M | 10.97M | 19.43M | 7.16M | 26.37M | 33.97M | 33.44M | 44.24M | 62.74M | 91.67M | 57.27M | 0 | 9.73M | 10.88M | 113.06M | 94.02M | 151.15M |
| Total non-current assets | 77.22M | 111.58M | 117.57M | 140.34M | 157.20M | 251.72M | 324.49M | 502.35M | 663.19M | 626.30M | 642.78M | 825.57M | 881.73M | 1.04B | 1.52B | 2.50B | 2.74B | 2.78B | 2.79B | 2.57B |
| Long term investments | 50.00K | 50.00K | 0 | 0 | 0 | 0 | 2.09M | 0 | 1.22M | 6.80M | 0 | 2.31M | 0 | 33.81M | 23.08M | 22.10M | 51.06M | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | 33.81M | 23.08M | 22.10M | 51.06M | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 50.00K | 50.00K | 0 | 0 | 0 | 0 | 2.09M | 0 | 1.22M | 6.80M | 0 | 2.31M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 66.59M | 103.20M | 112.00M | 136.50M | 151.66M | 242.95M | 312.66M | 440.48M | 641.37M | 609.68M | 614.18M | 800.66M | 794.33M | 977.03M | 1.41B | 2.42B | 2.61B | 2.68B | 2.58B | 2.37B |
| Gross property/plant/equipment | 150.90M | 194.22M | — | 239.96M | 268.86M | 359.19M | 449.24M | 603.27M | 821.18M | 860.38M | 936.05M | 891.26M | 994.27M | 1.30B | 1.85B | 2.98B | 3.30B | 3.55B | 3.60B | 3.60B |
| Deferred tax assets | 10.54M | 8.31M | 5.57M | 3.84M | 2.39M | 6.36M | 5.84M | 8.60M | 9.65M | 10.90M | 12.00M | 16.33M | 19.25M | — | 47.81M | 33.13M | 49.42M | 59.72M | 164.00M | 159.17M |
| Net intangible assets | 0 | 0 | 0 | 0 | 3.15M | 2.41M | 1.66M | 908.00K | 160.00K | — | 342.00K | 1.78M | 1.45M | 1.93M | 2.41M | 2.73M | 2.43M | 8.12M | 6.60M | 5.45M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 2.41M | 1.66M | 908.00K | 160.00K | — | 342.00K | 1.78M | 1.45M | 1.93M | 2.41M | 2.73M | 2.43M | 8.12M | 6.60M | 5.45M |
| Other long term assets, total | 0 | 0 | — | 0 | 0 | 0 | 1.95M | 51.49M | 1.76M | -2.28M | 11.21M | 3.38M | 66.43M | 28.98M | 34.18M | 30.45M | 34.20M | 31.04M | 41.66M | 30.95M |
| Short term debt | 5.00M | 9.56M | 16.61M | 36.08M | 66.53M | 74.24M | 108.22M | 141.89M | 201.26M | 222.69M | 206.53M | 271.31M | 238.95M | 127.06M | 422.27M | 611.31M | 359.06M | 484.53M | 146.26M | 144.53M |
| Current portion of LT debt and capital leases | — | — | — | — | 2.50M | 9.61M | — | 37.32M | 73.57M | 51.12M | 38.13M | 27.64M | 56.26M | 67.06M | 83.15M | 115.36M | 51.57M | 197.14M | 146.26M | 144.53M |
| Short term debt excl. current portion of LT debt | 5.00M | 9.56M | 16.61M | 36.08M | 64.03M | 64.63M | 108.22M | 104.57M | 127.69M | 171.58M | 168.40M | 243.66M | 182.69M | 60.00M | 339.12M | 495.95M | 307.49M | 287.39M | 0 | 0 |
| Accounts payable | 52.87M | 67.28M | 47.48M | 51.49M | 66.19M | 87.86M | 104.51M | 126.16M | 231.37M | 170.09M | 195.87M | 200.75M | 256.76M | 384.37M | 478.68M | 491.42M | 614.15M | 677.03M | 542.43M | 530.99M |
| Income tax payable | 8.00K | 464.00K | — | 8.36M | 50.74M | 61.05M | 144.00K | 15.86M | 446.00K | 5.12M | — | 3.52M | — | — | — | — | — | — | — | — |
| Long term debt | 19.19M | 56.67M | 52.03M | 81.03M | 83.15M | 102.12M | 105.75M | 291.10M | 238.74M | 212.25M | 197.44M | 360.37M | 305.70M | 258.13M | 288.92M | 1.13B | 1.02B | 859.45M | 718.18M | 580.19M |
| Long term debt excl. lease liabilities | 19.19M | 56.67M | 52.03M | 81.03M | 83.15M | 102.12M | 105.75M | 291.10M | 238.74M | 212.25M | 197.44M | 360.37M | 305.70M | 258.13M | 288.92M | 1.13B | 1.02B | 859.45M | 718.18M | 580.19M |
| Total equity | 114.02M | 122.68M | 134.38M | 148.48M | 99.02M | 230.93M | 244.50M | 304.69M | 344.90M | 447.47M | 608.41M | 744.40M | 992.77M | 1.32B | 1.63B | 2.07B | 2.17B | 2.43B | 2.87B | 3.11B |
| Shareholders' equity | 114.02M | 122.68M | 134.38M | 148.48M | 99.02M | 230.93M | 244.50M | 304.69M | 344.90M | 447.47M | 608.41M | 744.40M | 992.77M | 1.32B | 1.63B | 2.07B | 2.17B | 2.43B | 2.87B | 3.11B |
| Common equity, total | 108.06M | 116.73M | 128.42M | 142.53M | 93.07M | 108.90M | 238.55M | 298.74M | 338.95M | 441.52M | 602.46M | 744.40M | 992.77M | 1.32B | 1.63B | 2.07B | 2.17B | 2.43B | 2.87B | 3.11B |
| Other common equity | -48.89M | -40.23M | — | -14.43M | 52.20M | 68.03M | 81.60M | 141.78M | 0 | 0 | 11.73M | 25.95M | 15.94M | 48.70M | -42.34M | 4.19M | 11.62M | -24.77M | -4.00M | -7.56M |
| Total debt | 24.19M | 66.22M | 68.64M | 117.11M | 149.68M | 176.36M | 213.96M | 432.99M | 439.99M | 434.94M | 403.97M | 631.68M | 544.65M | 385.18M | 711.19M | 1.75B | 1.38B | 1.34B | 864.44M | 724.72M |
| Net debt | 18.71M | 53.01M | 48.85M | 86.90M | 123.59M | 156.09M | 152.36M | 339.24M | 392.35M | 363.90M | 303.87M | 529.44M | 468.23M | 306.83M | 633.61M | 1.40B | 1.34B | 1.21B | 778.52M | 570.85M |
| Change in accounts receivable | 51.16M | -12.91M | — | -21.90M | -72.13M | -8.68M | 68.39M | -82.32M | 31.97M | -36.96M | -54.46M | -103.94M | -38.43M | -21.45M | -176.40M | 10.94M | -1.39M | -31.90M | -9.99M | -162.32M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 11.76M | 10.63M | — | -2.32M | 8.52M | 48.30M | 11.20M | 31.50M | 105.72M | -61.41M | 27.94M | 5.59M | 55.33M | 126.62M | 93.70M | 16.70M | 124.30M | 65.08M | -135.05M | -8.81M |
| Change in other assets/liabilities | 0 | — | — | 0 | 0 | 0 | -15.41M | -58.52M | 47.87M | -19.22M | -16.32M | -22.81M | -138.68M | 111.37M | -40.90M | -99.64M | 51.67M | 58.12M | 68.72M | -64.80M |
| Sale of fixed assets & businesses | 0 | 0 | — | 0 | 439.00K | 1.11M | 84.00K | 0 | 28.00K | 203.00K | 702.00K | 2.91M | 2.00K | 397.00K | 0 | 6.16M | 16.03M | 230.00K | 210.00K | 20.00K |
| Purchase/sale of investments, net | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -8.50M | -9.99M | 17.88M | 30.65M | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 41.51M | 19.98M | 30.65M | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | -9.00M | -51.50M | -2.10M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.00M | 42.50M | 5.26M | 4.24M |
| Issuance/retirement of debt, net | -50.52M | 41.67M | — | 33.93M | 42.22M | 33.86M | 22.14M | 215.41M | -56.51M | -17.21M | -40.12M | 132.55M | -98.66M | -71.38M | 196.97M | 482.82M | -359.12M | -29.05M | -421.38M | -64.29M |
| Issuance/retirement of long term debt | -50.52M | 41.67M | — | 33.93M | 42.22M | 33.86M | 22.14M | 215.41M | -56.51M | -17.21M | -40.12M | 0 | 0 | -60.92M | -68.57M | 294.38M | -109.37M | -80.34M | -138.55M | -64.29M |
| Issuance/retirement of short term debt | — | — | — | — | — | 0 | 0 | 0 | — | — | — | -27.56M | -70.97M | -10.45M | 265.54M | 188.44M | -249.75M | 51.29M | -282.83M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 160.11M | -27.70M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -2.55M | -2.55M | -2.54M | -2.98M | -2.98M | -3.06M | -6.18M | -6.18M | -6.20M | -6.19M | -5.13M | -5.13M | -2.57M | -5.13M | -5.13M |
| Other financing cash flow items, total | 0 | 0 | — | -3.56M | 0 | -436.00K | -426.00K | -426.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800