Technocraft Industries (India) Ltd
NSE: TIIL BSE: 532804
₹2331.50
(-1.40%)
Sat, 18 Apr 2026, 06:46 am
Market Cap53.61B
PE Ratio19.21
Dividend0.85
Technocraft Industries (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.60B | 3.91B | 4.35B | 4.82B | 4.56B | 5.61B | 5.94B | 7.49B | 9.77B | 9.62B | 9.21B | 9.36B | 11.84B | 13.13B | 13.52B | 12.95B | 19.11B | 19.85B | 21.82B | 25.96B |
| Gross profit | 828.01M | 803.35M | 930.42M | 1.28B | 631.39M | 638.41M | 123.77M | 908.16M | 1.29B | 1.26B | 2.33B | 2.02B | 2.43B | 2.76B | 2.82B | 2.67B | 5.52B | 6.01B | 5.48B | 5.83B |
| Operating expenses (excl. COGS) | -550.70M | -533.93M | -758.53M | -1.13B | -306.33M | -378.73M | -477.05M | -512.24M | -846.12M | -781.78M | -1.06B | -766.21M | -963.29M | -1.15B | -1.31B | -1.16B | -2.20B | -2.58B | -2.12B | -2.69B |
| Selling/general/admin expenses, total | -601.28M | -626.12M | -762.38M | -1.14B | -313.94M | -385.13M | -477.08M | -511.92M | -846.12M | -780.60M | -1.06B | -754.70M | -960.83M | -1.14B | -1.30B | -1.15B | -2.19B | -2.58B | -2.11B | -2.69B |
| Research & development | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -601.28M | -626.12M | -762.38M | -1.14B | -313.94M | -385.13M | -477.08M | -511.92M | -846.12M | -780.60M | -1.06B | -754.70M | -960.83M | -1.14B | -1.30B | -1.15B | -2.19B | -2.58B | -2.11B | -2.69B |
| Other operating expenses, total | 50.58M | 92.19M | 3.85M | 6.60M | 7.61M | 6.40M | 31.00K | -326.00K | 0 | -1.19M | -2.77M | -11.51M | -2.46M | -1.20M | -1.53M | -5.49M | -10.65M | -9.09M | -6.58M | -8.32M |
| Operating income | 277.31M | 269.42M | 171.89M | 137.56M | 325.06M | 259.68M | -353.28M | 395.92M | 446.52M | 475.26M | 1.27B | 1.26B | 1.47B | 1.61B | 1.52B | 1.51B | 3.32B | 3.43B | 3.37B | 3.14B |
| Non-operating income, total | 109.99M | 237.44M | 285.36M | 94.55M | 223.23M | 221.80M | 625.80M | 673.79M | 856.06M | 613.26M | 192.54M | 185.93M | 232.83M | 28.73M | 44.47M | 362.44M | 282.54M | 187.98M | 356.12M | 392.24M |
| Interest expense, net of interest capitalized | -28.93M | -38.02M | -67.21M | -102.30M | -43.12M | -68.42M | -71.08M | -66.34M | -46.24M | -86.17M | -99.85M | -186.30M | -251.19M | -339.16M | -374.40M | -288.05M | -212.71M | -279.32M | -396.68M | -548.17M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 138.92M | 275.46M | 352.68M | 195.56M | 264.04M | 290.22M | 700.12M | 740.13M | 902.30M | 699.43M | 292.39M | 119.99M | 295.25M | 192.77M | 336.09M | 260.73M | 217.81M | 276.38M | 409.18M | 663.14M |
| Non-operating interest income | 20.28M | 36.99M | 50.01M | 24.77M | 31.24M | 52.94M | 57.69M | 29.38M | 37.63M | 48.11M | 56.32M | 25.73M | 41.04M | 25.08M | 28.68M | 39.90M | 21.03M | 33.60M | 70.02M | 117.64M |
| Miscellaneous non-operating expense | 118.64M | 238.47M | 302.67M | 170.79M | 232.80M | 237.28M | 642.43M | 710.75M | 864.66M | 651.31M | 236.07M | 94.26M | 247.56M | 154.20M | 284.38M | 199.23M | 173.67M | 219.41M | 213.96M | 421.25M |
| Unusual income/expense | — | — | -106.00K | 1.29M | 2.30M | — | -3.24M | — | — | — | — | 252.24M | 188.76M | 175.12M | 82.78M | 389.76M | 277.44M | 190.92M | 343.63M | 277.27M |
| Pretax income | 387.30M | 506.87M | 457.26M | 230.82M | 548.29M | 481.48M | 272.52M | 1.07B | 1.30B | 1.09B | 1.47B | 1.44B | 1.70B | 1.64B | 1.56B | 1.87B | 3.60B | 3.62B | 3.72B | 3.53B |
| Taxes | -81.05M | -171.80M | -104.42M | -85.65M | -149.42M | -148.03M | -119.84M | -327.16M | -406.21M | -336.48M | -468.24M | -427.87M | -499.15M | -450.70M | -329.04M | -406.06M | -855.05M | -872.32M | -923.95M | -902.88M |
| Non-controlling/minority interest | -318.00K | -3.83M | -11.97M | -18.90M | -20.35M | -20.43M | 0 | 0 | 0 | 0 | 5.55M | 14.66M | -5.17M | -22.79M | -34.49M | -40.16M | -70.52M | -111.88M | -150.34M | -67.66M |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 305.93M | 331.24M | 340.87M | 126.27M | 378.52M | 313.01M | 152.68M | 742.54M | 896.37M | 752.04M | 1.00B | 1.03B | 1.19B | 1.17B | 1.20B | 1.43B | 2.68B | 2.63B | 2.65B | 2.56B |
| Net income | 305.93M | 331.24M | 340.87M | 126.27M | 378.52M | 313.01M | 152.68M | 742.54M | 896.37M | 752.04M | 1.00B | 1.03B | 1.19B | 1.17B | 1.23B | 1.30B | 2.67B | 2.67B | 2.64B | 2.56B |
| Dilution adjustment | 0 | 0 | 0 | 1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 305.93M | 331.24M | 340.87M | 127.55M | 378.52M | 313.01M | 152.68M | 742.54M | 896.37M | 752.04M | 1.00B | 1.03B | 1.19B | 1.17B | 1.23B | 1.30B | 2.67B | 2.67B | 2.64B | 2.56B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 400.25M | 401.55M | 394.38M | 396.78M | 565.32M | 641.98M | -26.11M | 704.78M | 717.38M | 794.08M | 1.53B | 1.49B | 1.75B | 1.98B | 2.04B | 2.19B | 3.95B | 4.07B | 4.03B | 4.21B |
| EBIT | 277.31M | 269.42M | 171.89M | 148.77M | 325.06M | 259.68M | -353.28M | 395.92M | 446.52M | 475.26M | 1.27B | 1.26B | 1.47B | 1.61B | 1.52B | 1.51B | 3.32B | 3.43B | 3.37B | 3.14B |
| Total operating expenses | -3.32B | -3.64B | -4.18B | -4.68B | -4.23B | -5.35B | -6.29B | -7.10B | -9.32B | -9.14B | -7.94B | -8.10B | -10.38B | -11.52B | -12.00B | -11.43B | -15.79B | -16.42B | -18.45B | -22.82B |
| Prepaid expenses | 472.86M | 654.02M | 796.89M | 849.24M | 876.53M | 1.05B | 1.12B | 1.31B | 1.51B | 1.84B | 23.83M | 32.62M | 47.36M | 41.94M | 62.24M | 72.19M | 123.48M | 111.06M | 107.17M | 147.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 127.14M | 31.94M | 52.02M | 103.12M | 45.93M | 121.21M | 102.99M | 133.92M | 124.02M | 245.54M | 414.04M | 547.02M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.67M | 121.22M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.29M | 3.32M | 2.73M | 2.74M | — | — | — | 3.99M | 5.39M | 3.27M | 30.99M | 97.80M | 74.07M | 105.88M | 63.40M | 88.77M | 72.14M | 36.99M | 92.38M | — |
| Deferred income, non-current | — | — | — | — | — | — | — | 0 | 0 | 0 | 56.10M | 934.00K | 572.00K | — | — | — | — | — | — | — |
| Minority interest | 1.77M | 7.35M | 16.03M | 19.69M | 21.13M | 21.14M | 19.95M | 21.76M | 47.79M | 55.14M | 51.24M | 38.58M | 39.51M | 62.85M | 78.87M | 119.18M | 179.60M | 265.58M | 387.52M | 412.20M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -47.29M | -31.31M | -15.76M | -47.29M | -31.53M | -63.05M | -73.77M | -184.42M | -284.69M | 0 | 0 | 0 | 0 | 0 | 0 | -12.32M | -24.96M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800