TechNVision Ventures Ltd
NSE: BSE: 501421
₹6029.10
(-1.97%)
Tue, 17 Mar 2026, 03:43 pm
Market Cap38.59B
PE Ratio1043.91
Dividend0
TechNVision Ventures Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.67M | -4.39M | -6.19M | -6.56M | -3.16M | -2.47M | -2.50M | -29.64M | -474.96K | -6.54M | -322.67K | -431.85K | -856.41K | -561.11K | -1.15M | -3.55M | -1.17M | -17.90M | -20.21M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — |
| Total assets | 403.42M | 434.38M | 526.94M | 465.73M | 583.40M | 682.86M | 723.57M | 783.61M | 805.90M | 826.42M | 828.46M | 792.59M | 465.91M | 683.24M | 867.86M | 1.26B | 984.22M | 1.61B | 1.77B |
| Total current assets | 190.41M | 226.07M | 268.42M | 215.14M | 269.21M | 273.57M | 262.24M | 311.98M | 346.80M | 350.80M | 365.29M | 321.43M | 384.18M | 595.99M | 779.38M | 1.16B | 860.71M | 1.33B | 1.41B |
| Cash and short term investments | 15.98M | 10.23M | 7.94M | 9.91M | 16.41M | 14.01M | 4.85M | 43.98M | 61.79M | 39.46M | 54.56M | 28.70M | 69.19M | 24.88M | 98.80M | 106.39M | 120.03M | 419.59M | 507.48M |
| Cash & equivalents | 13.06M | 9.96M | 7.65M | 9.63M | 16.12M | 13.72M | 4.54M | 43.98M | 61.79M | 39.46M | 1.16M | 1.95M | 69.19M | 24.88M | 98.80M | 106.39M | 120.03M | 419.59M | 507.48M |
| Short term investments | 2.92M | 270.14K | 294.15K | 280.14K | 294.14K | 294.14K | 309.46K | 0 | 0 | 0 | 53.40M | 26.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 118.17M | 181.09M | 236.93M | 183.11M | 225.33M | 223.20M | 226.07M | 229.88M | 255.04M | 293.87M | 287.64M | 270.82M | 308.56M | 569.66M | 628.66M | 997.84M | 638.96M | 623.11M | 481.82M |
| Accounts receivable - trade, net | 91.32M | 116.55M | 134.03M | 92.23M | 196.25M | 196.20M | 208.06M | 229.88M | 255.04M | 293.87M | 287.64M | 270.82M | 307.30M | 569.66M | 628.66M | 885.42M | 563.93M | 464.79M | 382.56M |
| Other receivables | 26.84M | 64.54M | 102.90M | 90.89M | 29.09M | 27.00M | 18.01M | 0 | 0 | 0 | 0 | 0 | 1.26M | 0 | 0 | 112.42M | 75.03M | 158.33M | 99.27M |
| Total inventory | 56.26M | 34.76M | 23.55M | 22.12M | 27.47M | 23.26M | 18.78M | 9.51M | 7.43M | 1.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.40M | 15.03M | 10.24M | 16.60M | 17.64M | 2.57M | -2.70M | 48.03M | 53.33M | 101.72M | 286.23M | 419.29M |
| Total non-current assets | 213.01M | 208.31M | 258.52M | 250.59M | 314.18M | 409.29M | 461.33M | 471.63M | 459.10M | 475.62M | 463.16M | 471.15M | 81.72M | 87.26M | 88.48M | 104.57M | 123.51M | 278.32M | 365.39M |
| Long term investments | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 0 | 120 | 120 | 120 | 120 |
| Other investments | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 0 | 120 | 120 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 212.97M | 208.28M | 258.51M | 250.43M | 313.87M | 22.15M | 24.77M | 27.84M | 25.91M | 29.30M | 402.57M | 410.26M | 16.91M | 16.60M | 19.40M | 32.72M | 45.48M | 49.26M | 114.19M |
| Gross property/plant/equipment | 260.08M | 284.77M | 357.61M | 364.84M | 444.45M | 31.23M | 34.08M | 37.46M | 38.90M | 43.98M | 581.18M | 590.50M | 200.62M | 210.25M | 218.68M | 239.95M | 140.05M | 160.29M | 246.89M |
| Deferred tax assets | — | — | — | 155.10K | 155.10K | 47.72M | 50.46M | 55.56M | 58.17M | 61.71M | 60.59M | 60.89M | 64.81M | 70.66M | 69.08M | 71.85M | 78.04M | 79.06M | 81.20M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 339.40M | 386.07M | 388.21M | 375.00M | 384.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 339.40M | 386.07M | 388.21M | 375.00M | 384.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Other long term assets, total | — | — | 0 | — | 0 | 23.50K | 23.50K | 23.50K | 23.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.00M | 170.00M |
| Short term debt | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.29M | 19.79M | 32.42M | 42.29M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.29M | 19.79M | 32.42M | 42.29M |
| Accounts payable | 98.86M | 123.60M | 128.22M | 91.66M | 218.42M | 27.33M | 12.57M | 40.80M | 27.43M | 56.46M | 46.81M | 23.86M | 62.54M | 276.82M | 345.55M | 527.96M | 130.03M | 119.92M | 66.78M |
| Income tax payable | 3.50M | 3.89M | 4.59M | 82.59M | 6.51M | 5.72M | 6.28M | 1.26M | 1.62M | 2.63M | 993.47K | 1.17M | 820.67K | — | — | — | — | — | — |
| Long term debt | 116.49M | 125.12M | 168.46M | 89.50M | 145.05M | 148.53M | 54.04M | 49.57M | 45.48M | 20.30M | 33 | 33 | 0 | 0 | 0 | 0 | 0 | 121.03M | 102.25M |
| Long term debt excl. lease liabilities | 116.49M | 125.12M | 168.46M | 89.50M | 145.05M | 148.53M | 54.04M | 49.57M | 45.48M | 20.30M | 33 | 33 | 0 | 0 | 0 | 0 | 0 | 121.03M | 102.25M |
| Total equity | 184.33M | 181.53M | 225.50M | 201.99M | 213.26M | 324.71M | 385.29M | 324.38M | 281.79M | 278.79M | 278.34M | 238.20M | -134.38M | -202.99M | -157.13M | 13.61M | 13.32M | 152.34M | 163.07M |
| Shareholders' equity | 184.33M | 181.53M | 225.50M | 201.99M | 213.26M | 324.71M | 385.29M | 324.38M | 281.79M | 278.79M | 278.34M | 238.20M | -134.38M | -202.99M | -157.13M | 13.61M | 13.32M | 152.34M | 163.07M |
| Common equity, total | 140.74M | 141.63M | 174.55M | 156.85M | 168.61M | 273.55M | 330.90M | 264.28M | 219.20M | 212.46M | 213.50M | 173.16M | -134.38M | -278.38M | -230.63M | 13.61M | 13.32M | 68.83M | 77.35M |
| Other common equity | 59.99M | 60.88M | 93.80M | 76.10M | 87.86M | 192.80M | 250.15M | 111.05M | 54.72M | 39.40M | 39.74M | 35.28M | 37.12M | -13.28M | -6.44M | 36.64M | 27.75M | 30.15M | 37.44M |
| Total debt | 116.49M | 125.12M | 168.46M | 89.50M | 145.05M | 148.53M | 54.04M | 49.57M | 45.48M | 20.30M | 33 | 33 | 0 | 0 | 0 | 18.29M | 19.79M | 153.45M | 144.53M |
| Net debt | 100.51M | 114.90M | 160.52M | 79.59M | 128.64M | 134.51M | 49.18M | 5.59M | -16.30M | -19.16M | -54.56M | -28.70M | -69.19M | -24.88M | -98.80M | -88.10M | -100.24M | -266.13M | -362.94M |
| Change in accounts receivable | 30.04M | -62.92M | -55.84M | 53.82M | -42.22M | -10.97M | -2.31M | -21.82M | -27.47M | -38.82M | 6.22M | 16.83M | -36.49M | -262.36M | -59.00M | -256.76M | 321.49M | 99.15M | 82.23M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 15.98M | 25.13M | 5.32M | 41.44M | 50.69M | -15.30M | 4.25M | 89.78M | 67.80M | 28.69M | 24.68M | 4.66M | 41.05M | 317.47M | 142.33M | 219.31M | -289.70M | 345.57M | 124.78M |
| Change in other assets/liabilities | -1.67M | -9.67M | 29.74M | -30.29M | 4.71M | 53.17M | 2.14M | -40.67M | -49.42M | -33.20M | 4.83M | -3.08M | 13.69M | -32.32M | -45.45M | -68.62M | -14.46M | -416.05M | -93.43M |
| Sale of fixed assets & businesses | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397.73M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -11.91M | 8.63M | 43.34M | -78.97M | 0 | 3.47M | -24.12M | 31.17M | -2.92M | -5.18M | -22.20M | -384.41K | 6.53M | -31.52M | -3.57M | 4.21M | 12.09M | 138.51M | 31.14M |
| Issuance/retirement of long term debt | -11.91M | 8.63M | 43.34M | -78.97M | 0 | 3.47M | -24.12M | 31.17M | -2.92M | -5.18M | -22.20M | -384.41K | 6.53M | -31.52M | -3.57M | 0 | 0 | 138.51M | 31.14M |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.21M | 12.09M | — | — |
| Total cash dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800