The Grob Tea Co Ltd
NSE: GROBTEA BSE: 538367
₹855
(0.91%)
Sun, 05 Apr 2026, 03:28 pm
Market Cap984.78M
PE Ratio17.68
Dividend0.35
Consumer Non-Durables
Food: Major Diversified
24.5KThe Grob Tea Co Financials
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 608.55M | 769.68M | 741.37M | 769.40M | 797.37M | 823.62M | 1.10B | 929.29M | 1.02B | 999.06M | 1.18B |
| Gross profit | 72.53M | 143.18M | 104.89M | 97.24M | 80.01M | 124.57M | 363.58M | 120.33M | 93.15M | 48.42M | 152.64M |
| Operating expenses (excl. COGS) | -63.70M | -77.00M | -81.29M | -70.45M | -61.96M | -85.00M | -89.53M | -85.12M | -81.40M | -75.34M | -93.07M |
| Selling/general/admin expenses, total | -53.34M | -65.15M | -68.13M | -60.03M | -53.84M | -81.77M | -86.62M | -81.30M | -77.03M | -72.18M | -89.60M |
| Research & development | -789.00K | -846.02K | -1.16M | -1.34M | -1.61M | -1.71M | -1.74M | -1.73M | -1.71M | -1.67M | -1.62M |
| Selling/general/admin expenses, other | -52.55M | -64.30M | -68.13M | -58.69M | -52.24M | -80.06M | -84.88M | -79.57M | -75.32M | -70.50M | -87.98M |
| Other operating expenses, total | -10.36M | -11.86M | -13.16M | -10.42M | -8.12M | -3.23M | -2.91M | -3.82M | -4.37M | -3.17M | -3.47M |
| Operating income | 8.83M | 66.18M | 23.61M | 26.79M | 18.05M | 39.57M | 274.05M | 35.22M | 11.75M | -26.92M | 59.58M |
| Non-operating income, total | 5.75M | -4.25M | -4.87M | -878.53K | 106.33K | -11.15M | 6.04M | 14.84M | 25.38M | 28.23M | 61.80M |
| Interest expense, net of interest capitalized | -8.33M | -9.09M | -8.37M | -3.94M | -6.22M | -14.74M | -6.03M | -4.40M | -4.38M | -10.69M | -10.46M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.46M | 2.90M | 2.86M | 2.08M | 7.59M | 3.48M | 9.20M | 16.74M | 27.00M | 36.15M | 72.69M |
| Non-operating interest income | 2.00M | 1.04M | 2.20M | 1.91M | 4.20M | 2.90M | 6.95M | 12.96M | 17.61M | 25.14M | 44.44M |
| Miscellaneous non-operating expense | 8.46M | 1.86M | 656.78K | 165.59K | 3.39M | 582.23K | 2.26M | 3.78M | 9.38M | 11.00M | 28.25M |
| Unusual income/expense | 3.62M | 1.93M | 643.33K | 982.05K | -1.26M | 96.24K | 2.86M | 2.51M | 2.76M | 2.77M | -434.00K |
| Pretax income | 14.58M | 61.92M | 18.74M | 25.91M | 18.16M | 28.42M | 280.08M | 50.06M | 37.13M | 1.30M | 121.38M |
| Taxes | -5.00M | -15.00M | -1.87M | -7.46M | -4.20M | -11.94M | 143.68K | -8.55M | -31.09M | -1.38M | -20.81M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 9.58M | 46.92M | 16.86M | 18.45M | 13.96M | 16.48M | 280.23M | 41.51M | 6.04M | -73.00K | 100.56M |
| Net income | 9.58M | 46.92M | 16.86M | 18.45M | 13.96M | 16.48M | 280.23M | 41.51M | 6.04M | -73.00K | 100.56M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 9.58M | 46.92M | 16.86M | 18.45M | 13.96M | 16.48M | 280.23M | 41.51M | 6.04M | -73.00K | 100.56M |
| Basic earnings per share (Basic EPS) | 8.24 | 40.37 | 14.51 | 15.88 | 12.01 | 14.18 | 241.09 | 35.72 | 5.2 | -0.06 | 86.54 |
| Diluted earnings per share (Diluted EPS) | 8.24 | 40.37 | 14.51 | 15.88 | 12.01 | 14.18 | 241.09 | 35.72 | 5.2 | -0.06 | 86.54 |
| EBITDA | 43.39M | 105.42M | 61.51M | 60.22M | 46.54M | 64.18M | 297.21M | 62.66M | 43.71M | 13.44M | 97.60M |
| EBIT | 8.83M | 66.18M | 23.61M | 26.79M | 18.05M | 39.57M | 274.05M | 35.22M | 11.75M | -26.92M | 59.58M |
| Total operating expenses | -599.72M | -703.51M | -717.76M | -742.61M | -779.32M | -784.05M | -827.56M | -894.08M | -1.01B | -1.03B | -1.13B |
| Prepaid expenses | 5.34M | 5.29M | 1.56M | 1.27M | 1.54M | 2.15M | 2.59M | 2.01M | 1.36M | 1.99M | 4.62M |
| Deferred income, current | 1.53M | 4.31M | 5.29M | 14.11K | 0 | 70.00K | — | — | — | — | 465.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.51M | 19.11M | 1.50M | 1.36M | 1.95M | 7.60M | — | — | 58.35M | 74.28M | 86.05M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.72M | -2.79M | -2.80M | -2.80M | -2.80M | -2.80M | -2.32M | -3.49M | -2.33M | -2.33M | -2.33M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800