The Hi-Tech Gears Ltd
NSE: HITECHGEAR BSE: 522073
₹614.95
(1.08%)
Thu, 12 Mar 2026, 03:13 pm
Market Cap11.43B
PE Ratio51.24
Dividend0.80
Producer Manufacturing
Auto Parts: OEM
24.5KThe Hi-Tech Gears Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.95B | 2.68B | 2.82B | 2.93B | 3.22B | 4.22B | 4.95B | 3.73B | 3.60B | 4.23B | 4.41B | 4.68B | 7.45B | 9.04B | 7.17B | 7.41B | 9.66B | 11.63B | 11.01B | 9.22B |
| Gross profit | 136.83M | 281.52M | 286.58M | 287.55M | 536.12M | 856.86M | 921.20M | 497.64M | 416.20M | 392.87M | 509.85M | 646.45M | 964.46M | 1.10B | 727.51M | 770.03M | 835.53M | 1.23B | 1.37B | 1.15B |
| Operating expenses (excl. COGS) | -62.18M | -95.30M | -81.85M | -90.00M | -169.09M | -260.91M | -256.42M | -207.14M | -183.17M | -188.55M | -254.83M | -365.56M | -373.50M | -413.51M | -344.93M | -331.83M | -575.34M | -693.64M | -511.83M | -457.44M |
| Selling/general/admin expenses, total | — | — | — | — | -168.25M | -256.16M | -261.37M | -208.46M | -185.11M | -195.87M | -255.76M | -359.44M | -349.49M | -413.02M | -334.97M | -301.66M | -561.23M | -668.41M | -494.28M | -442.34M |
| Research & development | — | — | — | — | — | — | -4.71M | -8.04M | -8.53M | — | -16.07M | -28.26M | -22.13M | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -168.25M | -256.16M | -256.67M | -200.42M | -176.59M | -195.87M | -239.69M | -331.18M | -327.36M | -413.02M | -334.97M | -301.66M | -561.23M | -668.41M | -494.28M | -442.34M |
| Other operating expenses, total | -62.18M | -95.30M | -81.85M | -90.00M | -835.64K | -4.76M | 4.95M | 1.32M | 1.95M | 7.32M | 926.75K | -6.12M | -24.02M | -490.00K | -9.96M | -30.17M | -14.11M | -25.23M | -17.55M | -15.10M |
| Operating income | 74.66M | 186.22M | 204.73M | 197.55M | 367.03M | 595.95M | 664.78M | 290.50M | 233.03M | 204.32M | 255.01M | 280.89M | 590.96M | 686.17M | 382.58M | 438.20M | 260.19M | 537.88M | 856.42M | 689.51M |
| Non-operating income, total | 15.28M | -54.44M | -54.48M | -82.06M | -97.12M | -69.26M | -39.66M | -54.10M | -12.43M | 58.64M | 80.98M | 44.89M | -75.78M | -100.90M | -192.76M | -98.07M | -151.09M | -198.46M | 522.89M | -61.85M |
| Interest expense, net of interest capitalized | -49.98M | -88.09M | -112.62M | -96.04M | -83.95M | -71.55M | -35.52M | -44.52M | -59.04M | -36.86M | -24.93M | -40.81M | -235.12M | -261.01M | -309.59M | -232.80M | -264.47M | -331.00M | -377.70M | -213.71M |
| Interest capitalized | — | — | — | — | 0 | 0 | 8.10M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 65.26M | 33.52M | 58.28M | 13.98M | -13.17M | 49.93M | -3.99M | -8.98M | 46.75M | 95.58M | 111.76M | 76.92M | 131.27M | 159.86M | 121.04M | 136.04M | 113.38M | 132.54M | 900.59M | 151.86M |
| Non-operating interest income | 6.81M | 1.98M | 1.81M | 1.14M | 976.24K | 2.05M | 16.29M | 6.08M | 12.68M | 3.26M | 3.39M | 14.37M | 6.52M | 36.27M | 29.80M | 33.42M | 18.79M | 27.14M | 37.68M | 32.07M |
| Miscellaneous non-operating expense | 58.45M | 31.54M | 56.47M | 12.84M | -14.15M | 47.88M | -20.29M | -15.05M | 34.07M | 92.31M | 108.37M | 62.55M | 124.75M | 123.59M | 91.24M | 102.62M | 94.59M | 105.40M | 862.91M | 119.79M |
| Unusual income/expense | — | 132.65K | -135.61K | — | — | -47.64M | -143.04K | -607.79K | -152.29K | -73.64K | -5.85M | 8.78M | 28.07M | 250.00K | -4.21M | -1.31M | 0 | 0 | 0 | 0 |
| Pretax income | 89.94M | 131.78M | 150.25M | 115.49M | 269.91M | 526.69M | 625.12M | 236.40M | 220.60M | 262.96M | 335.99M | 325.78M | 515.18M | 585.27M | 189.82M | 340.13M | 109.10M | 339.42M | 1.38B | 627.66M |
| Taxes | -34.60M | -48.44M | -52.15M | -38.54M | -91.41M | -176.27M | -203.98M | -74.26M | -61.34M | -78.78M | -124.35M | -124.39M | -172.75M | -229.49M | -107.06M | -52.26M | -120.12M | -108.28M | -236.78M | -224.03M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | -30.42K | -37.98K | -20.00K | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 55.34M | 83.31M | 98.07M | 76.94M | 178.50M | 350.42M | 421.14M | 162.14M | 159.25M | 184.17M | 211.64M | 201.39M | 342.43M | 355.78M | 82.76M | 287.87M | -11.02M | 231.14M | 1.14B | 403.63M |
| Net income | 55.34M | 83.31M | 98.07M | 76.94M | 178.50M | 350.42M | 421.14M | 162.14M | 159.25M | 184.17M | 211.64M | 201.39M | 342.43M | 355.78M | 82.76M | 287.87M | -11.02M | 231.14M | 1.14B | 403.63M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 55.34M | 83.31M | 98.07M | 76.94M | 178.50M | 350.42M | 421.14M | 162.14M | 159.25M | 184.17M | 211.64M | 201.39M | 342.43M | 355.78M | 82.76M | 287.87M | -11.02M | 231.14M | 1.14B | 403.63M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 167.24M | 294.34M | 321.80M | 315.20M | 493.11M | 757.82M | 863.01M | 522.08M | 463.64M | 455.40M | 482.32M | 542.40M | 985.21M | 1.11B | 812.92M | 868.97M | 783.06M | 1.36B | 1.47B | 1.32B |
| EBIT | 74.66M | 186.22M | 204.73M | 197.55M | 367.03M | 595.95M | 664.78M | 290.50M | 233.03M | 204.32M | 255.01M | 280.89M | 590.96M | 686.17M | 382.58M | 438.20M | 260.19M | 537.88M | 856.42M | 689.51M |
| Total operating expenses | -1.87B | -2.49B | -2.62B | -2.73B | -2.85B | -3.62B | -4.29B | -3.44B | -3.37B | -4.03B | -4.15B | -4.40B | -6.86B | -8.35B | -6.78B | -6.97B | -9.40B | -11.09B | -10.16B | -8.53B |
| Prepaid expenses | 30.38M | 40.07M | 46.11M | 42.16M | 89.00M | 174.42M | 213.40M | 299.66M | 198.99M | 113.18M | 12.71M | 26.05M | 28.53M | 34.37M | 92.26M | 44.15M | 38.49M | 56.42M | 64.27M | 48.94M |
| Deferred income, current | — | — | — | — | — | — | — | — | 10.70M | — | — | 69.80M | 62.65M | 50.25M | 52.94M | 47.85M | 38.13M | 55.30M | 22.47M | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.63M | 21.63M | 16.61M | 63.42M | 244.87M | 221.30M | 205.06M | 904.85M | 1.05B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 77.07M | 90.21M | 100.67M | 97.15M | 105.95M | 102.22M | 149.54M | 106.57M | 142.39M | 65.06M | 58.44M | 18.57M | 32.69M | 94.21M | 120.14M | 41.49M | 36.37M | 25.39M | 3.95M | 36.13M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.12M | 36.74M | 23.13M | 17.51M | 15.09M | 12.59M | 10.24M | 8.82M | 8.06M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -9.38M | -28.15M | -16.47M | -82.05M | -98.16M | -46.92M | -46.92M | -56.30M | -67.77M | -62.23M | -62.12M | -79.19M | -79.19M | 0 | -37.54M | -28.15M | -46.92M | -93.89M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800