Thinkink Picturez Ltd
NSE: BSE: 539310
₹0.20
(-9.09%)
Sun, 26 Apr 2026, 06:12 pm
Market Cap298.65M
PE Ratio0
Dividend0
Thinkink Picturez Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | -18.26K | -2.64M | -2.75M | -406.42K | -513.17K | -618.36K | -608.00K | -671.00K | -447.00K | -283.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | -87.03K | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Total assets | 23.68M | 22.67M | 22.68M | 26.98M | 118.39M | 475.29M | 355.09M | 724.06M | 1.01B | 776.06M | 662.29M | 628.09M | 913.34M | 1.29B | 1.59B |
| Total current assets | 23.68M | 22.61M | 22.62M | 26.94M | 117.36M | 474.85M | 311.89M | 683.83M | 917.48M | 746.42M | 652.92M | 619.64M | 655.08M | 675.99M | 910.88M |
| Cash and short term investments | 10.58M | 9.51M | 459.00K | 660.00K | 10.60M | 164.70M | 6.70M | 2.61M | 3.85M | 334.13K | 371.60K | 841.00K | 11.54M | 4.04M | 1.17M |
| Cash & equivalents | 40.00K | 111.00K | 306.00K | 507.00K | 10.60M | 164.70M | 6.70M | 2.61M | 3.85M | 334.13K | 371.60K | 841.00K | 11.54M | 4.04M | 1.17M |
| Short term investments | 10.54M | 9.40M | 153.00K | 153.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 13.10M | 13.10M | 22.16M | 26.28M | 71.55M | 141.99M | 126.54M | 278.31M | 356.92M | 298.57M | 353.80M | 303.98M | 69.21M | 49.05M | 55.20M |
| Accounts receivable - trade, net | — | — | 9.06M | 22.00K | — | 21.50K | 25.16M | 184.13M | 354.46M | 296.05M | 338.07M | 294.41M | 65.83M | 40.64M | 40.69M |
| Other receivables | — | — | 13.10M | 26.26M | — | 141.97M | 101.38M | 94.18M | 2.45M | 2.51M | 15.73M | 9.57M | 3.38M | 8.41M | 14.50M |
| Total inventory | 0 | 0 | 0 | 0 | 34.70M | 150.00M | 173.30M | 360.00M | 420.00M | 268.07M | 213.93M | 220.48M | 347.58M | 287.48M | 237.57M |
| Other current assets, total | 0 | 0 | 0 | 0 | 519.00K | 18.16M | 5.34M | 42.92M | 136.65M | 179.36M | 84.79M | 62.84M | 201.55M | 316.51M | 616.78M |
| Total non-current assets | 6.00K | 63.00K | 53.00K | 43.00K | 1.02M | 439.38K | 43.20M | 40.23M | 93.28M | 29.63M | 9.36M | 8.46M | 258.26M | 610.20M | 680.50M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 15.00K | 42.95M | 36.83M | 34.52M | 4.22M | 500.00K | 500.00K | 251.50M | 200.00M | 150.00M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | — | 22.70M | 16.58M | 12.68M | 3.72M | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 15.00K | 0 | 0 | 500.00K | 500.00K | 500.00K | 500.00K | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 20.25M | 20.25M | 21.34M | 0 | 0 | 0 | 251.50M | 200.00M | 150.00M |
| Net property/plant/equipment | — | — | — | — | 630.00K | 417.85K | 227.19K | 3.40M | 2.52M | 6.68M | 5.00M | 7.56M | 6.19M | 202.47M | 201.23M |
| Gross property/plant/equipment | — | — | — | — | — | 941.13K | 941.13K | 4.22M | 4.22M | 9.77M | 9.32M | 13.65M | 14.59M | 212.66M | 212.66M |
| Deferred tax assets | — | — | — | — | — | 6.53K | 23.61K | — | 69.81K | 109.65K | 337.14K | 386.00K | 566.00K | 676.00K | 835.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.48K | 14.70K | 5.00K | 2.00K | 115.66M | 235.66M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.48K | 14.70K | 5.00K | 2.00K | 115.66M | 235.66M |
| Other long term assets, total | 6.00K | 63.00K | 53.00K | 43.00K | 391.00K | 0 | 0 | 0 | 56.17M | 18.58M | 3.52M | 0 | 0 | 91.41M | 92.78M |
| Short term debt | 0 | 0 | 0 | 4.11M | 0 | 1.60M | 0 | 50.00M | 0 | 0 | 0 | 0 | 0 | 4.29M | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.39M | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 4.11M | 0 | 1.60M | 0 | 50.00M | 0 | 0 | 0 | 0 | 0 | 2.90M | 0 |
| Accounts payable | 982.00K | — | — | — | — | 47.81M | 54.36M | 342.31M | 644.17M | 352.33M | 289.21M | 257.40M | 94.34M | 70.02M | 16.95M |
| Income tax payable | 4.00K | — | 4.00K | 64.00K | 2.74M | 2.95M | 4.93M | — | 846.40K | 0 | — | — | 1.94M | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24M | 6.03M | 5.02M | 6.91M | 5.05M | 2.33M | 2.28M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24M | 6.03M | 5.02M | 6.91M | 5.05M | 2.33M | 2.28M |
| Total equity | 22.70M | 22.67M | 22.67M | 22.14M | 111.27M | 273.30M | 277.69M | 282.79M | 291.93M | 305.47M | 303.58M | 330.96M | 781.92M | 1.02B | 1.51B |
| Shareholders' equity | 22.70M | 22.67M | 22.67M | 22.14M | 111.27M | 273.30M | 277.69M | 282.79M | 291.93M | 305.47M | 303.58M | 330.96M | 781.92M | 1.02B | 1.51B |
| Common equity, total | 22.70M | 22.67M | 22.67M | 22.14M | 111.27M | 273.30M | 277.69M | 282.79M | 291.93M | 305.47M | 303.58M | 330.96M | 781.92M | 1.02B | 1.51B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406.50M | 627.00M | 630.50M |
| Total debt | 0 | 0 | 0 | 4.11M | 0 | 1.60M | 0 | 50.00M | 2.24M | 6.03M | 5.02M | 6.91M | 5.05M | 6.62M | 2.28M |
| Net debt | -10.58M | -9.51M | -459.00K | 3.45M | -10.60M | -163.10M | -6.70M | 47.39M | -1.61M | 5.69M | 4.65M | 6.07M | -6.50M | 2.58M | 1.10M |
| Change in accounts receivable | — | — | -9.06M | 9.04M | 22.00K | -21.50K | -25.14M | -158.96M | -186.09M | 52.38M | 35.31M | 49.82M | 227.58M | 25.19M | -49.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | -846.40K | — | — | — | -94.00K | -6.83M |
| Change in accounts payable | 982.00K | -982.00K | — | — | — | 47.81M | 6.55M | 287.95M | 301.86M | -291.85M | -63.12M | -31.80M | -163.06M | -24.32M | -53.08M |
| Change in other assets/liabilities | -12.38M | 0 | 0 | -13.15M | -73.36M | 88.96M | -122.65M | 1.53M | -22.34M | 40.32M | -28.77M | -44.13M | -126.02M | -245.61M | -410.97M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 76.86K | 4.00K | 0 | 0 | 0 |
| Purchase/sale of investments, net | -10.50M | 1.18M | 9.31M | 0 | 153.00K | 0 | 0 | 0 | -500.00K | 22.50M | 0 | 10.35M | -251.00M | 51.50M | 50.00M |
| Sale/maturity of investments | 0 | 1.18M | 9.31M | 0 | 153.00K | 0 | 0 | 0 | 0 | 22.50M | 0 | 10.35M | 0 | 165.00M | 50.00M |
| Purchase of investments | -10.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500.00K | 0 | 0 | 0 | -251.00M | -113.50M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.90M | 8.96M | 205.11K | 3.52M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 4.11M | -4.11M | 1.60M | 0 | 50.00M | -47.76M | 3.79M | -1.01M | 1.89M | -1.86M | 1.58M | -4.35M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24M | 3.79M | -1.01M | 1.89M | -1.86M | -1.39M | -57.00K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 4.11M | -4.11M | 1.60M | -1.60M | 50.00M | -50.00M | 0 | 0 | 0 | 0 | 2.97M | -4.29M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.41M | 0 |
| Other financing cash flow items, total | -3.71M | -67.00K | 1.00K | 1.00K | -1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800