Tirupati Foam Ltd

NSE: BSE: 540904

₹88.99

(0%)

Fri, 08 May 2026, 10:28 am

MTF 5xInvest in Tirupati Foam Ltd with 5x Leverage Buy with MTF

Market Cap392.18M

PE Ratio19.27

Dividend1.12

Consumer Durables

Home Furnishings

24.5K

Tirupati Foam Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	373.80M	430.58M	469.84M	452.86M	487.83M	596.45M	605.60M	768.19M	924.09M	862.98M	771.23M	719.66M	968.88M	1.03B	798.50M	735.83M	1.03B	1.02B	1.04B	1.06B
Gross profit	34.53M	40.76M	49.23M	44.58M	50.28M	69.13M	69.14M	84.00M	97.21M	96.79M	103.76M	82.66M	102.62M	129.44M	126.92M	82.37M	93.18M	98.22M	113.57M	109.16M
Operating expenses (excl. COGS)	-12.20M	-15.14M	-12.39M	-14.29M	-19.64M	-26.09M	-30.03M	-30.25M	-31.65M	-28.52M	-35.57M	-26.51M	-35.89M	-49.25M	-49.80M	-20.53M	-25.11M	-27.00M	-43.23M	-43.41M
Selling/general/admin expenses, total	-11.50M	-14.41M	-11.99M	-13.70M	-19.20M	-25.47M	-28.89M	-29.53M	-31.65M	-28.52M	-35.57M	-26.51M	-35.89M	-49.25M	-49.80M	-20.53M	-25.11M	-27.00M	-43.23M	-43.41M
Research & development	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-11.50M	-14.41M	-11.99M	-13.70M	-19.20M	-25.47M	-28.89M	-29.53M	-31.65M	-28.52M	-35.57M	-26.51M	-35.89M	-49.25M	-49.80M	-20.53M	-25.11M	-27.00M	-43.23M	-43.41M
Other operating expenses, total	-698.52K	-730.82K	-393.18K	-592.27K	-439.21K	-611.50K	-1.14M	-724.91K	0	0	0	0	0	0	0	0	0	0	0	0
Operating income	22.15M	25.05M	36.60M	30.06M	30.65M	43.04M	39.12M	53.75M	65.56M	68.27M	68.19M	56.15M	66.73M	80.20M	77.11M	61.84M	68.07M	71.22M	70.34M	65.75M
Non-operating income, total	-6.10M	-7.68M	2.46M	-10.16M	-650.14K	-6.64M	-22.36M	-45.63M	-47.69M	-48.13M	-45.08M	-31.55M	-34.18M	-43.32M	-45.47M	-46.31M	-42.72M	-44.80M	-42.72M	-37.53M
Interest expense, net of interest capitalized	-6.24M	-7.88M	-8.46M	-7.51M	-5.32M	-10.73M	-25.34M	-47.56M	-51.34M	-51.82M	-47.96M	-38.71M	-40.10M	-45.99M	-51.25M	-47.08M	-44.47M	-48.22M	-47.68M	-41.91M
Interest capitalized	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	524.00K	0	0	0
Non-operating income, excl. interest expenses	136.73K	203.06K	10.92M	-2.65M	4.08M	4.09M	2.98M	2.03M	3.66M	3.69M	2.87M	7.16M	5.92M	2.66M	5.77M	766.16K	1.74M	3.42M	4.96M	4.37M
Non-operating interest income	—	3.00K	0	0	—	84.53K	126.52K	502.50K	95.10K	249.25K	214.95K	525.36K	349.70K	357.35K	240.60K	187.89K	260.00K	287.00K	254.00K	284.00K
Miscellaneous non-operating expense	136.73K	200.06K	10.92M	-2.65M	4.08M	4.01M	2.86M	1.53M	3.56M	3.44M	2.66M	6.64M	5.57M	2.31M	5.53M	578.27K	1.48M	3.13M	4.70M	4.09M
Unusual income/expense	—	—	—	—	592.65K	—	—	-103.16K	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	16.05M	17.38M	39.06M	19.90M	30.00M	36.41M	16.76M	8.12M	17.87M	20.14M	23.11M	24.60M	32.55M	36.87M	31.64M	15.52M	25.35M	26.42M	27.62M	28.22M
Taxes	-6.27M	-6.38M	-13.39M	-6.45M	-9.32M	-11.98M	-5.50M	-2.54M	-5.31M	-6.97M	-7.77M	-8.37M	-10.78M	-10.38M	-7.95M	-4.64M	-7.09M	-7.41M	-6.59M	-6.84M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	9.78M	10.99M	25.67M	13.45M	20.68M	24.43M	11.26M	5.58M	12.56M	13.18M	15.34M	16.24M	21.77M	26.49M	23.69M	10.88M	18.26M	19.01M	21.03M	21.38M
Net income	9.78M	10.99M	25.67M	13.45M	20.68M	24.43M	11.26M	5.58M	12.56M	13.18M	15.34M	16.24M	21.77M	26.49M	23.69M	10.88M	18.26M	19.01M	21.03M	21.38M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	9.78M	10.99M	25.67M	13.45M	20.68M	24.43M	11.26M	5.58M	12.56M	13.18M	15.34M	16.24M	21.77M	26.49M	23.69M	10.88M	18.26M	19.01M	21.03M	21.38M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	29.03M	31.87M	42.45M	36.22M	36.14M	48.59M	50.92M	76.15M	87.42M	96.99M	91.05M	75.52M	85.74M	97.88M	93.67M	77.10M	90.56M	93.31M	89.99M	82.15M
EBIT	22.33M	25.62M	36.85M	30.28M	30.65M	43.04M	39.12M	53.75M	65.56M	68.27M	68.19M	56.15M	66.73M	80.20M	77.11M	61.84M	68.07M	71.22M	70.34M	65.75M
Total operating expenses	-351.47M	-404.96M	-432.99M	-422.58M	-457.19M	-553.40M	-566.48M	-714.44M	-858.53M	-794.70M	-703.04M	-663.51M	-902.15M	-951.35M	-721.39M	-673.99M	-958.76M	-945.26M	-969.59M	-994.51M
Prepaid expenses	0	19.23M	436.80K	—	23.61M	21.31M	2.44M	3.17M	4.26M	3.03M	4.15M	4.05M	3.82M	4.10M	4.51M	4.60M	4.17M	3.76M	4.44M	3.97M
Deferred income, current	—	—	—	—	—	—	—	—	289.19K	588.95K	1.12M	3.23M	2.53M	1.45M	1.92M	2.14M	2.81M	2.87M	2.33M	2.43M
Capital and operating lease obligations	—	1.29M	887.85K	371.55K	194.02K	—	0	0	410.00K	208.00K	0	0	0	22.37M	22.37M	22.36M	22.36M	22.36M	22.36M	22.36M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	4.26M	3.70M	5.63M	4.88M	3.61M	3.67M	7.27M	7.76M	6.71M	3.59M	2.21M	1.76M	731.50K	108.86K	145.05K	936.10K	3.37M	3.10M	2.31M	2.13M
Deferred income, non-current	0	0	0	—	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-4.11M	-5.13M	-6.13M	-6.79M	-8.81M	-8.81M	-9.26M	-6.01M	-59.02K	-7.75M	-7.96M	-10.61M	-10.61M	-10.61M	-7.99M	0	0	-4.41M	-4.41M	-4.41M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800