Tree House Education & Accessories Ltd
NSE: TREEHOUSE BSE: 533540
₹7.52
(-3.71%)
Thu, 02 Apr 2026, 08:48 am
Market Cap323.68M
PE Ratio0
Dividend0
Tree House Education & Accessories Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -420.00K | -5.76M | -12.35M | -59.70M | -71.87M | -72.98M | -153.12M | -167.20M | -107.49M | -55.27M | -51.09M | -41.69M | -54.62M | -62.52M | -63.83M | -32.00K | -26.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.97M | -1.86M | -2.23M | 39.50M | -55.27K | -56.41K | -142.70K | -324 | -746.00K | 940.00K |
| Total assets | 99.72M | 471.38M | 876.30M | 1.85B | 3.37B | 4.45B | 5.27B | 8.06B | 7.94B | 6.01B | 4.90B | 4.46B | 3.67B | 3.34B | 2.86B | 2.20B | 2.13B | 1.96B |
| Total current assets | 13.15M | 79.28M | 230.02M | 534.65M | 888.72M | 703.43M | 528.46M | 2.15B | 883.30M | 570.29M | 444.90M | 337.55M | 280.10M | 266.84M | 323.65M | 242.46M | 215.25M | 231.01M |
| Cash and short term investments | 1.80M | 21.46M | 103.44M | 278.71M | 726.89M | 487.15M | 108.09M | 1.61B | 221.25M | 18.40M | 6.47M | 61.05M | 1.64M | 2.18M | 128.25K | 8.52M | 25.00K | 17.00K |
| Cash & equivalents | 1.80M | 8.83M | 9.85M | 8.71M | 33.13M | 32.66M | 108.09M | 194.72M | 221.25M | 18.40M | 6.47M | 59.55M | 109.73K | 489.01K | 128.25K | 8.52M | 25.00K | 17.00K |
| Short term investments | 0 | 12.63M | 93.59M | 270.00M | 693.75M | 454.49M | 0 | 1.42B | 0 | 0 | 0 | 1.49M | 1.53M | 1.69M | 0 | 0 | 0 | 0 |
| Total receivables, net | 2.60M | 27.56M | 78.29M | 142.97M | 110.15M | 170.23M | 290.11M | 431.93M | 571.56M | 295.13M | 271.68M | 191.88M | 203.53M | 196.15M | 250.76M | 189.37M | 188.55M | 211.91M |
| Accounts receivable - trade, net | 80.00K | 4.22M | 69.49M | 17.73M | 58.09M | 68.75M | 289.96M | 429.70M | 571.11M | 294.55M | 271.58M | 191.88M | 203.53M | 196.15M | 250.76M | 189.37M | 188.55M | 211.91M |
| Other receivables | 2.52M | 23.34M | 8.80M | 125.24M | 52.06M | 101.48M | 145.39K | 2.23M | 448.07K | 580.63K | 99.24K | 4.20K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total inventory | 530.00K | 1.57M | 2.96M | 14.65M | 36.53M | 46.05M | 56.24M | 52.12M | 43.28M | 28.12M | 13.88M | 12.84M | 5.82M | 6.81M | 4.56M | 3.70K | 116.00K | 118.00K |
| Other current assets, total | 8.22M | 27.44M | 44.14M | 97.75M | 15.15M | 0 | 74.02M | 52.21M | 47.22M | 228.64M | 152.86M | 71.29M | 68.55M | 61.23M | 67.86M | 31.25M | 26.48M | 18.94M |
| Total non-current assets | 86.57M | 392.10M | 646.28M | 1.32B | 2.48B | 3.74B | 4.74B | 5.91B | 7.06B | 5.44B | 4.46B | 4.12B | 3.39B | 3.08B | 2.54B | 1.96B | 1.91B | 1.73B |
| Long term investments | 0 | 0 | 10.15M | 26.49M | 141.71M | 193.68M | 1.47B | 1.76B | 3.15B | 2.91B | 1.01B | 1.03B | 601.54M | 625.00M | 373.09M | 169.69M | 173.82M | 179.01M |
| Note receivable - long term | — | — | — | — | 79.97M | 93.88M | — | — | — | — | 2.70M | 2.70M | 2.70M | 2.70M | 2.16M | 42.32M | 47.15M | 51.95M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 10.15M | 26.49M | 61.74M | 99.80M | 99.80M | 112.41M | 107.83M | 105.97M | 97.72M | 127.62M | 127.57M | 127.51M | 127.37M | 127.37M | 126.67M | 127.06M |
| Other investments | 0 | 0 | 0 | 0 | 1.50K | 0 | 1.37B | 1.64B | 3.05B | 2.81B | 910.45M | 903.30M | 471.27M | 494.79M | 243.56M | 0 | 0 | 0 |
| Net property/plant/equipment | 85.37M | 390.17M | 635.15M | 1.29B | 1.28B | 1.68B | 2.43B | 3.83B | 3.59B | 2.24B | 1.52B | 1.20B | 927.11M | 699.80M | 413.09M | 44.08M | 39.40M | 1.87M |
| Gross property/plant/equipment | 94.76M | 418.30M | 691.67M | 1.38B | 1.41B | 1.92B | 2.82B | 4.44B | 4.53B | 3.36B | 2.82B | 2.81B | 2.80B | 717.06M | 431.77M | 1.79B | 1.78B | 18.25M |
| Deferred tax assets | 1.20M | 1.93M | 980.00K | 830.00K | 877.95K | 1.72M | 1.79M | 10.28M | 6.73M | — | 100.87M | 101.61M | 107.08M | 108.35M | 100.51M | 174.76M | 136.88M | 824.00K |
| Net intangible assets | — | — | — | — | 288.76M | 271.38M | 323.57M | 285.77M | 254.06M | 209.60M | 171.99M | 162.61M | 153.20M | 143.82M | 134.67M | 115.21M | 108.82M | 102.81M |
| Goodwill, net | — | — | — | — | 8.70M | 8.37M | 10.62M | 8.67M | 10.62M | 10.62M | 5.47M | 4.71M | 3.95M | 3.19M | 2.66M | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 280.06M | 263.02M | 312.95M | 277.10M | 243.44M | 198.97M | 166.52M | 157.90M | 149.25M | 140.63M | 132.01M | 115.21M | 108.82M | 102.81M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 768.79M | 1.60B | 514.27M | 26.70M | 57.89M | 70.61M | 1.66B | 1.62B | 1.61B | 1.50B | 1.52B | 1.46B | 1.45B | 1.45B |
| Short term debt | 1.54M | 350.00K | 70.00M | 466.19M | 513.97M | 376.89M | 319.52M | 647.03M | 457.39M | 767.28M | 798.52M | 727.26M | 287.08M | 334.00M | 198.66M | 3.35M | 243.00K | 337.00K |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 3.35M | 243.00K | 337.00K |
| Short term debt excl. current portion of LT debt | 1.54M | 350.00K | 70.00M | 466.19M | 513.97M | 376.89M | 319.52M | 647.03M | 457.39M | 767.28M | 798.52M | 727.26M | 287.08M | 334.00M | 198.66M | 0 | 0 | 0 |
| Accounts payable | — | — | — | — | 29.81M | 37.49M | 57.11M | 71.99M | 201.15M | 215.26M | 119.85M | 80.15M | 70.63M | 75.63M | 23.16M | 14.79M | 6.22M | 9.24M |
| Income tax payable | — | — | — | — | 23.88M | 11.91M | 34.09M | 113.04M | 11.96M | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 50.00M | 0 | 0 | 290.27M | 506.79M | 411.18M | 531.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 50.00M | 0 | 0 | 290.27M | 506.79M | 411.18M | 531.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 81.77M | 440.13M | 697.70M | 1.23B | 2.56B | 3.43B | 4.01B | 6.45B | 6.55B | 4.93B | 3.90B | 3.52B | 3.24B | 2.86B | 2.57B | 2.12B | 2.08B | 1.91B |
| Shareholders' equity | 81.77M | 440.13M | 697.70M | 1.23B | 2.56B | 3.43B | 4.01B | 6.45B | 6.55B | 4.93B | 3.90B | 3.52B | 3.24B | 2.86B | 2.57B | 2.12B | 2.08B | 1.91B |
| Common equity, total | 81.77M | 440.13M | 697.70M | 1.23B | 2.56B | 3.43B | 4.01B | 6.45B | 6.55B | 4.93B | 3.90B | 3.52B | 3.24B | 2.86B | 2.57B | 2.12B | 2.08B | 1.91B |
| Other common equity | -6.33M | -1.68M | 106.84M | 116.26M | 293.72M | 674.99M | 63.42M | 75.95M | 75.96M | 75.95M | 20.45M | 20.45M | 20.45M | 50.69M | 11.93M | 11.93M | 11.93M | 11.93M |
| Total debt | 1.54M | 350.00K | 120.00M | 466.19M | 513.97M | 667.16M | 826.31M | 1.06B | 989.13M | 767.28M | 798.52M | 727.26M | 287.08M | 334.00M | 198.66M | 3.35M | 243.00K | 337.00K |
| Net debt | — | — | — | — | -212.92M | 180.01M | 718.21M | -555.51M | 767.88M | 748.88M | 792.05M | 666.22M | 285.44M | 331.83M | 198.53M | -5.17M | 218.00K | 320.00K |
| Change in accounts receivable | -6.45M | -43.04M | -62.36M | -107.94M | -40.36M | -87.97M | -221.21M | -139.73M | -141.42M | 276.56M | 22.97M | 79.70M | -11.65M | 7.38M | -54.61M | 61.40M | 532.00K | -24.14M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -38.13M | 7.17M |
| Change in other assets/liabilities | 10.69M | 13.52M | 20.85M | 87.28M | -229.18M | -485.89M | -121.02M | -213.24M | -427.88M | -23.65M | -18.85M | 95.62M | -41.56M | 108.09M | -71.08M | 29.94M | 18.16M | 9.26M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 66.51M | 31.95M | 10.19M | 180.70M | 45.00M | 56.04M | 1.25M | 38.81M | 476.34M | 0 | 171.59M | 180.01M | 51.00K | 225.00K |
| Purchase/sale of investments, net | 0 | 0 | -10.15M | -16.35M | -285.25M | 211.94M | -15.00M | 2.39M | 2.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 746.00K | 939.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 250.00M | 0 | 2.39M | 2.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 746.00K | 939.00K |
| Purchase of investments | 0 | 0 | -10.15M | -16.35M | -285.25M | -38.06M | -15.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 24.02M | 0 | 0 | 1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -2.05M | -1.19M | 119.66M | 346.19M | 37.75M | 153.19M | 159.14M | 231.91M | -69.08M | -221.85M | 31.24M | -71.26M | -440.18M | 46.92M | -135.35M | -198.66M | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 50.00M | -50.00M | 0 | 401.83M | 232.67M | 296.25M | 480.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -2.05M | -1.19M | 69.66M | 396.19M | 37.75M | -248.64M | -73.53M | -64.34M | -549.08M | -221.85M | 31.24M | -71.26M | -440.18M | 46.92M | -135.35M | -198.66M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -33.72M | -44.96M | -55.76M | -84.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 480.00K | 0 | 82.53M | 0 | 0 | 0 | 0 | -133.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800