Triton Valves Ltd
NSE: BSE: 505978
₹3523
(1.66%)
Wed, 11 Mar 2026, 06:49 am
Market Cap4.51B
PE Ratio68.31
Dividend0.28
Triton Valves Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -713.99K | -6.38M | -18.78M | -28.08M | -19.95M | -23.71M | -51.86M | -74.77M | -75.45M | -65.82M | -49.63M | -49.49M | -49.63M | -51.66M | -47.37M | -42.79M | -81.74M | -117.09M | -126.34M | -121.71M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.00K | 0 | 0 | 0 |
| Total assets | 460.82M | 576.33M | 648.58M | 608.20M | 765.94M | 1.13B | 1.41B | 1.35B | 1.29B | 1.21B | 1.30B | 1.37B | 1.54B | 1.48B | 1.61B | 2.17B | 2.34B | 2.42B | 2.64B | 2.87B |
| Total current assets | 236.17M | 358.57M | 389.00M | 308.66M | 452.55M | 660.69M | 686.29M | 627.99M | 623.20M | 620.60M | 631.83M | 652.60M | 802.61M | 758.25M | 886.22M | 1.15B | 1.28B | 1.35B | 1.67B | 1.84B |
| Cash and short term investments | 2.50M | 3.12M | 8.48M | 5.40M | 6.98M | 6.58M | 4.76M | 5.92M | 4.80M | 6.80M | 1.12M | 6.66M | 6.18M | 10.51M | 107.66M | 128.21M | 33.16M | 10.13M | 316.76M | 22.74M |
| Cash & equivalents | 455.03K | 805.18K | 4.37M | 1.09M | 2.34M | 2.57M | 759.24K | 1.85M | 4.80M | 6.80M | 1.12M | 5.74M | 5.12M | 10.51M | 107.66M | 128.21M | 20.55M | 2.08M | 305.13M | 6.84M |
| Short term investments | 2.05M | 2.32M | 4.11M | 4.31M | 4.64M | 4.01M | 4.00M | 4.07M | 0 | 0 | 0 | 914.00K | 1.06M | 0 | 0 | 0 | 12.61M | 8.05M | 11.63M | 15.90M |
| Total receivables, net | 115.85M | 176.01M | 211.06M | 164.92M | 231.01M | 294.70M | 362.01M | 304.49M | 356.42M | 330.75M | 354.25M | 307.14M | 401.01M | 371.29M | 348.19M | 444.24M | 471.96M | 571.04M | 511.07M | 662.20M |
| Accounts receivable - trade, net | 109.68M | 162.72M | 202.34M | 157.07M | 223.75M | 270.53M | 354.78M | 301.78M | 351.36M | 325.03M | 352.32M | 305.29M | 399.70M | 369.09M | 345.38M | 442.87M | 468.97M | 537.87M | 508.98M | 660.17M |
| Other receivables | 6.17M | 13.28M | 8.71M | 7.84M | 7.27M | 24.17M | 7.22M | 2.72M | 5.05M | 5.72M | 1.93M | 1.85M | 1.31M | 2.21M | 2.82M | 1.38M | 2.99M | 33.18M | 2.09M | 2.03M |
| Total inventory | 91.05M | 145.44M | 141.96M | 128.11M | 193.64M | 271.91M | 297.86M | 304.05M | 253.04M | 265.26M | 248.96M | 291.68M | 340.89M | 323.46M | 370.98M | 494.02M | 697.01M | 709.00M | 777.12M | 1.05B |
| Other current assets, total | 4.76M | 9.83M | 13.70M | 8.43M | 13.56M | 13.97M | 13.47M | 9.33M | 6.57M | 14.94M | 24.63M | 43.67M | 51.23M | 49.27M | 53.96M | 73.90M | 74.84M | 46.19M | 51.47M | 92.84M |
| Total non-current assets | 224.64M | 217.77M | 259.58M | 299.55M | 313.39M | 470.22M | 720.08M | 726.34M | 670.07M | 590.92M | 672.45M | 721.10M | 740.69M | 719.06M | 720.51M | 1.02B | 1.05B | 1.07B | 970.65M | 1.03B |
| Long term investments | 110.90M | 11.01M | 83.27K | 73.14K | 73.04K | 73.04K | 2.52M | 12.56M | 13.07M | 5.95M | 73.01K | 7.94M | 8.56M | 15.10M | 14.54M | 9.23M | 35.55M | 27.91M | 12.78M | 26.38M |
| Note receivable - long term | — | — | — | — | — | — | 2.45M | 12.49M | 7.59M | 480.13K | — | — | — | 7.26M | 7.26M | 11.15M | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 11.00M | 0 | 0 | 50.05K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 110.90M | 10.02K | 83.27K | 73.14K | 23.00K | 73.04K | 73.04K | 73.04K | 5.47M | 5.47M | 73.01K | 7.94M | 8.56M | 7.84M | 7.28M | 9.23M | 35.55M | 27.91M | 12.78M | 26.38M |
| Net property/plant/equipment | 113.74M | 206.76M | 259.50M | 299.47M | 309.36M | 465.45M | 703.74M | 704.60M | 650.64M | 578.38M | 647.89M | 685.70M | 697.49M | 671.46M | 684.77M | 960.33M | 947.19M | 951.87M | 854.04M | 898.98M |
| Gross property/plant/equipment | 209.70M | 312.53M | 385.34M | 452.56M | 495.66M | 692.06M | 982.94M | 1.03B | 1.04B | 1.07B | 1.22B | 783.41M | 897.23M | 964.46M | 1.09B | 1.46B | 1.58B | 1.71B | 1.73B | 1.90B |
| Deferred tax assets | — | — | — | — | 3.96M | 4.70M | 2.56M | 1.65M | 5.07M | 5.55M | 6.39M | 15.09M | 19.76M | 20.45M | 17.36M | 13.68M | 14.69M | 17.57M | 25.93M | 31.42M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 444.14K | 333.11K | 1.29M | 1.04M | 1.42M | 6.01M | 7.32M | 5.81M | 3.84M | 1.85M | 427.00K | 293.00K | 166.00K | 124.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 444.14K | 333.11K | 1.29M | 1.04M | 1.42M | 6.01M | 7.32M | 5.81M | 3.84M | 1.85M | 427.00K | 293.00K | 166.00K | 124.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 10.81M | 7.19M | 0 | 0 | 16.68M | 6.36M | 7.55M | 6.23M | 0 | 33.48M | 54.67M | 75.65M | 76.88M | 74.35M |
| Short term debt | 56.76M | 110.78M | 163.58M | 159.37M | 219.44M | 234.94M | 495.47M | 482.86M | 482.96M | 435.00M | 435.27M | 404.76M | 403.58M | 504.81M | 558.56M | 794.84M | 1.04B | 1.01B | 1.01B | 1.18B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 89.94M | 81.93M | 83.52M | 58.50M | 21.77M | 37.55M | 45.17M | 45.17M | 22.45M | 112.85M | 90.05M | 106.89M | 111.67M | 81.39M |
| Short term debt excl. current portion of LT debt | 56.76M | 110.78M | 163.58M | 159.37M | 219.44M | 234.94M | 405.53M | 400.93M | 399.44M | 376.49M | 413.50M | 367.21M | 358.41M | 459.65M | 536.11M | 681.99M | 951.53M | 902.12M | 895.06M | 1.10B |
| Accounts payable | 17.92M | 47.88M | 51.42M | 15.45M | 66.37M | 109.79M | 181.38M | 141.38M | 130.92M | 103.52M | 64.90M | 96.24M | 230.64M | 151.87M | 174.00M | 287.15M | 262.80M | 328.04M | 366.56M | 396.55M |
| Income tax payable | 0 | 0 | 0 | 677.14K | 1.06M | 1.64M | 1.12M | 1.12M | 2.28M | 7.07M | — | — | — | — | — | — | — | — | 4.58M | 5.75M |
| Long term debt | 74.32M | 93.84M | 78.68M | 50.37M | 45.44M | 268.46M | 199.19M | 174.70M | 100.07M | 45.57M | 127.80M | 140.90M | 145.73M | 42.39M | 35.08M | 183.47M | 180.01M | 301.63M | 190.69M | 138.24M |
| Long term debt excl. lease liabilities | 74.32M | 93.84M | 78.68M | 50.37M | 45.44M | 268.46M | 199.19M | 174.70M | 100.07M | 45.57M | 127.80M | 140.90M | 145.73M | 42.39M | 35.08M | 183.47M | 180.01M | 301.63M | 190.69M | 138.24M |
| Total equity | 275.34M | 291.57M | 305.46M | 328.80M | 369.43M | 433.30M | 445.97M | 460.12M | 479.99M | 515.60M | 571.09M | 658.21M | 706.79M | 723.54M | 776.12M | 856.36M | 805.92M | 715.29M | 1.03B | 1.09B |
| Shareholders' equity | 275.34M | 291.57M | 305.46M | 328.80M | 369.43M | 433.30M | 445.97M | 460.12M | 479.99M | 515.60M | 571.09M | 658.21M | 706.79M | 723.54M | 776.12M | 856.36M | 805.92M | 715.29M | 1.03B | 1.09B |
| Common equity, total | 275.34M | 291.57M | 305.46M | 328.80M | 369.43M | 433.30M | 445.97M | 460.12M | 479.99M | 515.60M | 571.09M | 658.21M | 706.79M | 723.54M | 776.12M | 856.36M | 805.92M | 715.29M | 1.03B | 1.09B |
| Other common equity | 272.14M | 288.37M | 302.26M | 325.60M | 326.56M | 359.96M | 369.96M | 389.96M | 419.96M | 425.93M | 455.93M | 485.93M | 485.93M | 485.93M | 487.96M | 486.11M | 482.52M | 483.68M | 519.42M | 512.37M |
| Total debt | 131.08M | 204.62M | 242.26M | 209.73M | 264.88M | 503.41M | 694.66M | 657.56M | 583.04M | 480.57M | 563.07M | 545.66M | 549.31M | 547.21M | 593.64M | 978.31M | 1.22B | 1.31B | 1.20B | 1.32B |
| Net debt | 128.58M | 201.50M | 233.78M | 204.33M | 257.90M | 496.83M | 689.90M | 651.63M | 578.23M | 473.77M | 561.95M | 539.01M | 543.13M | 536.69M | 485.99M | 850.10M | 1.19B | 1.30B | 880.66M | 1.30B |
| Change in accounts receivable | -25.52M | -65.54M | -38.92M | 51.41M | -71.39M | -64.14M | -73.17M | 58.35M | -49.59M | 26.33M | -27.29M | 55.05M | -118.69M | 29.99M | 19.53M | -97.05M | -23.30M | -68.03M | 26.94M | -160.57M |
| Change in taxes payable | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -20.65M | 23.69M | 9.33M | -34.77M | 56.72M | 54.46M | 73.70M | -17.94M | -10.46M | -27.25M | -45.09M | 8.12M | 134.40M | -78.78M | 22.13M | 113.15M | -24.35M | 63.78M | 39.08M | 44.94M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | -442.38K | -7.75M | -4.19M | 3.52M | -13.88M | -2.37M | -1.68M | -16.62M | 35.55M | -108.85M | 46.83M | 42.25M | -30.65M | -61.59M |
| Sale of fixed assets & businesses | 70.06K | 90.50K | 88.00K | 18.49K | 397.00K | 22.03K | 1.15M | 4.06M | 369.00K | 676.83K | 150.00K | 110.00K | 189.00K | 4.03M | 0 | 1.25M | 4.34M | 0 | 878.00K | 0 |
| Purchase/sale of investments, net | -69.57M | 99.89M | 10.93M | 0 | 94 | 0 | 0 | 0 | 4.07M | 0 | 0 | 0 | 0 | -8.00K | 9.00K | 0 | 0 | 0 | 42.21M | -17.36M |
| Sale/maturity of investments | 0 | 99.89M | 10.93M | — | 94 | 0 | 0 | 0 | 4.07M | 0 | 0 | 0 | 0 | 0 | 9.00K | 0 | 0 | 0 | 42.21M | 0 |
| Purchase of investments | -69.57M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.00K | 0 | 0 | 0 | 0 | 0 | -17.36M |
| Other investing cash flow items, total | -2.91M | -1.18M | 7.87M | 9.45M | -4.29M | -61.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.60M | -15.69M | 694.00K | 595.00K |
| Issuance/retirement of debt, net | 130.53M | 73.54M | 37.64M | -32.52M | 55.15M | 238.52M | 191.25M | -37.11M | -74.52M | -102.47M | 82.51M | -17.32M | 3.62M | -2.10M | 65.96M | 386.38M | 243.54M | 87.02M | -113.22M | 121.85M |
| Issuance/retirement of long term debt | 73.77M | 19.52M | -15.16M | -28.31M | -4.93M | 243.89M | -201.37K | -52.50M | -73.04M | -79.52M | 45.50M | 28.97M | 12.42M | -59.34M | -58.50M | 240.50M | -26.00M | 119.59M | -110.94M | -52.45M |
| Issuance/retirement of short term debt | 56.76M | 54.02M | 52.80M | -4.22M | 60.08M | -5.37M | 191.46M | 15.39M | -1.48M | -22.95M | 37.01M | -46.30M | -8.80M | 101.24M | 124.47M | 145.88M | 269.55M | -32.57M | -2.29M | 174.30M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -44.00M | — | 0 | — | — | — | — |
| Total cash dividends paid | -4.48M | -4.00M | -3.20M | -4.00M | -4.80M | -6.40M | -9.90M | -6.93M | -6.93M | -7.92M | -14.43M | -14.30M | -17.87M | -17.87M | -32.33M | 0 | -25.19M | -5.20M | 0 | -10.40M |
| Other financing cash flow items, total | 0 | -501.02K | -543.86K | -679.82K | -815.78K | -1.06M | -1.64M | -1.12M | 0 | 0 | 0 | 0 | 0 | 82.00K | -21.50M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800