TTK Healthcare Ltd
NSE: TTKHLTCARE BSE: 507747
₹908.25
(-0.89%)
Wed, 04 Mar 2026, 05:25 am
Market Cap12.91B
PE Ratio21.37
Dividend1.09
TTK Healthcare Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -16.21M | -15.39M | -19.12M | -18.64M | -17.44M | -17.22M | -25.60M | -25.44M | -29.88M | -36.42M | -33.27M | -31.15M | -47.29M | -33.79M | -32.69M | -17.11M | -32.38M | -52.39M | -27.55M | -33.24M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 966.73M | 1.08B | 1.22B | 1.40B | 1.55B | 1.93B | 2.13B | 2.10B | 2.41B | 2.76B | 3.04B | 2.91B | 4.15B | 4.22B | 4.34B | 4.96B | 5.60B | 11.70B | 12.07B | 12.82B |
| Total current assets | 498.45M | 658.98M | 965.50M | 1.09B | 1.16B | 1.49B | 1.72B | 1.54B | 1.63B | 1.66B | 1.84B | 1.67B | 2.56B | 2.72B | 2.98B | 3.75B | 4.24B | 10.66B | 10.77B | 11.04B |
| Cash and short term investments | 146.42M | 260.18M | 498.49M | 502.45M | 493.38M | 608.08M | 686.71M | 845.32M | 841.92M | 776.61M | 870.61M | 828.90M | 1.37B | 1.26B | 1.32B | 2.28B | 2.74B | 8.47B | 8.46B | 8.56B |
| Cash & equivalents | 80.84M | 99.32M | 92.01M | 93.39M | 93.78M | 120.45M | 114.34M | 8.86M | 138.91M | 206.14M | 162.34M | 210.05M | 516.30M | 111.55M | 75.52M | 102.49M | 153.81M | 98.12M | 114.11M | 94.67M |
| Short term investments | 65.58M | 160.86M | 406.49M | 409.06M | 399.60M | 487.63M | 572.37M | 836.46M | 703.02M | 570.47M | 708.27M | 618.85M | 854.21M | 1.14B | 1.25B | 2.17B | 2.58B | 8.37B | 8.34B | 8.46B |
| Total receivables, net | 206.05M | 216.46M | 211.39M | 256.58M | 286.92M | 380.25M | 373.57M | 351.05M | 382.99M | 444.13M | 466.20M | 355.30M | 575.29M | 831.73M | 824.29M | 639.87M | 587.36M | 1.14B | 1.14B | 1.22B |
| Accounts receivable - trade, net | 187.55M | 216.46M | 184.49M | 218.33M | 224.95M | 324.83M | 373.57M | 351.05M | 382.99M | 444.13M | 466.20M | 342.55M | 553.37M | 802.45M | 767.70M | 597.77M | 535.80M | 920.99M | 864.40M | 905.28M |
| Other receivables | 18.50M | 0 | 26.90M | 38.24M | 61.97M | 55.42M | 0 | 0 | 0 | 0 | 0 | 12.75M | 21.92M | 29.28M | 56.59M | 42.10M | 51.56M | 222.99M | 270.72M | 312.68M |
| Total inventory | 122.83M | 117.60M | 160.74M | 198.89M | 228.26M | 268.29M | 326.85M | 270.97M | 339.51M | 373.77M | 414.53M | 453.48M | 539.25M | 571.77M | 743.28M | 732.67M | 827.10M | 893.48M | 996.27M | 1.14B |
| Other current assets, total | 14.71M | 11.17M | 22.98M | 22.64M | 0 | 0 | 10.30M | 76.33M | 64.31M | 66.49M | 84.31M | 15.92M | 53.80M | 39.62M | 68.12M | 74.64M | 68.93M | 100.12M | 143.18M | 94.10M |
| Total non-current assets | 468.27M | 420.64M | 252.60M | 309.09M | 391.69M | 447.71M | 410.35M | 558.33M | 781.31M | 1.10B | 1.20B | 1.24B | 1.59B | 1.50B | 1.37B | 1.22B | 1.36B | 1.04B | 1.29B | 1.78B |
| Long term investments | 1.39M | 1.34M | 31.54M | 81.54M | 81.54M | 68.36M | 2.55M | 0 | 4.28M | 6.17M | 7.46M | 88.25M | 92.59M | 130.46M | 87.53M | 131.66M | 151.35M | 141.13M | 356.51M | 781.15M |
| Note receivable - long term | — | — | 0 | 0 | 0 | 0 | 2.55M | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 1.33M | 1.34M | 1.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.39M | 1.34M | 31.54M | 80.20M | 80.20M | 67.02M | 0 | 0 | 4.28M | 6.17M | 7.46M | 88.25M | 92.59M | 130.46M | 87.53M | 131.66M | 151.35M | 141.13M | 356.51M | 781.15M |
| Net property/plant/equipment | 311.25M | 285.44M | 179.68M | 209.82M | 303.21M | 373.90M | 388.44M | 433.85M | 553.22M | 972.74M | 1.07B | 1.02B | 1.13B | 1.02B | 973.53M | 861.18M | 804.85M | 797.69M | 770.24M | 810.66M |
| Gross property/plant/equipment | 581.37M | 535.94M | 356.65M | 401.32M | 510.88M | 593.73M | 614.13M | 674.96M | 817.61M | 1.29B | 1.44B | 1.13B | 1.45B | 1.48B | 1.55B | 1.57B | 1.62B | 1.69B | 1.76B | 1.80B |
| Deferred tax assets | 139.73M | 123.41M | 41.38M | 17.73M | 6.94M | 5.45M | 6.54M | 8.54M | 10.64M | 11.50M | 13.20M | 59.08M | 120.64M | 109.42M | 74.15M | 85.95M | 86.56M | 46.33M | 57.43M | 68.28M |
| Net intangible assets | 1.07M | 0 | 0 | 0 | 0 | 0 | 4.42M | 3.62M | 3.13M | 2.99M | 2.31M | 3.37M | 5.76M | 3.36M | 2.37M | 1.53M | 863.00K | 366.00K | 58.00K | 0 |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 4.42M | 3.62M | 3.13M | 2.99M | 2.31M | 3.37M | 5.76M | 3.36M | 2.37M | 1.53M | 863.00K | 366.00K | 58.00K | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 8.40M | 43.91M | 172.36M | 109.07M | 111.47M | 74.11M | 239.25M | 234.75M | 229.98M | 135.11M | 313.15M | 57.57M | 108.76M | 121.64M |
| Short term debt | 99.90M | 124.36M | 131.70M | 151.02M | 62.78M | 124.08M | 177.75M | 218.24M | 156.35M | 257.30M | 374.21M | 224.55M | 468.28M | 282.08M | 285.80M | 179.86M | 208.74M | 261.14M | 220.12M | 224.47M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 2.30M | 2.70M | 23.95M | 34.28M | 154.68M | 4.50M | 4.38M | 3.25M | 4.51M | 3.88M | 4.90M | 5.86M | 5.39M | 5.12M |
| Short term debt excl. current portion of LT debt | 99.90M | 124.36M | 131.70M | 151.02M | 62.78M | 124.08M | 175.45M | 215.54M | 132.40M | 223.01M | 219.53M | 220.05M | 463.90M | 278.83M | 281.29M | 175.98M | 203.84M | 255.28M | 214.73M | 219.35M |
| Accounts payable | 313.12M | 278.68M | 309.50M | 382.20M | 456.44M | 640.08M | 358.13M | 285.63M | 299.45M | 300.69M | 333.74M | 667.08M | 863.29M | 727.18M | 865.10M | 976.02M | 1.03B | 1.24B | 1.02B | 1.07B |
| Income tax payable | 18.69M | 49.80M | 27.24M | 21.50M | 53.50M | 73.00M | 208.64M | 11.32M | 6.01M | 7.48M | 10.12M | 26.47M | 20.36M | 31.01M | 0 | 14.05M | 30.94M | 25.18M | 57.05M | 57.05M |
| Long term debt | 35.66M | 13.14M | 620.00K | 565.00K | 80.02M | 0 | 4.74M | 5.78M | 158.66M | 159.84M | 10.61M | 8.69M | 6.59M | 3.34M | 12.57M | 11.58M | 13.38M | 12.15M | 7.99M | 17.73M |
| Long term debt excl. lease liabilities | 35.66M | 13.14M | 620.00K | 565.00K | 80.02M | 0 | 0 | 0 | 150.00M | 150.00M | 0 | 0 | 0 | 0 | 12.57M | 11.58M | 13.38M | 12.15M | 7.99M | 17.73M |
| Total equity | 365.03M | 480.31M | 573.23M | 620.96M | 646.73M | 754.14M | 877.03M | 982.22M | 1.07B | 1.18B | 1.36B | 1.57B | 2.33B | 2.51B | 2.49B | 2.95B | 3.30B | 9.53B | 10.01B | 10.65B |
| Shareholders' equity | 365.03M | 480.31M | 573.23M | 620.96M | 646.73M | 754.14M | 877.03M | 982.22M | 1.07B | 1.18B | 1.36B | 1.57B | 2.33B | 2.51B | 2.49B | 2.95B | 3.30B | 9.53B | 10.01B | 10.65B |
| Common equity, total | 365.03M | 480.31M | 573.23M | 620.96M | 646.73M | 754.14M | 877.03M | 982.22M | 1.07B | 1.18B | 1.36B | 1.57B | 2.33B | 2.51B | 2.49B | 2.95B | 3.30B | 9.53B | 10.01B | 10.65B |
| Other common equity | 262.33M | 268.11M | 361.03M | 410.89M | 298.57M | 309.86M | 328.57M | 342.57M | 355.06M | 369.01M | 408.51M | 515.53M | 993.38M | 1.03B | 985.86M | 1.03B | 1.05B | 1.03B | 1.02B | 1.01B |
| Total debt | 135.56M | 137.51M | 132.32M | 151.58M | 142.80M | 124.08M | 182.49M | 224.02M | 315.01M | 417.13M | 384.82M | 233.24M | 474.87M | 285.42M | 298.37M | 191.44M | 222.12M | 273.29M | 228.11M | 242.19M |
| Net debt | -10.86M | -122.67M | -366.18M | -350.87M | -350.59M | -483.99M | -504.22M | -621.30M | -526.91M | -359.48M | -485.79M | -595.66M | -895.64M | -970.75M | -1.02B | -2.09B | -2.51B | -8.20B | -8.23B | -8.31B |
| Change in accounts receivable | 3.63M | -28.79M | 10.56M | -44.98M | -2.96M | -93.33M | -77.74M | -13.29M | -152.65M | 49.55M | -17.41M | 44.88M | -78.53M | -240.97M | -8.90M | 137.02M | -112.07M | -293.21M | 49.39M | -16.02M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 21.63M | -25.10M | 30.02M | 82.82M | 78.48M | 214.24M | 60.12M | 20.29M | 128.62M | 139.70M | 94.01M | -154.54M | 57.62M | -136.10M | 137.92M | 117.63M | 129.29M | 19.29M | -85.49M | 47.75M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 3.93M | -32.39M | 213.50M | 74.61M | 147.70M | 105.42M | -196.79M | 7.51M | 53.01M |
| Sale of fixed assets & businesses | 408.00K | 49.11M | 262.21M | 2.37M | 1.21M | 963.00K | 1.11M | 1.34M | 485.73K | 365.50K | 449.31M | 212.00K | 1.64M | 194.00K | 6.98M | 646.00K | 25.82M | 2.60M | 1.25M | 232.96M |
| Purchase/sale of investments, net | 22.40M | 0 | -30.20M | -50.00M | 0 | 22.44M | 0 | 69.76M | 7.67M | 0 | -100.00M | 52.65M | -166.87M | 64.89M | -100.66M | -936.07M | -405.07M | -5.79B | -186.92M | -556.72M |
| Sale/maturity of investments | 22.40M | 0 | 0 | 0 | 0 | 22.44M | 0 | 69.76M | 7.67M | 0 | 0 | 100.00M | — | 64.89M | — | 0 | 0 | 0 | — | — |
| Purchase of investments | 0 | 0 | -30.20M | -50.00M | 0 | 0 | 0 | 0 | 0 | 0 | -100.00M | -47.35M | -166.87M | 0 | -100.66M | -936.07M | -405.07M | -5.79B | -186.92M | -556.72M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -2.98M | 0 | 0 | 0 | 0 | 0 | 8.37M | 0 | 0 | 0 | 0 | 0 | 5.98B | 0 | 0 |
| Issuance/retirement of debt, net | -68.47M | 1.95M | -5.19M | 19.26M | -8.79M | -18.71M | 51.37M | 40.09M | 86.86M | 100.61M | -33.48M | -151.58M | 22.00M | -188.32M | 16.20M | -106.93M | 33.01M | 51.44M | -40.55M | 4.62M |
| Issuance/retirement of long term debt | -71.24M | -22.52M | -12.53M | -55.00K | -550.00K | 0 | 0 | 0 | 86.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 2.77M | 24.46M | 7.33M | 19.32M | -8.23M | -18.71M | 51.37M | 40.09M | 0 | 100.61M | -33.48M | 0 | 0 | 0 | 0 | -106.93M | 33.01M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -151.58M | 22.00M | -188.32M | 16.20M | — | — | 51.44M | -40.55M | 4.62M |
| Total cash dividends paid | 0 | -15.07M | -23.72M | -24.33M | -27.42M | -31.70M | -36.10M | -36.10M | -36.34M | -36.34M | -42.06M | -46.63M | -46.73M | -85.17M | -85.17M | -42.39M | -84.78M | -141.30M | -141.30M | -141.30M |
| Other financing cash flow items, total | 0 | 0 | 0 | -4.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800