United Polyfab Gujarat Ltd
NSE: UNITEDPOLY BSE: 533024
₹22.77
(-2.27%)
Thu, 02 Apr 2026, 01:52 pm
Market Cap5.23B
PE Ratio23.47
Dividend0
United Polyfab Gujarat Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -81.55M | -68.92M | -116.72M | -84.63M | -88.15M | -90.36M | -96.63M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Total assets | 2.04B | 1.91B | 1.70B | 2.10B | 1.98B | 2.43B | 2.46B |
| Total current assets | 676.00M | 686.33M | 613.96M | 1.12B | 1.04B | 1.38B | 1.51B |
| Cash and short term investments | 29.08M | 19.23M | 49.66M | 163.52M | 87.67M | 48.34M | 49.56M |
| Cash & equivalents | 29.08M | 19.23M | 49.66M | 163.52M | 87.67M | 48.34M | 49.56M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 429.30M | 531.55M | 529.67M | 899.22M | 792.91M | 1.07B | 1.01B |
| Accounts receivable - trade, net | 403.08M | 509.91M | 486.59M | 849.90M | 714.07M | 983.27M | 967.56M |
| Other receivables | 26.21M | 21.64M | 43.08M | 49.31M | 78.83M | 88.19M | 43.51M |
| Total inventory | 115.39M | 58.39M | 32.76M | 51.25M | 153.89M | 255.27M | 448.12M |
| Other current assets, total | 102.23M | 77.16M | 8.00K | 16.00K | 3.47M | 2.39M | — |
| Total non-current assets | 1.37B | 1.22B | 1.08B | 983.55M | 937.17M | 1.05B | 948.80M |
| Long term investments | 83.07M | 54.07M | 4.08M | 3.89M | 3.71M | 3.68M | 1.73M |
| Note receivable - long term | 5.41M | 0 | — | — | — | 154.00K | 1.73M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 |
| Other investments | 77.66M | 54.07M | 4.08M | 3.89M | 3.71M | 3.52M | 1.00K |
| Net property/plant/equipment | 1.28B | 1.17B | 1.08B | 979.66M | 933.47M | 1.04B | 939.34M |
| Gross property/plant/equipment | 1.53B | 1.46B | 1.47B | 1.50B | 1.58B | 1.82B | 1.84B |
| Deferred tax assets | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 23.00K | 6.43M |
| Short term debt | 245.83M | 189.50M | 209.70M | 503.95M | 528.64M | 546.64M | 689.92M |
| Current portion of LT debt and capital leases | 109.11M | 149.01M | 11.47M | 181.43M | 222.69M | 230.77M | 237.87M |
| Short term debt excl. current portion of LT debt | 136.72M | 40.50M | 198.23M | 322.53M | 305.96M | 315.87M | 452.06M |
| Accounts payable | 125.14M | 143.11M | 129.69M | 297.12M | 97.11M | 221.74M | 180.03M |
| Income tax payable | 6.50M | 6.86M | 2.10M | 1.62M | — | 11.88M | 1.86M |
| Long term debt | 1.19B | 1.04B | 871.49M | 709.75M | 612.21M | 708.28M | 493.85M |
| Long term debt excl. lease liabilities | 1.19B | 1.04B | 871.49M | 709.75M | 612.21M | 708.28M | 493.85M |
| Total equity | 424.75M | 459.31M | 455.45M | 551.12M | 636.90M | 796.31M | 973.23M |
| Shareholders' equity | 424.75M | 459.31M | 455.45M | 551.12M | 636.90M | 796.31M | 973.23M |
| Common equity, total | 424.75M | 459.31M | 455.45M | 551.12M | 636.90M | 796.31M | 973.23M |
| Other common equity | 11 | 11 | -399.99K | 1.23M | 32.23M | 1.55M | 407.01K |
| Total debt | 1.44B | 1.23B | 1.08B | 1.21B | 1.14B | 1.25B | 1.18B |
| Net debt | 1.41B | 1.21B | 1.03B | 1.05B | 1.05B | 1.21B | 1.13B |
| Change in accounts receivable | -235.47M | -106.83M | 18.55M | -363.31M | 135.83M | -269.20M | 14.14M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | 94.11M | 17.98M | -65.55M | 167.43M | -140.31M | 124.63M | -41.71M |
| Change in other assets/liabilities | -33.38M | 116.21M | 55.05M | -7.14M | -6.94M | -58.28M | 36.98M |
| Sale of fixed assets & businesses | 26.10M | 54.57M | 0 | 196.00K | 0 | 34.36M | 122.00K |
| Purchase/sale of investments, net | -500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 20.41M | 0 |
| Issuance/retirement of debt, net | -37.22M | -246.00M | -150.68M | 132.51M | -72.85M | 114.07M | -71.14M |
| Issuance/retirement of long term debt | -59.22M | -147.16M | 74.31M | -161.74M | -97.54M | -44.21M | -214.43M |
| Issuance/retirement of short term debt | 136.72M | -96.22M | -225.00M | 294.25M | 24.69M | 158.28M | 143.28M |
| Issuance/retirement of other debt | -114.72M | -2.62M | -47.01M | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -125.00K | 9 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800