United Textiles Ltd
NSE: BSE: 521188
₹14.97
(-4.95%)
Sun, 05 Apr 2026, 03:56 am
Market Cap44.91M
PE Ratio0
Dividend0
United Textiles Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.31M | -1.17M | -1.09M | -872.80K | -1.00M | -1.34M | -2.40M | -2.91M | -3.00M | -3.04M | -2.54M | -2.99M | -3.53M | -3.46M | -4.04M | -6.41M | -6.25M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 58.18M | 52.07M | 33.53M | 34.94M | 34.53M | 45.93M | 68.81M | 72.08M | 146.70M | 148.34M | 145.89M | 174.65M | 178.51M | 197.22M | 228.04M | 241.90M | 234.13M |
| Total current assets | 29.85M | 26.85M | 21.99M | 24.77M | 25.59M | 21.10M | 36.01M | 43.13M | 44.74M | 49.33M | 49.83M | 64.28M | 74.21M | 48.14M | 65.80M | 90.28M | 93.90M |
| Cash and short term investments | 835.70K | 98.05K | 592.52K | 441.79K | 872.88K | 1.32M | 3.88M | 1.94M | 1.57M | 1.75M | 1.84M | 2.28M | 2.33M | 875.00K | 1.11M | 638.00K | 451.00K |
| Cash & equivalents | 835.70K | 98.05K | 592.52K | 441.79K | 872.88K | 1.32M | 3.88M | 1.94M | 470.78K | 251.70K | 223.41K | 533.83K | 434.00K | 875.00K | 1.11M | 638.00K | 451.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09M | 1.50M | 1.62M | 1.75M | 1.90M | 0 | 0 | 0 | 0 |
| Total receivables, net | 14.33M | 7.97M | 3.38M | 4.14M | 4.92M | 4.08M | 10.41M | 16.34M | 10.87M | 23.11M | 9.57M | 14.50M | 24.41M | 29.39M | 30.72M | 36.05M | 19.89M |
| Accounts receivable - trade, net | 10.71M | 7.56M | 2.62M | 3.90M | 4.25M | 3.64M | 9.67M | 15.44M | 9.47M | 22.82M | 9.54M | 14.46M | 17.59M | 16.10M | 18.07M | 5.35M | 3.46M |
| Other receivables | 3.62M | 413.79K | 757.75K | 243.40K | 666.77K | 437.19K | 741.52K | 901.19K | 1.39M | 289.20K | 30.61K | 39.36K | 6.83M | 13.29M | 12.65M | 30.71M | 16.43M |
| Total inventory | 14.03M | 18.12M | 17.41M | 19.96M | 19.59M | 15.35M | 21.06M | 24.66M | 32.10M | 24.34M | 36.16M | 41.43M | 47.41M | 17.82M | 33.76M | 53.41M | 73.35M |
| Other current assets, total | 576.49K | 576.49K | 576.49K | 0 | 0 | 0 | 0 | 0 | 12.59K | 0 | — | 32.20K | — | 8.00K | 111.00K | — | — |
| Total non-current assets | 28.33M | 25.22M | 11.53M | 10.17M | 8.94M | 24.82M | 32.80M | 28.95M | 101.96M | 99.01M | 96.06M | 110.37M | 104.30M | 149.08M | 162.25M | 151.61M | 140.23M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 998.12K | 1.40M | 0 | 0 | 0 | 0 | 0 | 0 | 3.23M | 3.45M | 1.30M | 1.36M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 998.12K | 1.40M | 0 | 0 | 0 | 0 | 0 | 0 | 3.23M | 3.45M | 1.30M | 1.36M |
| Net property/plant/equipment | 28.33M | 25.22M | 11.53M | 9.59M | 8.37M | 23.82M | 31.40M | 27.55M | 100.56M | 97.60M | 94.65M | 108.66M | 102.86M | 144.07M | 156.24M | 148.80M | 137.18M |
| Gross property/plant/equipment | 74.97M | 75.37M | 76.52M | 74.94M | 74.94M | 88.27M | 93.74M | 94.14M | 104.11M | 104.11M | 100.31M | 115.84M | 105.67M | 149.83M | 173.07M | 171.49M | 171.75M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | 93.00K | 285.00K | 1.06M | 168.00K | 346.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 576.49K | 576.49K | 0 | 0 | 1.40M | 1.40M | 1.40M | 1.40M | 1.71M | 1.35M | 1.50M | 1.50M | 1.35M | 1.35M |
| Short term debt | 9.51M | 9.50M | 7.04M | 8.42M | 6.20M | 9.76M | 21.60M | 17.93M | 28.22M | 28.80M | 26.87M | 29.14M | 25.38M | 30.12M | 55.72M | 67.27M | 65.29M |
| Current portion of LT debt and capital leases | 0 | — | — | 216.92K | 51.03K | 552.54K | 1.91M | 3.14M | 3.60M | 3.20M | 909.27K | 2.33M | 2.19M | 8.19M | 10.61M | 10.11M | 9.09M |
| Short term debt excl. current portion of LT debt | 9.51M | 9.50M | 7.04M | 8.21M | 6.15M | 9.21M | 19.69M | 14.79M | 24.62M | 25.60M | 25.96M | 26.81M | 23.18M | 21.93M | 45.11M | 57.16M | 56.20M |
| Accounts payable | 8.24M | 3.20M | 1.29M | 1.60M | 1.75M | 1.85M | 14.26M | 16.33M | 7.32M | 10.74M | 11.08M | 22.55M | 18.76M | 17.71M | 12.72M | 22.32M | 21.76M |
| Income tax payable | 39.39K | 48.42K | 47.31K | 51.00K | 118.00K | 274.00K | 503.00K | 36.53K | 0 | 39.39K | 167.71K | 15.15K | 37.00K | 0 | — | — | 296.00K |
| Long term debt | 2.70M | 1.42M | 725.72K | 51.03K | 0 | 6.50M | 3.39M | 7.86M | 3.98M | 886.35K | 0 | 11.08M | 25.38M | 39.98M | 50.22M | 42.30M | 33.01M |
| Long term debt excl. lease liabilities | 2.43M | 1.30M | 725.72K | 51.03K | 0 | 6.50M | 3.39M | 7.86M | 3.98M | 886.35K | 0 | 11.08M | 25.38M | 39.98M | 50.22M | 42.30M | 33.01M |
| Total equity | 36.17M | 36.39M | 23.19M | 23.40M | 23.90M | 24.57M | 25.03M | 26.08M | 103.60M | 103.89M | 103.89M | 104.36M | 103.88M | 104.13M | 104.59M | 104.74M | 105.01M |
| Shareholders' equity | 36.17M | 36.39M | 23.19M | 23.40M | 23.90M | 24.57M | 25.03M | 26.08M | 103.60M | 103.89M | 103.89M | 104.36M | 103.88M | 104.13M | 104.59M | 104.74M | 105.01M |
| Common equity, total | 36.17M | 36.39M | 23.19M | 23.40M | 23.90M | 24.57M | 25.03M | 26.08M | 103.60M | 103.89M | 103.89M | 104.36M | 103.88M | 104.13M | 104.59M | 104.74M | 105.01M |
| Other common equity | 6.17M | 6.39M | -6.81M | -6.60M | -6.10M | 0 | 0 | 0 | 0 | 0 | 148.15K | 488.94K | 0 | 0 | 0 | 0 | 0 |
| Total debt | 12.21M | 10.92M | 7.77M | 8.47M | 6.20M | 16.26M | 24.99M | 25.79M | 32.20M | 29.69M | 26.87M | 40.22M | 50.75M | 70.11M | 105.94M | 109.57M | 98.29M |
| Net debt | 11.38M | 10.82M | 7.17M | 8.03M | 5.33M | 14.94M | 21.10M | 23.85M | 30.63M | 27.94M | 25.03M | 37.94M | 48.42M | 69.23M | 104.83M | 108.93M | 97.84M |
| Change in accounts receivable | -5.15M | 6.36M | 4.59M | -911.14K | -650.67K | 402.73K | -6.81M | -5.84M | 5.53M | — | 13.27M | -4.92M | -18.35M | 9.22M | -23.05M | 16.07M | 17.90M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 4.15M | -5.02M | -2.19M | 496.61K | 1.29M | 510.75K | 13.47M | 1.89M | -9.28M | — | 3.54M | 16.51M | -7.86M | -963.00K | -6.38M | 10.87M | 3.42M |
| Change in other assets/liabilities | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -1.67M | -4.22M | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 200.00K | 985.00K | 0 | 1.57M | 2.85M | 0 | 185.00K | — | 0 | 1.40M | 835.00K | 570.00K | 23.26M | 2.10M | 2.00M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -3.38M | -226.00K | 2.31M | -66.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 | — | 2.31M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -3.38M | -226.00K | 0 | -66.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 1.00K | 0 | 1.00K | -1.00K | 0 |
| Issuance/retirement of debt, net | -2.08M | -1.30M | -3.15M | 707.28K | -2.27M | 10.06M | 8.73M | 803.60K | 6.41M | — | -2.12M | 11.93M | 9.38M | 20.64M | 32.80M | -20.73M | -10.89M |
| Issuance/retirement of long term debt | -2.08M | -1.30M | -3.15M | 707.28K | -2.37M | 10.06M | 8.73M | 803.60K | 6.41M | — | -3.09M | 11.08M | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | 0 | — | — | 0 | 100.00K | 0 | 0 | 0 | 0 | — | 972.85K | 846.93K | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 9.38M | 20.64M | 32.80M | -20.73M | -10.89M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 1.93M | -2.05M | 3.04M | 24.36M | -386.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800