Universal Office Automation Ltd
NSE: BSE: 523519
₹5.96
(-4.94%)
Thu, 02 Apr 2026, 07:19 am
Market Cap87.33M
PE Ratio0
Dividend0
Universal Office Automation Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -34.00K | -58.00K | 0 | 0 | 0 | 0 | -31.00K | -52.00K | -59.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 22.36M | 22.53M | 23.34M | 24.27M | 24.49M | 26.98M | 27.57M | 25.28M | 25.22M | 24.39M | 24.85M | 25.56M | 21.66M | 21.77M | 21.48M | 19.09M | 18.26M |
| Total current assets | 18.32M | 19.48M | 21.16M | 22.92M | 5.95M | 4.75M | 5.55M | 2.39M | 4.21M | 9.53M | 20.45M | 21.44M | 17.44M | 17.35M | 16.94M | 14.34M | 13.73M |
| Cash and short term investments | 11.09M | 11.06M | 11.10M | 11.30M | 373.00K | 157.00K | 1.06M | 1.09M | 4.14M | 9.46M | 20.45M | 21.44M | 17.44M | 17.35M | 16.94M | 14.34M | 13.72M |
| Cash & equivalents | 119.00K | 11.06M | 137.00K | 312.00K | 373.00K | 157.00K | 1.06M | 1.09M | 4.14M | 9.46M | 20.45M | 21.44M | 17.44M | 17.35M | 16.94M | 319.00K | 0 |
| Short term investments | 10.97M | — | 10.97M | 10.99M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.02M | 13.72M |
| Total receivables, net | 3.83M | 4.87M | 6.71M | 8.85M | 3.53M | 4.59M | 4.49M | 1.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts receivable - trade, net | 2.00M | 2.15M | 3.00M | 4.24M | 3.04M | 3.04M | 3.04M | — | — | — | — | — | — | — | — | — | — |
| Other receivables | 1.82M | 2.71M | 3.71M | 4.62M | 492.00K | 1.55M | 1.46M | — | — | — | — | — | — | — | — | — | — |
| Total inventory | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 1.32M | 713.00K | 141.00K | 141.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current assets | 4.04M | 3.05M | 2.18M | 1.35M | 18.54M | 22.24M | 22.02M | 22.89M | 21.01M | 14.86M | 4.40M | 4.12M | 4.22M | 4.43M | 4.54M | 4.75M | 4.53M |
| Long term investments | 115.00K | 115.00K | 115.00K | 115.00K | 17.98M | 19.72M | 19.88M | 20.47M | 5.80M | 6.20M | 3.36M | 3.28M | 3.42M | 3.54M | 3.74M | 4.05M | 4.34M |
| Note receivable - long term | — | — | — | — | 6.89M | 8.64M | 8.65M | 8.71M | 4.21M | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 78.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 115.00K | 37.00K | 115.00K | 115.00K | 11.08M | 11.08M | 11.22M | 11.77M | 5.80M | 6.20M | 3.36M | 3.28M | 3.42M | 3.54M | 3.74M | 4.05M | 4.34M |
| Net property/plant/equipment | 3.92M | 2.94M | 2.06M | 1.23M | 425.00K | 264.00K | 119.00K | 147.00K | 131.00K | 115.00K | 107.00K | 107.00K | 107.00K | 107.00K | 107.00K | 0 | 107.00K |
| Gross property/plant/equipment | 26.24M | 26.26M | 26.26M | 26.26M | 26.26M | 26.31M | 26.31M | 26.36M | 26.36M | 26.36M | 26.36M | 26.36M | 26.36M | 26.36M | 26.36M | 26.25M | 26.36M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 1.21M | 0 | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | — | 0 | 0 | 141.00K | 141.00K | 2.03M | 2.27M | 15.07M | 7.34M | 933.00K | 730.00K | 696.50K | 780.00K | 689.00K | 707.00K | 89.00K |
| Short term debt | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 34.19M | 3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 34.19M | 3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 18.55M | 18.72M | 19.11M | 19.50M | 302.00K | 1.18M | 182.00K | 206.00K | 228.00K | 26.00K | 35.00K | 134.00K | 43.00K | 160.00K | 143.00K | 99.00K | 115.00K |
| Income tax payable | — | — | — | — | 38.00K | 37.00K | 28.00K | 11.00K | 35.00K | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | -33.33M | -33.33M | -32.91M | -32.37M | -31.78M | -30.26M | -29.84M | -31.69M | -33.53M | 7.93M | 24.62M | 25.19M | 21.59M | 21.58M | 21.31M | 18.86M | 18.00M |
| Shareholders' equity | -33.33M | -33.33M | -32.91M | -32.37M | -31.78M | -30.26M | -29.84M | -31.69M | -33.53M | 7.93M | 24.62M | 25.19M | 21.59M | 21.58M | 21.31M | 18.86M | 18.00M |
| Common equity, total | -33.33M | -33.33M | -32.91M | -32.37M | -31.78M | -30.26M | -29.84M | -31.69M | -33.53M | 7.93M | 24.62M | 25.19M | 21.59M | 21.58M | 21.31M | 18.86M | 18.00M |
| Other common equity | -213.19M | 32.50M | 32.50M | -212.24M | -211.64M | -210.12M | 29.76M | 29.76M | 29.76M | 29.76M | 29.76M | 29.76M | 29.76M | 29.76M | 29.76M | 29.76M | 29.76M |
| Total debt | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 31.39M | 34.19M | 3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | 20.30M | 20.33M | 20.29M | 20.09M | — | 31.23M | 30.33M | 30.30M | 30.05M | -6.46M | -20.45M | -21.44M | -17.44M | -17.35M | -16.94M | -14.34M | -13.72M |
| Change in accounts receivable | -701.00K | -434.00K | -1.28M | -1.98M | -985.00K | -2.81M | 238.00K | 2.29M | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 172.00K | 391.00K | 389.00K | -370.00K | 974.00K | 63.00K | -582.00K | -1.12M | 375.00K | -1.98M | 99.00K | -90.30K | 117.00K | -17.00K | — | 15.00K |
| Change in other assets/liabilities | 389.00K | 0 | 0 | — | 0 | — | — | 0 | 25.00K | 120.00K | -9.00K | 33.00K | -66.00K | 9.00K | -3.00K | — | 628.00K |
| Sale of fixed assets & businesses | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Purchase/sale of investments, net | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 4.01M | 7.01M | 9.45M | -17.78M | 18.00M | 0 | 0 | — | 9.00K |
| Sale/maturity of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 4.01M | 7.01M | 9.45M | 3.32M | 18.00M | 0 | 0 | — | 9.00K |
| Purchase of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.10M | 0 | 0 | 0 | — | 0 |
| Other investing cash flow items, total | 0 | — | 0 | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | — | 0 |
| Issuance/retirement of debt, net | -97.00K | — | 0 | — | 0 | 0 | 0 | 0 | 2.80M | 200.00K | -3.00M | 0 | — | 0 | 0 | — | 0 |
| Issuance/retirement of long term debt | -97.00K | — | 0 | — | 0 | 0 | 0 | 0 | 2.80M | 200.00K | -3.00M | 0 | — | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 |
| Other financing cash flow items, total | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800