Urban Enviro Waste Management Ltd
NSE: URBAN BSE: 78747
₹143
(5.89%)
Sun, 05 Apr 2026, 11:52 am
Market Cap1.17B
PE Ratio10.57
Dividend0
Urban Enviro Waste Management Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -1.75M | -2.10M | -3.75M | -15.19M | -24.79M | -34.29M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 75.11M | 70.12M | 212.04M | 381.84M | 629.83M | 939.10M |
| Total current assets | 52.56M | 27.72M | 81.85M | 175.20M | 371.59M | 653.49M |
| Cash and short term investments | 14.95M | 4.09M | 3.75M | 10.82M | 15.83M | 36.69M |
| Cash & equivalents | 14.95M | 4.09M | 3.75M | 10.82M | 15.83M | 36.69M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 37.61M | 23.55M | 48.61M | 106.29M | 241.21M | 428.37M |
| Accounts receivable - trade, net | 17.78M | 18.67M | 30.89M | 88.85M | 219.56M | 412.84M |
| Other receivables | 19.83M | 4.89M | 17.72M | 17.44M | 21.64M | 15.53M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 0 | 24.73M | 36.10M | 86.46M | 158.79M |
| Total non-current assets | 22.55M | 42.41M | 130.19M | 206.64M | 258.24M | 285.61M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 19.74M | 32.77M | 130.19M | 203.69M | 254.40M | 283.26M |
| Gross property/plant/equipment | 58.80M | 79.79M | 183.38M | 292.18M | 403.02M | 507.32M |
| Deferred tax assets | 377.00K | 1.71M | 0 | — | 3.84M | 2.35M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 2.43M | 7.93M | 0 | 0 | 0 | 0 |
| Short term debt | 7.47M | 9.55M | 35.92M | 100.56M | 98.12M | 189.78M |
| Current portion of LT debt and capital leases | 7.47M | 9.10M | 30.81M | 66.18M | 82.69M | 140.03M |
| Short term debt excl. current portion of LT debt | 0 | 451.00K | 5.11M | 34.38M | 15.44M | 49.75M |
| Accounts payable | 32.55M | 10.11M | 10.48M | 8.87M | 14.46M | 41.26M |
| Income tax payable | 2.50M | 2.60M | 3.68M | 6.18M | 27.06M | 36.66M |
| Long term debt | 9.62M | 18.17M | 116.70M | 169.17M | 201.38M | 221.35M |
| Long term debt excl. lease liabilities | 9.62M | 18.17M | 116.70M | 169.17M | 201.38M | 221.35M |
| Total equity | 10.50M | 18.79M | 34.30M | 55.87M | 216.25M | 318.83M |
| Shareholders' equity | 10.50M | 18.79M | 34.30M | 55.87M | 216.25M | 318.83M |
| Common equity, total | 10.50M | 18.79M | 34.30M | 55.87M | 216.25M | 318.83M |
| Other common equity | 0 | 0 | 0 | 195.01K | 195.00K | 195.00K |
| Total debt | 17.09M | 27.72M | 152.63M | 269.73M | 299.51M | 411.13M |
| Net debt | 2.14M | 23.63M | 148.88M | 258.91M | 283.68M | 374.44M |
| Change in accounts receivable | -15.41M | -883.00K | -12.23M | -57.96M | -130.71M | -193.28M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 16.34M | -22.44M | 369.84K | -1.61M | 5.59M | 26.80M |
| Change in other assets/liabilities | 16.72M | 15.03M | -27.67M | 63.98M | -16.76M | 48.25M |
| Sale of fixed assets & businesses | 0 | 465.00K | 489.44K | 1.02M | 2.76M | 1.83M |
| Purchase/sale of investments, net | -2.38M | -5.50M | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -2.38M | -5.50M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 1.68M | 571.00K | -110.34M | -108.80M | 0 | 0 |
| Issuance/retirement of debt, net | -2.17M | 9.00M | 120.25M | 52.46M | 13.27M | 54.28M |
| Issuance/retirement of long term debt | -2.17M | 8.55M | 120.25M | 52.46M | 32.22M | 19.96M |
| Issuance/retirement of short term debt | 0 | 451.00K | 0 | 0 | -18.95M | 34.32M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -2.17M | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 82.80M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800