Utssav CZ Gold Jewels Ltd
NSE: UTSSAV BSE: 93135
₹190.95
(-7.08%)
Sun, 05 Apr 2026, 01:15 pm
Market Cap4.55B
PE Ratio10.29
Dividend0
Utssav CZ Gold Jewels Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -11.00M | -19.82M | -37.22M | -51.40M | -61.92M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 442.34M | 561.65M | 821.58M | 1.21B | 2.70B |
| Total current assets | 350.34M | 453.27M | 715.71M | 1.09B | 2.61B |
| Cash and short term investments | 290.00K | 899.00K | 124.23M | 245.73M | 562.59M |
| Cash & equivalents | 290.00K | 899.00K | 2.72M | 35.52M | 298.65M |
| Short term investments | 0 | 0 | 121.52M | 210.21M | 263.94M |
| Total receivables, net | 228.64M | 236.17M | 315.65M | 569.13M | 1.09B |
| Accounts receivable - trade, net | 214.84M | 227.01M | 315.56M | 568.12M | 1.09B |
| Other receivables | 13.80M | 9.16M | 86.00K | 1.00M | 445.00K |
| Total inventory | 101.57M | 192.82M | 240.43M | 218.55M | 841.78M |
| Other current assets, total | 18.73M | 22.18M | 33.34M | 46.59M | 106.76M |
| Total non-current assets | 92.00M | 108.38M | 105.87M | 124.28M | 90.70M |
| Long term investments | 1.02M | 1.02M | 1.02M | 1.02M | 25.00K |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.02M | 1.02M | 1.02M | 1.02M | 25.00K |
| Net property/plant/equipment | 88.05M | 101.70M | 92.71M | 104.86M | 75.49M |
| Gross property/plant/equipment | 110.08M | 128.07M | 226.20M | — | 117.23M |
| Deferred tax assets | 954.00K | 1.48M | 2.40M | 1.62M | 1.85M |
| Net intangible assets | 10.00K | 9.00K | 4.93M | 10.84M | 6.31M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 10.00K | 9.00K | 4.93M | 10.84M | 6.31M |
| Other long term assets, total | 1.96M | 4.17M | 4.82M | 5.93M | 7.02M |
| Short term debt | 146.33M | 238.74M | 398.06M | 677.94M | 1.20B |
| Current portion of LT debt and capital leases | 892.00K | 1.56M | 1.05M | 13.32M | 13.85M |
| Short term debt excl. current portion of LT debt | 145.44M | 237.18M | 397.01M | 664.62M | 1.19B |
| Accounts payable | 3.14M | 2.31M | 2.35M | 1.27M | 20.01M |
| Income tax payable | 9.69M | 14.22M | 30.45M | 44.03M | 79.90M |
| Long term debt | 155.28M | 121.46M | 98.55M | 50.96M | 102.44M |
| Long term debt excl. lease liabilities | 155.28M | 121.46M | 98.55M | 50.96M | 102.44M |
| Total equity | 117.54M | 150.93M | 223.72M | 352.20M | 1.27B |
| Shareholders' equity | 117.54M | 150.93M | 223.72M | 352.20M | 1.27B |
| Common equity, total | 117.54M | 150.93M | 223.72M | 352.20M | 1.27B |
| Other common equity | 0 | 0 | 0 | 0 | 0 |
| Total debt | 301.61M | 360.20M | 496.60M | 728.90M | 1.30B |
| Net debt | 301.32M | 359.30M | 372.37M | 483.17M | 740.79M |
| Change in accounts receivable | -102.21M | -12.18M | -88.55M | -252.56M | -524.13M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -6.50M | -825.00K | 35.00K | -1.08M | 18.74M |
| Change in other assets/liabilities | -13.80M | 28.74M | -74.20M | 130.65M | -79.25M |
| Sale of fixed assets & businesses | 0 | 0 | 19.10M | 13.75M | 60.80M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 1.00M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 1.00M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 634.00K | 632.00K | 384.00K | 0 | 0 |
| Issuance/retirement of debt, net | 152.97M | 58.59M | 136.40M | 232.30M | 574.48M |
| Issuance/retirement of long term debt | -3.27M | -33.82M | -22.91M | -47.59M | 51.48M |
| Issuance/retirement of short term debt | 156.24M | 92.41M | 159.31M | 279.88M | 523.00M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800