V R Films & Studios Ltd
NSE: BSE: 542654
₹11.24
(-6.64%)
Fri, 03 Apr 2026, 07:42 pm
Market Cap123.37M
PE Ratio0
Dividend0
V R Films & Studios Income Statement
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 62.30M | 60.60M | 127.62M | 55.29M | 91.03M | 98.84M | 139.34M | 114.43M | 123.67M | 121.78M |
| Gross profit | 10.80M | 14.93M | 29.09M | 30.21M | 41.74M | 32.43M | 36.62M | 34.76M | 7.23M | -31.79M |
| Operating expenses (excl. COGS) | -5.27M | -7.04M | -11.76M | -10.09M | -15.70M | -8.06M | -10.67M | -21.42M | -9.65M | -12.79M |
| Selling/general/admin expenses, total | -5.22M | -7.03M | -11.75M | -10.08M | -15.69M | -8.05M | -10.67M | -21.42M | -9.65M | -12.79M |
| Research & development | — | — | — | — | 0 | 0 | — | 0 | — | — |
| Selling/general/admin expenses, other | -5.22M | -7.03M | -11.75M | -10.08M | -15.69M | -8.05M | -10.67M | -21.42M | -9.65M | -12.79M |
| Other operating expenses, total | -50.00K | -10.00K | -10.00K | -10.00K | -10.00K | -10.00K | 0 | 0 | 0 | -3.00K |
| Operating income | 5.53M | 7.90M | 17.33M | 20.12M | 26.04M | 24.37M | 25.94M | 13.34M | -2.42M | -44.58M |
| Non-operating income, total | -3.81M | -3.69M | -2.87M | -2.43M | -955.56K | -278.77K | -140.77K | -2.23M | -5.08M | -4.72M |
| Interest expense, net of interest capitalized | -4.30M | -4.19M | -1.04M | -2.24M | -2.14M | -423.08K | -1.81M | -6.01M | -6.79M | -7.33M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 497.00K | 496.00K | -1.83M | 699.71K | 1.19M | 144.31K | 1.67M | 3.78M | 1.71M | 2.08M |
| Non-operating interest income | 497.00K | 496.00K | 530.23K | 1.13M | 885.00K | 912.04K | 1.45M | 1.69M | 2.39M | 2.06M |
| Miscellaneous non-operating expense | 0 | 0 | -2.36M | -433.72K | 302.05K | -767.73K | 215.50K | 2.08M | -687.00K | 22.00K |
| Unusual income/expense | — | — | — | -886.40K | 0 | 0 | 0 | 0 | 0 | 530.00K |
| Pretax income | 1.72M | 4.20M | 14.46M | 17.68M | 25.09M | 24.10M | 25.80M | 11.11M | -7.50M | -49.30M |
| Taxes | -1.39M | -1.46M | -4.56M | -5.24M | -7.68M | -6.57M | -7.34M | -2.91M | 1.37M | 11.86M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 326.00K | 2.74M | 9.91M | 12.45M | 17.41M | 17.53M | 18.46M | 8.20M | -6.13M | -37.44M |
| Net income | 326.00K | 2.74M | 9.91M | 12.45M | 17.41M | 17.53M | 18.46M | 8.20M | -6.13M | -37.44M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 326.00K | 2.74M | 9.91M | 12.45M | 17.41M | 17.53M | 18.46M | 8.20M | -6.13M | -37.44M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 7.11M | 9.31M | 19.58M | 21.30M | 28.81M | 27.12M | 28.66M | 20.82M | 7.58M | -34.64M |
| EBIT | 5.53M | 7.90M | 17.33M | 20.12M | 26.04M | 24.37M | 25.94M | 13.34M | -2.42M | -44.58M |
| Total operating expenses | -56.77M | -52.71M | -110.29M | -35.17M | -64.98M | -74.46M | -113.40M | -101.09M | -126.09M | -166.36M |
| Prepaid expenses | 441.00K | 756.00K | 1.15M | 1.94M | 1.84M | 1.70M | 326.38K | 941.00K | 1.01M | 476.00K |
| Deferred income, current | — | 250.00K | — | — | — | 500.00K | 714.00K | 467.00K | 4.25M | 4.16M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.59M | 6.59M | 588.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 71.09K | 31.00K | — | — |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.00K | -12.00K | 0 | -12.06K | -1.65M | -2.74M | -2.74M | -1.37M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800