Valiant Organics Ltd
NSE: VALIANTORG BSE: 540145
₹272.58
(-1.55%)
Fri, 08 May 2026, 07:57 am
Market Cap7.58B
PE Ratio34.86
Dividend0
Process Industries
Chemicals: Specialty
24.5KValiant Organics Financials
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 326.77M | 339.94M | 425.10M | 590.38M | 520.99M | 733.92M | 1.21B | 6.92B | 6.75B | 7.55B | 11.53B | 10.52B | 7.23B | 7.19B |
| Gross profit | 129.87M | 118.61M | 142.11M | 189.21M | 237.46M | 190.63M | 286.09M | 1.81B | 1.88B | 2.19B | 2.17B | 1.81B | 470.01M | 614.13M |
| Operating expenses (excl. COGS) | -72.04M | -66.50M | -68.25M | -85.69M | -88.85M | -19.10M | -38.44M | -120.53M | -210.61M | -322.24M | -377.78M | -421.93M | -412.44M | -426.37M |
| Selling/general/admin expenses, total | -72.04M | -66.50M | -68.25M | -85.69M | -88.85M | -20.41M | -39.36M | -122.90M | -206.41M | -315.07M | -377.78M | -421.93M | -394.82M | -398.94M |
| Research & development | — | — | — | — | — | — | — | — | — | — | -10.00M | -10.00M | -10.00M | -600.00K |
| Selling/general/admin expenses, other | -72.04M | -66.50M | -68.25M | -85.69M | -88.85M | -20.41M | -39.36M | -122.90M | -206.41M | -315.07M | -367.78M | -411.93M | -394.82M | -398.34M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | 1.32M | 917.47K | 2.37M | -4.21M | -7.17M | -17.13M | — | -17.61M | -27.43M |
| Operating income | 57.82M | 52.11M | 73.86M | 103.52M | 148.61M | 171.53M | 247.65M | 1.69B | 1.67B | 1.87B | 1.80B | 1.39B | 57.57M | 187.76M |
| Non-operating income, total | 1.59M | 8.40M | 8.12M | 5.84M | 8.91M | 7.55M | 4.69M | 22.11M | 18.91M | -23.34M | -33.56M | -21.27M | -128.85M | -158.62M |
| Interest expense, net of interest capitalized | -3.53M | -3.81M | -5.88M | -6.18M | -4.85M | -2.55M | -4.69M | -40.58M | -25.70M | -49.98M | -64.79M | -107.93M | -163.43M | -236.39M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.12M | 12.22M | 14.00M | 12.01M | 13.77M | 10.10M | 9.38M | 62.69M | 35.60M | 26.64M | 31.23M | 62.52M | 4.49M | 64.20M |
| Non-operating interest income | 236.00K | 142.00K | 534.00K | 407.00K | 1.00M | 410.94K | 1.01M | 5.19M | 3.08M | 4.83M | 8.52M | 3.94M | 1.60M | 17.74M |
| Miscellaneous non-operating expense | 4.89M | 12.07M | 13.47M | 11.61M | 12.76M | 9.69M | 8.37M | 57.50M | 32.52M | 21.81M | 22.71M | 58.58M | 2.89M | 46.46M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 9.01M | 0 | 0 | 24.13M | 30.09M | 13.57M |
| Pretax income | 59.42M | 60.51M | 81.98M | 109.36M | 157.52M | 179.08M | 252.34M | 1.71B | 1.68B | 1.85B | 1.76B | 1.37B | -71.29M | 29.14M |
| Taxes | -20.24M | -20.25M | -26.57M | -36.63M | -54.46M | -62.88M | -88.96M | -499.64M | -422.90M | -539.90M | -482.57M | -346.15M | 2.97M | -55.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.17K | -22.70M | -163.06M | -146.29M | -144.43M | 53.00K | -3.09M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 39.18M | 40.26M | 55.41M | 72.73M | 103.06M | 116.20M | 163.38M | 1.21B | 1.24B | 1.15B | 1.13B | 881.21M | -83.91M | -37.36M |
| Net income | 39.18M | 40.26M | 55.41M | 72.73M | 103.06M | 116.20M | 163.38M | 1.21B | 1.24B | 1.15B | 1.13B | 881.21M | -83.91M | -37.36M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.66M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 |
| Diluted net income available to common stockholders | 39.18M | 40.26M | 55.41M | 72.73M | 103.06M | 116.20M | 163.38M | 1.33B | 1.24B | 1.15B | 1.13B | 881.21M | -83.91M | -37.36M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 66.71M | 59.49M | 81.71M | 111.72M | 157.87M | 188.63M | 269.53M | 1.83B | 1.82B | 2.08B | 2.09B | 1.68B | 406.82M | 545.36M |
| EBIT | 57.82M | 52.11M | 73.86M | 103.52M | 148.61M | 171.53M | 247.65M | 1.69B | 1.67B | 1.87B | 1.80B | 1.39B | 57.57M | 187.76M |
| Total operating expenses | -268.94M | -287.84M | -351.24M | -486.86M | -372.39M | -562.39M | -958.41M | -5.23B | -5.08B | -5.68B | -9.74B | -9.12B | -7.17B | -7.00B |
| Prepaid expenses | 391.00K | 528.00K | 874.00K | 273.00K | 878.00K | 249.69K | 1.42M | 4.66M | 1.83M | 2.05M | 12.65M | 0 | 4.77M | 4.68M |
| Deferred income, current | — | — | — | — | — | — | — | — | 4.02M | 5.68M | 9.72M | 8.64M | 10.13M | 1.60M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.37M | 5.41M | 10.78M | 10.78M | 1.30M | 1.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 11.81M | 13.00M | 13.87M | 14.33M | 14.99M | 32.36M | 36.72M | 128.64M | 149.19M | 203.01M | 266.11M | 332.45M | 291.59M | 343.93M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.27M | 131.27M | 63.01M | 357.54M | 508.85M | 13.00K | 13.00K |
| Change in accrued expenses | 583.00K | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -12.43M | -17.77M | -17.89M | -43.68M | -87.63M | -35.29M | -45.88M | -104.73M | -263.64M | -67.88M | 0 | -122.19M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800